2903 遠百 (上市) - 貿易百貨
141.69億
股本
270.64億
市值
19.1
收盤價 (08-11)
617張 +60.57%
成交量 (08-11)
0.03%
融資餘額佔股本
0.13%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-17.38~-21.24%
預估今年成長率
N/A
預估5年年化成長率
1.42
本業收入比(5年平均)
0.84
淨值比
0.44%
單日周轉率(>10%留意)
1.05%
5日周轉率(>30%留意)
6.43%
20日周轉率(>100%留意)
31.11
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
遠百 | 2.41% | 0.79% | 5.52% | -1.29% | -11.37% | -12.59% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
遠百 | 34.06% | -11.0% | -11.0% | 62.0% | 68.0% | 4.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
19.1 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | N/A | N/A | N/A | N/A | N/A | 最低殖利率 | N/A | N/A | N/A | N/A | N/A | 最高淨值比 | 1.0 | 22.74 | 19.06 |
最低價本益比 | N/A | N/A | N/A | N/A | N/A | 最高殖利率 | N/A | N/A | N/A | N/A | N/A | 最低淨值比 | 0.74 | 16.83 | -11.88 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 21.8 | 18.1 | N/A | N/A | N/A | N/A | N/A | N/A | 1.0 | 0.8 |
110 | 25.25 | 20.7 | 0.86 | 29.36 | 24.07 | 0.9 | 3.56% | 4.35% | 1.13 | 0.91 |
109 | 26.7 | 14.8 | 1.37 | 19.49 | 10.8 | 1.1 | 4.12% | 7.43% | 1.26 | 0.95 |
108 | 27.1 | 15.4 | 1.26 | 21.51 | 12.22 | 0.8 | 2.95% | 5.19% | 1.28 | 0.74 |
107 | 20.1 | 14.85 | 0.93 | 21.61 | 15.97 | 0.85 | 4.23% | 5.72% | 0.97 | 0.72 |
106 | 16.6 | 14.6 | 1.09 | 15.23 | 13.39 | 1.0 | 6.02% | 6.85% | 0.79 | 0.72 |
105 | 18.6 | 15.5 | 0.8 | 23.25 | 19.38 | 0.7 | 3.76% | 4.52% | 0.74 | 0.74 |
104 | 28.1 | 14.0 | 1.2 | 23.42 | 11.67 | 1.0 | 3.56% | 7.14% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||
44年 | 141.69億 | 21.06% | 67.26% | 0.0% | 95.26% | 9470百萬 | 7.8% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 10.29 | 10.96 | 11.98 | 10.67 | 7.5 |
ROE | 4.79 | 6.47 | 5.62 | 4.43 | 5.03 |
本業收入比 | 149.14 | 136.12 | 146.28 | 164.26 | 114.38 |
自由現金流量(億) | 73.58 | 82.75 | 43.75 | 19.69 | 49.34 |
利息保障倍數 | 4.06 | 4.52 | 4.71 | 6.83 | 7.06 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
10.34 | 12.46 | -17.01 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
8.6 | 10.14 | -15.19 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
4.24 | 11.04 | -61.59 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.38 | 0.22 | 0.7272 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 19.1 | 617 | 60.57% | 0.13% | -13.33% |
2022-08-10 | 18.85 | 384 | 308.47% | 0.15% | 0.0% |
2022-08-09 | 18.75 | 94 | -42.25% | 0.15% | 0.0% |
2022-08-08 | 18.65 | 163 | -29.94% | 0.15% | 7.14% |
