- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1409 | 0.0 | 0.0 | 0.37 | -27.45 | -15.91 | 0.55 | 25.0 | -44.44 | 1.95 | 23.42 | 42.34 | 109.38 | 32.6 | -4.31 | 52.42 | -9.48 | 0.77 | 13.93 | 23.71 | -26.99 | 5.22 | -27.3 | -16.61 | 10.46 | -29.51 | 4.6 | 6.99 | -41.01 | -10.15 | 16.28 | -13.72 | 4.01 |
| 23Q3 (19) | 1409 | 0.0 | 0.0 | 0.51 | 0.0 | -8.93 | 0.44 | -16.98 | 7.32 | 1.58 | 47.66 | 69.89 | 82.49 | -0.05 | 0.28 | 57.91 | -1.88 | 2.51 | 11.26 | -15.34 | 11.82 | 7.18 | -0.83 | -9.57 | 14.84 | -5.96 | -0.34 | 11.85 | -6.77 | -4.13 | -5.58 | -4.46 | -18.94 |
| 23Q2 (18) | 1409 | 0.0 | 0.0 | 0.51 | -8.93 | 2650.0 | 0.53 | -20.9 | 381.82 | 1.07 | 91.07 | 197.22 | 82.53 | -11.12 | 15.51 | 59.02 | 6.13 | 7.43 | 13.3 | -19.49 | 358.62 | 7.24 | -8.12 | 2884.62 | 15.78 | -2.47 | 952.0 | 12.71 | 0.71 | 7376.47 | -14.94 | 9.17 | -26.61 |
| 23Q1 (17) | 1409 | 0.0 | 0.0 | 0.56 | 27.27 | 47.37 | 0.67 | -32.32 | 26.42 | 0.56 | -59.12 | 47.37 | 92.86 | -18.76 | 2.47 | 55.61 | 6.9 | 4.96 | 16.52 | -13.42 | 33.12 | 7.88 | 25.88 | 47.01 | 16.18 | 61.8 | 41.81 | 12.62 | 62.21 | 45.22 | 10.10 | 2.92 | 54.57 |
| 22Q4 (16) | 1409 | 0.0 | 0.0 | 0.44 | -21.43 | 100.0 | 0.99 | 141.46 | 1.02 | 1.37 | 47.31 | 59.3 | 114.31 | 38.96 | -3.51 | 52.02 | -7.91 | 6.38 | 19.08 | 89.47 | -1.4 | 6.26 | -21.16 | 100.64 | 10.00 | -32.84 | 37.74 | 7.78 | -37.06 | 44.61 | 27.05 | 1439.29 | 207.10 |
| 22Q3 (15) | 1409 | 0.0 | 0.0 | 0.56 | 2900.0 | 143.48 | 0.41 | 272.73 | 156.25 | 0.93 | 158.33 | 45.31 | 82.26 | 15.13 | 16.91 | 56.49 | 2.82 | 15.05 | 10.07 | 247.24 | 209.85 | 7.94 | 3153.85 | 148.9 | 14.89 | 892.67 | 146.93 | 12.36 | 7170.59 | 128.47 | -3.01 | 1397.37 | 96.74 |
| 22Q2 (14) | 1409 | 0.0 | 0.0 | -0.02 | -105.26 | 77.78 | 0.11 | -79.25 | 120.0 | 0.36 | -5.26 | -12.2 | 71.45 | -21.15 | 0.88 | 54.94 | 3.7 | 14.13 | 2.9 | -76.63 | 195.92 | -0.26 | -104.85 | 79.37 | 1.50 | -86.85 | 212.78 | 0.17 | -98.04 | 111.11 | -22.33 | -16.27 | -62.59 |
| 22Q1 (13) | 1409 | 0.0 | 0.0 | 0.38 | 72.73 | -24.0 | 0.53 | -45.92 | 1.92 | 0.38 | -55.81 | -24.0 | 90.62 | -23.51 | -3.0 | 52.98 | 8.34 | 4.15 | 12.41 | -35.87 | -2.67 | 5.36 | 71.79 | -23.76 | 11.41 | 57.16 | -14.47 | 8.69 | 61.52 | -18.48 | 22.43 | 34.19 | 233.29 |
