資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)489.30.897.985.912.07-35.11003170.429.16106.1414.3573.419.552.320.36234.278.11168.8447.563.521188.4495.08-1.62103.960.0153.026.830.55-97.14119.422.04272.974.870.610120.0123.350.213.86
2022 (9)485.46.3492.5181.533.19-40.37002904.3410.5492.824.7467.013.332.31-6.52216.717.52114.47-2.34.93-48.8196.65-1.52103.960.0143.24-6.8719.2244.1997.8410.06260.31.67-0.55097.2939.620.20-0.16
2021 (8)456.48-1.9750.967.535.3583.22002627.351.6488.62-13.4464.854.342.472.66184.410.84117.16-0.599.63-6.4198.14-1.45103.960.0153.87.0413.33250.7988.9-26.89256.02-4.86-19.22069.68-35.640.201.24
2020 (7)465.632.4647.39-21.212.9231.53002584.950.95102.38-2.8962.157.012.406.0166.366.24117.859.510.29102.5699.58-2.09103.960.0143.697.923.80121.6-5.34269.092.86-13.330108.27-13.150.200.04
2019 (6)454.45-6.3660.15-16.92.22-33.93002560.594.56105.433.358.0810.312.275.5156.593.55107.632.485.08-40.02101.71-2.15103.960.0133.148.3100128.466.47261.65.67-3.80124.662.860.20-0.09
2018 (5)485.3135.6372.38650.053.3622.63002448.8810.74102.06-67.152.658.132.15-2.36151.2212.96105.033.228.47-23.35103.94-2.47103.960.0122.9333.743.990120.65-61.55247.57-38.980.540121.19-60.880.2033.36
2017 (4)357.8311.819.65-41.92.7434.31002211.322.68310.17215.3148.6912.552.209.61133.8711.16101.75-18.1411.0527.16106.57890.43103.960.091.9211.9900313.81218.95405.73124.82-3.990309.82209.480.157.0
2016 (3)320.0439.2116.61-32.312.0456.92002153.594.8198.3719.443.260.722.01-3.9120.434.26124.33.458.6930.6810.76-6.52103.960.082.0811.160098.3912.66180.4711.971.72-70.99100.117.350.149.15
2015 (2)229.97.1724.5448.191.3-21.69002054.812.5282.39-9.3642.953.542.091.0115.517.22120.1513.226.65-28.4911.51-3.92103.960.073.8413.720087.33-1.96161.174.655.93-16.2493.26-3.020.132.51
2014 (1)214.512.1116.56-16.241.66-55.38002004.38-0.0990.913.141.487.522.077.61107.735.91106.12421.999.3-49.0711.98-0.58103.960.064.939.480089.0858.62154.0129.577.0824.8796.1655.520.12-8.7
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)489.3-1.450.897.98-32.045.912.07-14.81-35.11000814.5-1.317.4722.03-27.4411.9473.41-4.729.552.32-6.430.36234.2715.748.11168.84-0.2447.563.52712.281188.4495.080.57-1.62103.960.00.0153.020.06.830.550.0-97.14119.422.7322.04272.978.814.870.61-95.18210.91120.019.1623.350.212.083.86
23Q3 (19)496.52.9511.28144.175.8167.762.43-12.59-37.05000825.316.378.8130.3618.8712.8277.0521.6519.422.4719.038.65202.413.8215.43169.250.5845.937.82-2.8619.9494.54-0.84-2.33103.960.00.0153.020.06.830.550.0-97.1497.2945.432.95250.8613.786.4612.65294.08138.23109.9456.7940.070.20-4.763.45
23Q2 (18)482.269.4-1.16136.2593.24240.032.78-11.46-27.03000775.862.89.0725.54-9.464.1663.3410.258.942.087.92-2.43194.96-3.9818.92168.2745.4746.78.0592.1215.095.34-1.19-2.01103.960.00.0153.026.836.830.55-97.14-97.1466.91-46.9244.64220.48-23.585.633.21279.33144.7170.12-43.5779.430.228.663.01
23Q1 (17)440.82-9.18-0.9570.51-23.7849.513.14-1.57-43.93000754.74-0.4211.5428.2143.3430.057.45-14.273.251.93-16.51-8.13203.05-6.320.79115.671.05-0.554.19-15.01-51.7396.49-0.17-0.67103.960.00.0143.240.0-6.8719.220.044.19126.0528.8313.95288.510.833.87-1.79-225.4585.01124.2627.7225.920.20-1.681.09
22Q4 (16)485.48.86.3492.517.6481.533.19-17.36-40.37000757.89-0.0810.4119.68-26.87-15.2567.013.863.332.311.3-6.52216.723.5817.52114.47-1.3-2.34.93-24.39-48.8196.65-0.15-1.52103.960.00.0143.240.0-6.8719.220.044.1997.8433.710.06260.310.471.67-0.55-110.3697.1497.2923.9539.620.201.68-0.16