2022-08-05 | 18.65 | 232 | -58.01% | 0.14% | 0.0% |
2022-08-04 | 18.55 | 554 | 59.23% | 0.14% | 0.0% |
2022-08-03 | 18.65 | 348 | 20.55% | 0.14% | 0.0% |
2022-08-02 | 18.85 | 288 | 19.68% | 0.14% | -12.5% |
2022-08-01 | 19.1 | 241 | -3.4% | 0.16% | -5.88% |
2022-07-29 | 18.95 | 249 | -24.24% | 0.17% | 0.0% |
2022-07-28 | 19.0 | 329 | 22.05% | 0.17% | 0.0% |
2022-07-27 | 18.9 | 270 | -19.2% | 0.17% | 0.0% |
2022-07-26 | 18.9 | 334 | -16.78% | 0.17% | 0.0% |
2022-07-25 | 19.0 | 401 | -54.97% | 0.17% | 0.0% |
2022-07-22 | 18.85 | 892 | 95.79% | 0.17% | -5.56% |
2022-07-21 | 18.6 | 455 | -12.33% | 0.18% | -14.29% |
2022-07-20 | 18.55 | 519 | 34.4% | 0.21% | 0.0% |
2022-07-19 | 18.6 | 386 | -43.31% | 0.21% | 0.0% |
2022-07-18 | 18.55 | 682 | -58.86% | 0.21% | 0.0% |
2022-07-15 | 18.1 | 1658 | 32.82% | 0.21% | 0.0% |
2022-07-14 | 18.65 | 1248 | -17.23% | 0.21% | 10.53% |
2022-07-13 | 19.55 | 1508 | 59.88% | 0.19% | 5.56% |
2022-07-12 | 19.5 | 943 | 194.02% | 0.18% | 5.88% |
2022-07-11 | 19.9 | 320 | -49.29% | 0.17% | 0.0% |
2022-07-08 | 19.95 | 632 | 54.24% | 0.17% | 6.25% |
2022-07-07 | 20.0 | 410 | 20.63% | 0.16% | -5.88% |
2022-07-06 | 20.25 | 340 | -36.27% | 0.17% | 0.0% |
2022-07-05 | 20.65 | 533 | -34.21% | 0.17% | 0.0% |
2022-07-04 | 20.5 | 811 | 23.15% | 0.17% | 0.0% |
2022-07-01 | 20.0 | 658 | -22.79% | 0.17% | -5.56% |
2022-06-30 | 20.0 | 853 | 168.61% | 0.18% | -5.26% |
2022-06-29 | 20.3 | 317 | -0.62% | 0.19% | 5.56% |
2022-06-28 | 20.45 | 319 | -62.7% | 0.18% | 0.0% |
2022-06-27 | 20.8 | 856 | -23.29% | 0.18% | -5.26% |
2022-06-24 | 20.5 | 1116 | 1.33% | 0.19% | -9.52% |
2022-06-23 | 20.0 | 1102 | 71.89% | 0.21% | -4.55% |
2022-06-22 | 20.0 | 641 | -25.13% | 0.22% | 0.0% |
2022-06-21 | 20.0 | 856 | 136.68% | 0.22% | 0.0% |
2022-06-20 | 19.8 | 361 | 20.73% | 0.22% | 0.0% |
2022-06-17 | 20.05 | 299 | -12.46% | 0.22% | 4.76% |
2022-06-16 | 20.3 | 342 | -62.24% | 0.21% | 0.0% |
2022-06-15 | 20.45 | 906 | 152.61% | 0.21% | -4.55% |
2022-06-14 | 19.8 | 358 | -35.89% | 0.22% | 0.0% |
2022-06-13 | 19.9 | 559 | 101.45% | 0.22% | 0.0% |
2022-06-10 | 20.3 | 277 | 20.26% | 0.22% | -4.35% |
2022-06-09 | 20.65 | 231 | -57.43% | 0.23% | 4.55% |
2022-06-08 | 20.65 | 542 | 56.57% | 0.22% | -4.35% |
2022-06-07 | 20.3 | 346 | 30.14% | 0.23% | -11.54% |
2022-06-06 | 20.35 | 266 | -31.98% | 0.26% | -3.7% |
2022-06-02 | 20.4 | 391 | -55.69% | 0.27% | 12.5% |