| 21Q4 (12) | 1409 | 0.0 | 0.0 | 0.22 | -4.35 | -57.69 | 0.98 | 512.5 | -3.92 | 0.86 | 34.37 | -37.68 | 118.47 | 68.38 | -2.89 | 48.90 | -0.41 | 1.75 | 19.35 | 495.38 | 12.43 | 3.12 | -2.19 | -57.26 | 7.26 | 20.4 | -12.74 | 5.38 | -0.55 | -35.88 | 33.86 | 175.60 | 366.25 |
| 21Q3 (11) | 1409 | 0.0 | 0.0 | 0.23 | 355.56 | -60.34 | 0.16 | 220.0 | -63.64 | 0.64 | 56.1 | -25.58 | 70.36 | -0.66 | -17.28 | 49.10 | 1.99 | -7.45 | 3.25 | 231.63 | -64.56 | 3.19 | 353.17 | -60.81 | 6.03 | 553.38 | -53.54 | 5.41 | 453.59 | -52.08 | -12.42 | 118.78 | 64.81 |
| 21Q2 (10) | 1409 | 0.0 | 1.95 | -0.09 | -118.0 | -139.13 | 0.05 | -90.38 | -86.84 | 0.41 | -18.0 | 46.43 | 70.83 | -24.18 | -10.89 | 48.14 | -5.37 | -6.67 | 0.98 | -92.31 | -87.7 | -1.26 | -117.92 | -139.62 | -1.33 | -109.97 | -118.1 | -1.53 | -114.35 | -126.61 | -23.80 | -60.92 | -69.70 |
| 21Q1 (9) | 1409 | 0.0 | 0.0 | 0.50 | -3.85 | 733.33 | 0.52 | -49.02 | 67.74 | 0.50 | -63.77 | 733.33 | 93.42 | -23.42 | 8.2 | 50.87 | 5.85 | 3.8 | 12.75 | -25.92 | 96.15 | 7.03 | -3.7 | 801.28 | 13.34 | 60.34 | 285.55 | 10.66 | 27.06 | 795.8 | 10.00 | -7.09 | 41.40 |
| 20Q4 (8) | 1409 | 0.0 | 0.0 | 0.52 | -10.34 | 15.56 | 1.02 | 131.82 | 22.89 | 1.38 | 60.47 | 9.52 | 121.99 | 43.42 | 3.5 | 48.06 | -9.41 | -1.13 | 17.21 | 87.68 | -0.81 | 7.3 | -10.32 | 14.6 | 8.32 | -35.9 | -18.75 | 8.39 | -25.69 | 16.85 | 25.21 | 70.91 | 73.80 |
| 20Q3 (7) | 1409 | 1.95 | 0.0 | 0.58 | 152.17 | 81.25 | 0.44 | 15.79 | -4.35 | 0.86 | 207.14 | 6.17 | 85.06 | 7.01 | 2.38 | 53.05 | 2.85 | -1.96 | 9.17 | 15.06 | 15.93 | 8.14 | 155.97 | 78.12 | 12.98 | 76.6 | 79.03 | 11.29 | 96.35 | 99.47 | -0.46 | 217.75 | 19.18 |
| 20Q2 (6) | 1382 | -1.92 | -1.92 | 0.23 | 283.33 | 43.75 | 0.38 | 22.58 | -25.49 | 0.28 | 366.67 | -42.86 | 79.49 | -7.93 | -7.3 | 51.58 | 5.24 | -4.11 | 7.97 | 22.62 | -17.92 | 3.18 | 307.69 | 38.26 | 7.35 | 112.43 | 31.72 | 5.75 | 383.19 | 91.67 | -17.34 | 98.33 | -20.04 |
| 20Q1 (5) | 1409 | 0.0 | 0.0 | 0.06 | -86.67 | -81.25 | 0.31 | -62.65 | -36.73 | 0.06 | -95.24 | -81.25 | 86.34 | -26.74 | -6.43 | 49.01 | 0.82 | -5.91 | 6.5 | -62.54 | -37.56 | 0.78 | -87.76 | -82.97 | 3.46 | -66.21 | -60.86 | 1.19 | -83.43 | -81.02 | - | - | 0.00 |