22Q3 (15)446.16-8.56-1.0885.94114.47162.093.861.31-18.22000758.476.6315.926.919.7530.564.5210.975.422.286.9-3.15175.356.9614.09115.981.12-0.646.52-6.86-37.996.8-0.51-0.69103.960.00.0143.240.0-6.8719.220.044.1973.1858.1914.18235.6312.891.915.31173.96128.9878.49100.8471.490.20-5.17-2.95
22Q2 (14)487.919.633.7540.07-15.03-34.193.81-31.96-4.03000711.315.1211.8524.5213.038.6958.144.494.952.131.610.99163.94-2.479.3114.7-1.381.17.0-19.35-37.4497.30.16-0.82103.960.00.0143.24-6.87-6.8719.2244.1944.1946.26-58.18-0.88208.72-24.85-2.37-7.1839.8755.1839.08-60.427.50.216.63-0.06
22Q1 (13)445.06-2.5-2.3747.16-7.463.855.64.6772.31000676.67-1.424.0221.7-6.55-19.9355.64-14.23.062.10-15.051.17168.1-8.849.28116.31-0.73-1.88.68-9.87-29.4397.14-1.02-1.53103.960.00.0153.80.07.0413.330.0250.79110.6224.43-22.2277.748.48-4.12-11.9437.88-3.298.6841.62-24.450.20-2.91.41
21Q4 (12)456.481.2-1.9750.9655.417.535.3513.3583.22000686.454.893.7723.2212.612.1664.855.964.342.474.962.66184.419.9810.84117.160.37-0.599.63-8.29-6.4198.140.69-1.45103.960.00.0153.80.07.0413.330.0250.7988.938.71-26.89256.0210.73-4.86-19.22-4.91-44.1969.6852.24-35.640.20-1.161.24
21Q3 (11)451.05-4.09-4.7732.79-46.15-64.574.7218.89102.58000654.442.91-3.4820.6216.63-28.2561.210.4710.492.3511.479.23153.692.474.49116.732.8913.0610.5-6.17105.0897.47-0.64-2.04103.960.00.0153.80.07.0413.330.0250.7964.0937.33-36.04231.228.15-6.65-18.32-14.36-85.6145.7749.33-49.330.20-2.350.46
21Q2 (10)470.283.16-9.560.8934.094.773.9722.1577.23000635.93-2.243.4217.68-34.76-30.3155.42.6114.422.111.7911.35149.99-2.4910.4113.45-4.2110.7611.19-9.02122.4798.1-0.56-2.01103.960.00.0153.87.047.0413.33250.79250.7946.67-67.18-34.69213.79-26.2-2.36-16.02-38.46-120.0530.65-76.53-52.240.218.19-1.01
21Q1 (9)455.88-2.09-0.0745.41-4.18-10.773.2511.346.4000650.53-1.663.1827.119.236.1153.99-13.1333.82.07-13.832.53153.82-7.548.11118.440.58.712.319.53146.098.65-0.93-2.2103.960.00.0143.690.07.923.80.00142.1816.92-7.68289.677.650.88-11.5713.2-351.95130.6120.63-13.750.19-3.06-0.36
20Q4 (8)465.63-1.692.4647.39-48.8-21.212.9225.3231.53000661.49-2.441.8722.73-20.910.062.1512.27.012.4011.686.0166.3613.16.24117.8514.149.510.29100.98102.5699.580.08-2.09103.960.00.0143.690.07.923.80.00121.621.36-5.34269.098.642.86-13.33-35.06-250.79108.2719.86-13.150.20-1.910.04
20Q3 (7)473.63-8.85-9.1192.5559.2455.62.334.02-26.03000678.0410.262.5928.7413.283.6855.3914.390.512.1513.630147.098.2715.22103.250.8-3.345.121.79-1.3599.5-0.61-1.79103.960.00.0143.690.07.923.80.00100.240.22-5.16247.713.133.73-9.87-35.58-346.7590.3340.74-17.620.20-3.782.6
20Q2 (6)519.6313.915.2258.1214.21469.82.240.9-40.58000614.93-2.47-3.8425.37-0.67-2.0548.4220.0-6.451.8921.150135.86-4.518.62102.43-5.99-2.795.030.6-17.81100.11-0.75-2.04103.960.00.0143.697.927.923.80071.46-53.6-8.29218.96-23.753.74-7.28-184.38-235.0664.18-57.62-22.960.218.92.2
20Q1 (5)456.190.38-2.1450.89-15.3916.272.220.0-43.65000630.5-2.913.2225.5412.36-12.1740.35-30.53-17.231.56-31.060142.28-9.146.15108.961.242.35.0-1.57-27.85100.87-0.83-1.87103.960.00.0133.140.08.3100-100.0154.019.882.85287.159.773.8-2.5632.63-183.39151.4421.48-0.890.19-2.670.68
19Q4 (4)454.45-12.80.060.151.130.02.22-29.520.0000.0649.37-1.740.022.73-18.00.058.085.390.02.2700.0156.5922.660.0107.630.760.05.08-2.120.0101.710.390.0103.960.00.0133.140.00.0000.0128.4621.590.0261.69.550.0-3.8-195.00.0124.6613.690.00.200.60.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。