2022-06-01 | 20.3 | 884 | -35.71% | 0.24% | 0.0% |
2022-05-31 | 20.6 | 1375 | 102.28% | 0.24% | -4.0% |
2022-05-30 | 19.65 | 679 | 87.93% | 0.25% | 0.0% |
2022-05-27 | 19.4 | 361 | -6.6% | 0.25% | 0.0% |
2022-05-26 | 19.2 | 387 | -54.97% | 0.25% | -7.41% |
2022-05-25 | 19.15 | 860 | 19.07% | 0.27% | -6.9% |
2022-05-24 | 19.1 | 722 | 9.46% | 0.29% | 3.57% |
2022-05-23 | 19.35 | 660 | 58.15% | 0.28% | 0.0% |
2022-05-20 | 19.4 | 417 | -28.16% | 0.28% | 0.0% |
2022-05-19 | 19.35 | 580 | -20.87% | 0.28% | 0.0% |
2022-05-18 | 19.55 | 734 | -8.66% | 0.28% | 0.0% |
2022-05-17 | 19.45 | 803 | -63.71% | 0.28% | -3.45% |
2022-05-16 | 19.5 | 2214 | 311.85% | 0.29% | 20.83% |
2022-05-13 | 20.2 | 537 | 49.13% | 0.24% | 0.0% |
2022-05-12 | 20.3 | 360 | 47.52% | 0.24% | 0.0% |
2022-05-11 | 20.4 | 244 | -44.05% | 0.24% | 0.0% |
2022-05-10 | 20.55 | 436 | 27.38% | 0.24% | 0.0% |
2022-05-09 | 20.7 | 342 | 43.7% | 0.24% | 0.0% |
2022-05-06 | 20.65 | 238 | -35.48% | 0.24% | 4.35% |
2022-05-05 | 20.8 | 369 | 81.21% | 0.23% | -4.17% |
2022-05-04 | 20.75 | 204 | 12.09% | 0.24% | 0.0% |
2022-05-03 | 20.8 | 182 | -23.61% | 0.24% | -4.0% |
2022-04-29 | 20.8 | 238 | 7.83% | 0.25% | 0.0% |
2022-04-28 | 20.8 | 221 | -66.47% | 0.25% | -3.85% |
2022-04-27 | 20.7 | 659 | 113.06% | 0.26% | 4.0% |
2022-04-26 | 21.0 | 309 | -50.54% | 0.25% | -7.41% |
2022-04-25 | 20.85 | 625 | 110.72% | 0.27% | 3.85% |
2022-04-22 | 21.1 | 297 | -3.83% | 0.26% | -10.34% |
2022-04-21 | 21.0 | 308 | -30.73% | 0.29% | 3.57% |
2022-04-20 | 21.0 | 445 | 40.9% | 0.28% | 0.0% |
2022-04-19 | 21.1 | 316 | -19.31% | 0.28% | 0.0% |
2022-04-18 | 21.0 | 392 | -39.52% | 0.28% | 3.7% |
2022-04-15 | 21.2 | 648 | 182.1% | 0.27% | -6.9% |
2022-04-14 | 21.1 | 229 | -28.69% | 0.29% | 0.0% |
2022-04-13 | 21.1 | 322 | -23.89% | 0.29% | 0.0% |
2022-04-12 | 20.9 | 423 | -19.06% | 0.29% | 3.57% |
2022-04-11 | 20.9 | 523 | 100.13% | 0.28% | 0.0% |
2022-04-08 | 21.1 | 261 | -44.38% | 0.28% | 0.0% |
2022-04-07 | 21.05 | 469 | 22.0% | 0.28% | 0.0% |
2022-04-06 | 21.3 | 385 | -3.73% | 0.28% | -3.45% |
2022-04-01 | 21.1 | 400 | -19.61% | 0.29% | 3.57% |
2022-03-31 | 21.2 | 497 | -37.04% | 0.28% | -3.45% |
2022-03-30 | 21.45 | 790 | 431.01% | 0.29% | 0.0% |
2022-03-29 | 21.25 | 148 | -34.14% | 0.29% | 0.0% |
2022-03-28 | 21.15 | 226 | -48.13% | 0.29% | 0.0% |
2022-03-25 | 21.25 | 435 | -11.89% | 0.29% | -3.33% |