| 19Q4 (4) | 1409 | 0.0 | 0.0 | 0.45 | 40.62 | 0.0 | 0.83 | 80.43 | 0.0 | 1.26 | 55.56 | 0.0 | 117.86 | 41.86 | 0.0 | 48.61 | -10.16 | 0.0 | 17.35 | 119.34 | 0.0 | 6.37 | 39.39 | 0.0 | 10.24 | 41.24 | 0.0 | 7.18 | 26.86 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 1409 | 0.0 | 0.0 | 0.32 | 100.0 | 0.0 | 0.46 | -9.8 | 0.0 | 0.81 | 65.31 | 0.0 | 83.08 | -3.11 | 0.0 | 54.11 | 0.59 | 0.0 | 7.91 | -18.54 | 0.0 | 4.57 | 98.7 | 0.0 | 7.25 | 29.93 | 0.0 | 5.66 | 88.67 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 1409 | 0.0 | 0.0 | 0.16 | -50.0 | 0.0 | 0.51 | 4.08 | 0.0 | 0.49 | 53.12 | 0.0 | 85.75 | -7.07 | 0.0 | 53.79 | 3.26 | 0.0 | 9.71 | -6.72 | 0.0 | 2.3 | -49.78 | 0.0 | 5.58 | -36.88 | 0.0 | 3.00 | -52.15 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 1409 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 92.27 | 0.0 | 0.0 | 52.09 | 0.0 | 0.0 | 10.41 | 0.0 | 0.0 | 4.58 | 0.0 | 0.0 | 8.84 | 0.0 | 0.0 | 6.27 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 30.89 | 10.27 | -0.35 | 88.21 | -5.0 | 88.21 | N/A | - | ||
| 2024/2 | 28.01 | -4.42 | 12.62 | 57.32 | -7.33 | 86.39 | N/A | - | ||
| 2024/1 | 29.31 | 0.82 | -20.74 | 29.31 | -20.74 | 102.34 | N/A | - | ||
| 2023/12 | 29.07 | -33.88 | -11.47 | 367.15 | 2.37 | 109.28 | 0.19 | - | ||
| 2023/11 | 43.97 | 21.28 | -0.61 | 338.09 | 3.76 | 106.89 | 0.2 | - | ||
| 2023/10 | 36.25 | 35.88 | -2.63 | 294.12 | 4.45 | 90.98 | 0.23 | - | ||
| 2023/9 | 26.68 | -4.88 | -2.03 | 257.69 | 5.46 | 82.31 | 0.33 | - | ||
| 2023/8 | 28.05 | 1.67 | 2.64 | 231.02 | 6.4 | 81.32 | 0.33 | - | ||
| 2023/7 | 27.59 | 7.41 | -0.43 | 202.97 | 6.95 | 81.5 | 0.33 | - | ||
| 2023/6 | 25.68 | -9.04 | 9.68 | 175.28 | 8.15 | 82.43 | 0.25 | - | ||
| 2023/5 | 28.23 | -0.96 | 25.59 | 149.6 | 7.89 | 87.61 | 0.24 | - | ||
| 2023/4 | 28.51 | -7.63 | 11.56 | 121.37 | 4.46 | 84.25 | 0.25 | - | ||
| 2023/3 | 30.87 | 24.09 | -0.98 | 92.72 | 2.31 | 92.72 | 0.27 | - | ||
| 2023/2 | 24.87 | -32.74 | -3.89 | 61.86 | 4.05 | 95.05 | 0.26 | - | ||
| 2023/1 | 36.98 | 11.41 | 10.18 | 36.98 | 10.18 | 114.42 | 0.22 | - | ||
| 2022/12 | 33.19 | -24.97 | -0.66 | 359.0 | 1.67 | 114.66 | 0.21 | - | ||
| 2022/11 | 44.24 | 18.82 | -3.49 | 325.8 | 1.91 | 108.64 | 0.22 | - | ||
| 2022/10 | 37.23 | 37.02 | -5.05 | 281.56 | 2.82 | 91.73 | 0.26 | - | ||