2022-03-24 | 21.2 | 494 | -24.42% | 0.3% | 0.0% |
2022-03-23 | 21.25 | 654 | 131.17% | 0.3% | 0.0% |
2022-03-22 | 21.15 | 283 | -50.29% | 0.3% | -3.23% |
2022-03-21 | 21.2 | 569 | -50.31% | 0.31% | 0.0% |
2022-03-18 | 20.95 | 1146 | 46.12% | 0.31% | 10.71% |
2022-03-17 | 21.35 | 784 | 27.01% | 0.28% | 0.0% |
2022-03-16 | 21.1 | 617 | 95.71% | 0.28% | 0.0% |
2022-03-15 | 21.05 | 315 | 2.09% | 0.28% | 0.0% |
2022-03-14 | 21.2 | 309 | -11.03% | 0.28% | 0.0% |
2022-03-11 | 21.1 | 347 | -14.28% | 0.28% | 0.0% |
2022-03-10 | 21.3 | 405 | 32.71% | 0.28% | -3.45% |
2022-03-09 | 21.05 | 305 | -48.66% | 0.29% | 3.57% |
2022-03-08 | 21.0 | 594 | -49.24% | 0.28% | 0.0% |
2022-03-07 | 21.2 | 1171 | 190.92% | 0.28% | 0.0% |
2022-03-04 | 21.4 | 402 | 47.24% | 0.28% | 0.0% |
2022-03-03 | 21.5 | 273 | -19.86% | 0.28% | 0.0% |
2022-03-02 | 21.35 | 341 | -11.45% | 0.28% | 0.0% |
2022-03-01 | 21.5 | 385 | 10.51% | 0.28% | -3.45% |
2022-02-25 | 21.3 | 348 | -52.85% | 0.29% | 0.0% |
2022-02-24 | 21.2 | 739 | 78.66% | 0.29% | -3.33% |
2022-02-23 | 21.5 | 414 | -55.29% | 0.3% | 0.0% |
2022-02-22 | 21.25 | 926 | 123.02% | 0.3% | 0.0% |
2022-02-21 | 21.55 | 415 | -37.63% | 0.3% | -3.23% |
2022-02-18 | 21.55 | 665 | -41.48% | 0.31% | -3.13% |
2022-02-17 | 21.45 | 1137 | 111.58% | 0.32% | 3.23% |
2022-02-16 | 21.35 | 537 | -2.03% | 0.31% | 0.0% |
2022-02-15 | 21.2 | 548 | -4.22% | 0.31% | 0.0% |
2022-02-14 | 21.2 | 573 | 79.09% | 0.31% | 0.0% |
2022-02-11 | 21.25 | 319 | -40.97% | 0.31% | 0.0% |
2022-02-10 | 21.3 | 542 | -39.97% | 0.31% | 0.0% |
2022-02-09 | 21.1 | 902 | 115.58% | 0.31% | -11.43% |
2022-02-08 | 21.1 | 418 | -28.18% | 0.35% | 0.0% |
2022-02-07 | 21.1 | 583 | -29.04% | 0.35% | 0.0% |
2022-01-26 | 21.0 | 821 | -31.48% | 0.35% | 2.94% |
2022-01-25 | 20.8 | 1199 | 135.57% | 0.34% | -2.86% |
2022-01-24 | 21.15 | 509 | 4.8% | 0.35% | 2.94% |
2022-01-21 | 21.2 | 485 | 167.64% | 0.34% | 3.03% |
2022-01-20 | 21.5 | 181 | -57.15% | 0.33% | 0.0% |
2022-01-19 | 21.4 | 423 | -65.08% | 0.33% | 3.13% |
2022-01-18 | 21.4 | 1212 | 4.99% | 0.32% | 6.67% |
2022-01-17 | 21.8 | 1155 | 10.8% | 0.3% | -6.25% |
2022-01-14 | 21.5 | 1042 | -2.97% | 0.32% | -3.03% |
2022-01-13 | 21.35 | 1074 | 12.34% | 0.33% | 6.45% |
2022-01-12 | 21.55 | 956 | 68.85% | 0.31% | -6.06% |
2022-01-11 | 21.55 | 566 | 121.31% | 0.33% | -2.94% |
2022-01-10 | 21.2 | 255 | -54.28% | 0.34% | 6.25% |
2022-01-07 | 21.1 | 559 | 116.64% | 0.32% | 0.0% |
2022-01-06 | 21.25 | 258 | -0.99% | 0.32% | 0.0% |
2022-01-05 | 21.2 | 261 | -33.28% | 0.32% | 0.0% |
2022-01-04 | 21.25 | 391 | -0.04% | 0.32% | 3.23% |
2022-01-03 | 21.45 | 391 | 21.57% | 0.31% | 0.0% |
2021-12-30 | 21.45 | 321 | -37.6% | 0.31% | 0.0% |
2021-12-29 | 21.4 | 515 | 48.8% | 0.31% | 0.0% |
2021-12-28 | 21.3 | 346 | -27.65% | 0.31% | 0.0% |
2021-12-27 | 21.4 | 479 | 79.89% | 0.31% | -3.13% |
2021-12-24 | 21.15 | 266 | 14.85% | 0.32% | 0.0% |
2021-12-23 | 21.25 | 231 | -23.38% | 0.32% | 0.0% |
2021-12-22 | 21.2 | 302 | -11.83% | 0.32% | 0.0% |
2021-12-21 | 21.05 | 343 | 5.66% | 0.32% | 0.0% |
2021-12-20 | 21.0 | 324 | 8.19% | 0.32% | 0.0% |
2021-12-17 | 21.2 | 300 | -42.06% | 0.32% | 0.0% |
2021-12-16 | 21.05 | 518 | -19.96% | 0.32% | -11.11% |
2021-12-15 | 20.95 | 647 | 54.74% | 0.36% | 2.86% |
2021-12-14 | 21.05 | 418 | -54.77% | 0.35% | 0.0% |
2021-12-13 | 21.15 | 925 | 217.61% | 0.35% | 2.94% |
2021-12-10 | 21.5 | 291 | -15.3% | 0.34% | -2.86% |
2021-12-09 | 21.5 | 344 | -43.64% | 0.35% | 0.0% |
2021-12-08 | 21.6 | 610 | 13.11% | 0.35% | -2.78% |
2021-12-07 | 21.4 | 539 | -7.32% | 0.36% | 0.0% |
2021-12-06 | 21.3 | 582 | 72.44% | 0.36% | 2.86% |
2021-12-03 | 21.5 | 337 | 20.52% | 0.35% | 0.0% |
2021-12-02 | 21.3 | 280 | -63.51% | 0.35% | 2.94% |
2021-12-01 | 21.5 | 768 | -9.43% | 0.34% | 0.0% |
2021-11-30 | 21.05 | 847 | -6.73% | 0.34% | 0.0% |
2021-11-29 | 21.15 | 909 | 0.74% | 0.34% | 0.0% |
2021-11-26 | 21.25 | 902 | -12.51% | 0.34% | -5.56% |
2021-11-25 | 21.55 | 1031 | 12.73% | 0.36% | 0.0% |
2021-11-24 | 21.8 | 915 | -31.53% | 0.36% | 2.86% |
2021-11-23 | 21.95 | 1336 | 158.73% | 0.35% | -14.63% |
2021-11-22 | 22.4 | 516 | -19.37% | 0.41% | -2.38% |
2021-11-19 | 22.25 | 640 | -56.1% | 0.42% | 5.0% |
2021-11-18 | 22.55 | 1459 | 158.68% | 0.4% | 0.0% |
2021-11-17 | 22.25 | 564 | 15.39% | 0.4% | 0.0% |
2021-11-16 | 22.35 | 488 | -18.21% | 0.4% | 0.0% |
2021-11-15 | 22.3 | 597 | -4.68% | 0.4% | N/A |
2021-11-13 | 21.65 | 627 | 20.67% | N/A | N/A |
2021-11-12 | 22.35 | 519 | -35.83% | 0.45% | -2.17% |
2021-11-11 | 22.25 | 809 | 106.01% | 0.46% | -2.13% |
2021-11-10 | 22.2 | 393 | 29.47% | 0.47% | -2.08% |
2021-11-09 | 22.15 | 303 | -39.09% | 0.48% | 0.0% |
2021-11-08 | 22.1 | 498 | 35.35% | 0.48% | N/A |
2021-11-06 | 22.8 | 368 | -8.34% | N/A | N/A |
2021-11-05 | 22.1 | 401 | -5.16% | 0.48% | 2.13% |
2021-11-04 | 22.15 | 423 | -1.65% | 0.47% | -2.08% |