| 2022/9 | 27.17 | -0.56 | 9.64 | 244.27 | 4.11 | 82.2 | 0.33 | - | ||
| 2022/8 | 27.32 | -1.38 | 5.49 | 217.1 | 3.46 | 78.39 | 0.34 | - | ||
| 2022/7 | 27.71 | 18.64 | 40.83 | 189.78 | 3.17 | 73.54 | 0.37 | - | ||
| 2022/6 | 23.35 | 3.88 | 41.53 | 162.01 | -1.36 | 71.39 | 0.32 | - | ||
| 2022/5 | 22.48 | -12.02 | -9.65 | 138.66 | -6.15 | 79.18 | 0.29 | - | ||
| 2022/4 | 25.55 | -17.95 | -13.22 | 116.18 | -5.44 | 82.58 | 0.27 | - | ||
| 2022/3 | 31.14 | 20.33 | -6.16 | 90.59 | -3.02 | 90.59 | 0.29 | - | ||
| 2022/2 | 25.88 | -22.89 | -11.24 | 59.45 | -1.3 | 92.56 | 0.29 | - | ||
| 2022/1 | 33.57 | 1.37 | 8.02 | 33.57 | 8.02 | 112.52 | 0.24 | - | ||
| 2021/12 | 33.11 | -27.77 | 5.95 | 352.78 | -5.39 | 118.17 | 0.21 | - | ||
| 2021/11 | 45.84 | 16.9 | -14.18 | 319.67 | -6.42 | 109.73 | 0.22 | - | ||
| 2021/10 | 39.21 | 58.92 | 5.09 | 273.83 | -4.98 | 89.79 | 0.27 | - | ||
| 2021/9 | 24.67 | -4.74 | -11.3 | 234.51 | -6.53 | 70.25 | 0.42 | - | ||
| 2021/8 | 25.9 | 31.65 | -15.13 | 209.83 | -5.93 | 62.08 | 0.47 | - | ||
| 2021/7 | 19.67 | 19.24 | -26.36 | 183.93 | -4.47 | 61.06 | 0.48 | - | ||
| 2021/6 | 16.5 | -33.69 | -34.24 | 164.26 | -0.95 | 70.83 | 0.3 | - | ||
| 2021/5 | 24.88 | -15.5 | -13.76 | 147.76 | 4.98 | 87.48 | 0.25 | - | ||
| 2021/4 | 29.45 | -11.14 | 15.3 | 122.87 | 9.82 | 91.75 | 0.23 | - | ||
| 2021/3 | 33.14 | 13.65 | 12.08 | 93.38 | 8.14 | 93.38 | 0.29 | - | ||
| 2021/2 | 29.16 | -6.15 | 32.66 | 60.23 | 6.09 | 91.22 | 0.3 | - | ||
| 2021/1 | 31.07 | 0.29 | -10.69 | 31.07 | -10.69 | 115.48 | 0.23 | - | ||
| 2020/12 | 30.98 | -42.0 | -3.75 | 372.61 | -1.67 | 121.72 | 0.2 | - | ||
| 2020/11 | 53.42 | 43.17 | 2.89 | 341.63 | -1.48 | 118.47 | 0.2 | - | ||
| 2020/10 | 37.31 | 34.54 | 10.58 | 288.21 | -2.25 | 95.57 | 0.25 | - | ||
| 2020/9 | 27.73 | -9.13 | 4.0 | 250.81 | -3.94 | 84.97 | 0.37 | - | ||
| 2020/8 | 30.52 | 14.23 | 3.1 | 223.07 | -4.84 | 82.33 | 0.38 | - | ||
| 2020/7 | 26.72 | 6.51 | -0.36 | 192.55 | -5.99 | 80.66 | 0.39 | - | ||
| 2020/6 | 25.08 | -13.07 | -2.26 | 165.82 | -6.85 | 79.48 | 0.26 | - | ||
| 2020/5 | 28.86 | 12.97 | -2.8 | 140.74 | -7.62 | 83.94 | 0.25 | - | ||
| 2020/4 | 25.54 | -13.53 | -15.97 | 111.88 | -8.78 | 77.06 | 0.27 | - | ||