2021-11-03 | 22.2 | 430 | -23.1% | 0.48% | 0.0% |
2021-11-02 | 22.05 | 560 | -23.6% | 0.48% | -2.04% |
2021-11-01 | 21.95 | 733 | 54.29% | 0.49% | N/A |
2021-10-30 | 22.6 | 475 | -38.82% | N/A | N/A |
2021-10-29 | 22.1 | 776 | 70.16% | 0.47% | -7.84% |
2021-10-28 | 22.25 | 456 | 53.96% | 0.51% | 0.0% |
2021-10-27 | 22.25 | 296 | -60.53% | 0.51% | 0.0% |
2021-10-26 | 22.3 | 751 | 51.07% | 0.51% | 2.0% |
2021-10-25 | 22.3 | 497 | -1.16% | 0.5% | 0.0% |
2021-10-22 | 22.35 | 503 | -68.23% | 0.5% | 2.04% |
2021-10-21 | 22.6 | 1583 | 183.42% | 0.49% | -2.0% |
2021-10-20 | 22.4 | 558 | -37.53% | 0.5% | 2.04% |
2021-10-19 | 22.65 | 894 | 88.18% | 0.49% | 0.0% |
2021-10-18 | 22.6 | 475 | -14.87% | 0.49% | 2.08% |
2021-10-15 | 22.65 | 558 | 1.01% | 0.48% | -4.0% |
2021-10-14 | 22.5 | 552 | -60.32% | 0.5% | 0.0% |
2021-10-13 | 22.2 | 1392 | 31.79% | 0.5% | -7.41% |
2021-10-12 | 22.8 | 1056 | -17.05% | 0.54% | 12.5% |
2021-10-08 | 22.85 | 1274 | -54.8% | 0.48% | -5.88% |
2021-10-07 | 22.9 | 2818 | 338.22% | 0.51% | -3.77% |
2021-10-06 | 22.25 | 643 | 38.81% | 0.53% | -1.85% |
2021-10-05 | 22.35 | 463 | -54.76% | 0.54% | 0.0% |
2021-10-04 | 22.25 | 1024 | 4.91% | 0.54% | 0.0% |
2021-10-01 | 22.0 | 976 | 10.43% | 0.54% | 1.89% |
2021-09-30 | 22.3 | 884 | -23.04% | 0.53% | 1.92% |
2021-09-29 | 22.0 | 1148 | 71.93% | 0.52% | 0.0% |
2021-09-28 | 22.15 | 668 | -17.14% | 0.52% | -1.89% |
2021-09-27 | 22.05 | 806 | 131.59% | 0.53% | 0.0% |
2021-09-24 | 22.0 | 348 | -53.57% | 0.53% | 1.92% |
2021-09-23 | 21.85 | 749 | -61.4% | 0.52% | -1.89% |
2021-09-22 | 21.8 | 1942 | -0.9% | 0.53% | 8.16% |
2021-09-17 | 21.25 | 1960 | 518.18% | 0.49% | 6.52% |
2021-09-16 | 22.05 | 317 | -68.85% | 0.46% | 2.22% |
2021-09-15 | 22.0 | 1017 | 50.33% | 0.45% | 4.65% |
2021-09-14 | 22.25 | 677 | 41.66% | 0.43% | 0.0% |
2021-09-13 | 22.0 | 477 | -54.97% | 0.43% | 4.88% |
2021-09-10 | 22.05 | 1061 | 157.21% | 0.41% | -8.89% |
2021-09-09 | 21.6 | 412 | -57.83% | 0.45% | 0.0% |
2021-09-08 | 21.4 | 978 | 113.83% | 0.45% | 4.65% |
2021-09-07 | 21.8 | 457 | -12.09% | 0.43% | 4.88% |
2021-09-06 | 22.0 | 520 | -54.19% | 0.41% | 7.89% |
2021-09-03 | 22.25 | 1136 | 259.29% | 0.38% | 8.57% |
2021-09-02 | 21.8 | 316 | -42.62% | 0.35% | 2.94% |
2021-09-01 | 21.95 | 551 | -23.2% | 0.34% | 3.03% |
2021-08-31 | 21.65 | 717 | 14.43% | 0.33% | 3.13% |
2021-08-30 | 21.65 | 627 | -10.4% | 0.32% | -3.03% |