| 2020/3 | 29.54 | 34.39 | -6.41 | 86.31 | -6.45 | 86.31 | 0.33 | - | ||
| 2020/2 | 21.98 | -36.82 | -23.5 | 56.77 | -6.46 | 88.68 | 0.32 | - | ||
| 2020/1 | 34.79 | 9.04 | 8.84 | 34.79 | 8.84 | 118.62 | 0.24 | - | ||
| 2019/12 | 31.91 | -38.54 | -6.86 | 378.67 | -3.5 | 117.66 | 0.24 | - | ||
| 2019/11 | 51.92 | 53.44 | 0.2 | 346.77 | -3.18 | 112.33 | 0.25 | - | ||
| 2019/10 | 33.84 | 27.33 | -7.23 | 294.85 | -3.75 | 90.01 | 0.31 | - | ||
| 2019/9 | 26.57 | -10.24 | -10.44 | 261.01 | -3.28 | 83.06 | 0.41 | - | ||
| 2019/8 | 29.6 | 10.11 | -2.34 | 234.44 | -2.4 | 82.09 | 0.42 | - | ||
| 2019/7 | 26.88 | 5.02 | -3.26 | 204.84 | -2.41 | 82.17 | 0.41 | - | ||
| 2019/6 | 25.6 | -13.78 | -3.67 | 177.95 | -2.28 | 85.69 | 0.26 | - | ||
| 2019/5 | 29.69 | -2.35 | -2.94 | 152.35 | -2.04 | 0.0 | N/A | - | ||
| 2019/4 | 30.41 | -3.65 | -3.5 | 122.66 | -1.82 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1409 | 0.0 | 1.95 | 42.34 | 2.19 | 7.35 | 367.25 | 2.4 | 55.94 | 3.84 | 55.01 | 23.73 | 51.74 | 47.45 | 27.52 | 42.59 |
| 2022 (9) | 1409 | 0.0 | 1.37 | 59.3 | 2.04 | 19.3 | 358.64 | 1.57 | 53.87 | 9.25 | 44.46 | 22.38 | 35.09 | 44.05 | 19.3 | 59.77 |
| 2021 (8) | 1409 | 0.0 | 0.86 | -37.23 | 1.71 | -20.47 | 353.08 | -5.31 | 49.31 | -1.71 | 36.33 | -11.06 | 24.36 | -18.83 | 12.08 | -37.7 |
| 2020 (7) | 1409 | 0.0 | 1.37 | 8.73 | 2.15 | -5.7 | 372.88 | -1.6 | 50.17 | -3.2 | 40.85 | -10.0 | 30.01 | -3.29 | 19.39 | 8.81 |
| 2019 (6) | 1409 | 0.0 | 1.26 | 35.48 | 2.28 | 8.57 | 378.96 | -3.43 | 51.83 | 0.93 | 45.39 | 8.41 | 31.03 | 21.73 | 17.82 | 35.2 |
| 2018 (5) | 1409 | 0.0 | 0.93 | -14.68 | 2.10 | 53.28 | 392.43 | -4.67 | 51.35 | 3.15 | 41.87 | 35.63 | 25.49 | -5.56 | 13.18 | -14.19 |
| 2017 (4) | 1409 | 0.0 | 1.09 | 36.25 | 1.37 | -11.04 | 411.67 | -5.35 | 49.78 | -1.13 | 30.87 | -2.34 | 26.99 | 27.25 | 15.36 | 35.45 |
| 2016 (3) | 1409 | -1.19 | 0.80 | -33.33 | 1.54 | 77.01 | 434.96 | -3.34 | 50.35 | -0.38 | 31.61 | 7.92 | 21.21 | -37.89 | 11.34 | -33.88 |
| 2015 (2) | 1426 | -0.35 | 1.20 | 13.21 | 0.87 | -30.4 | 449.98 | -2.03 | 50.54 | 0.02 | 29.29 | -11.86 | 34.15 | 10.73 | 17.15 | 12.53 |
| 2014 (1) | 1431 | 2.0 | 1.06 | -31.61 | 1.25 | 108.33 | 459.29 | -1.76 | 50.53 | 0 | 33.23 | 20.7 | 30.84 | -24.65 | 15.24 | -30.28 |