2021-08-27 | 21.85 | 699 | 44.23% | 0.33% | 3.13% |
2021-08-26 | 21.65 | 485 | -12.35% | 0.32% | 0.0% |
2021-08-25 | 21.7 | 553 | -31.96% | 0.32% | 3.23% |
2021-08-24 | 21.85 | 813 | N/A | 0.31% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 27.71 | 18.64 | 40.83 | 3.17 |
2022/6 | 23.35 | 3.88 | 41.53 | -1.36 |
2022/5 | 22.48 | -12.02 | -9.65 | -6.15 |
2022/4 | 25.55 | -17.95 | -13.22 | -5.44 |
2022/3 | 31.14 | 20.33 | -6.16 | -3.02 |
2022/2 | 25.88 | -22.89 | -11.24 | -1.3 |
2022/1 | 33.57 | 1.37 | 8.02 | 8.02 |
2021/12 | 33.11 | -27.77 | 5.95 | -5.39 |
2021/11 | 45.84 | 16.9 | -14.18 | -6.42 |
2021/10 | 39.21 | 58.92 | 5.09 | -4.98 |
2021/9 | 24.67 | -4.74 | -11.3 | -6.53 |
2021/8 | 25.9 | 31.65 | -15.13 | -5.93 |
2021/7 | 19.67 | 19.24 | -26.36 | -4.47 |
2021/6 | 16.5 | -33.69 | -34.24 | -0.95 |
2021/5 | 24.88 | -15.5 | -13.76 | 4.98 |
2021/4 | 29.45 | -11.14 | 15.3 | 9.82 |
2021/3 | 33.14 | 13.65 | 12.08 | 8.14 |
2021/2 | 29.16 | -6.15 | 32.66 | 6.09 |
N/A | N/A | N/A | N/A | N/A |
2020/12 | 30.98 | -42.0 | -3.75 | -1.67 |
2020/11 | 53.42 | 43.17 | 2.89 | -1.48 |
2020/10 | 37.31 | 34.54 | 10.58 | -2.25 |
2020/9 | 27.73 | -9.13 | 4.0 | -3.94 |
2020/8 | 30.52 | 14.23 | 3.1 | -4.84 |
2020/7 | 26.72 | 6.51 | -0.36 | -5.99 |
2020/6 | 25.08 | -13.07 | -2.26 | -6.85 |
2020/5 | 28.86 | 12.97 | -2.8 | -7.62 |
2020/4 | 25.54 | -13.53 | -15.97 | -8.78 |
2020/3 | 29.54 | 34.39 | -6.41 | -6.45 |
2020/2 | 21.98 | -36.82 | -23.5 | -6.46 |
2020/1 | 34.79 | 9.04 | 8.84 | 8.84 |
2019/12 | 31.91 | -38.54 | -6.86 | -3.5 |
2019/11 | 51.92 | 53.44 | 0.2 | -3.18 |
2019/10 | 33.84 | 27.33 | -7.23 | -3.75 |
2019/9 | 26.57 | -10.24 | -10.44 | -3.28 |
2019/8 | 29.6 | 10.11 | -2.34 | -2.4 |
2019/7 | 26.88 | 5.02 | -3.26 | -2.41 |
2019/6 | 25.6 | -13.78 | -3.67 | -2.28 |
2019/5 | 29.69 | -2.35 | -2.94 | -2.04 |
2019/4 | 30.41 | -3.65 | -3.5 | -1.82 |
2019/3 | 31.56 | 9.82 | 6.48 | -1.25 |
2019/2 | 28.73 | -10.1 | -16.13 | -4.84 |
2019/1 | 31.96 | -5.77 | 8.24 | 8.24 |
2018/12 | 33.92 | -34.52 | -7.49 | -4.76 |
2018/11 | 51.81 | 41.57 | -3.84 | -4.5 |
2018/10 | 36.6 | 23.86 | -7.2 | -4.61 |
2018/9 | 29.55 | -2.53 | -2.09 | -4.25 |
2018/8 | 30.31 | 8.75 | -2.86 | -4.5 |
2018/7 | 27.87 | 5.21 | -7.24 | -4.74 |
2018/6 | 26.49 | -13.39 | -1.97 | -4.34 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 103.7 | 73.58 | 12.08 |
2020 | 106.87 | 82.75 | 19.39 |
2019 | 78.87 | 43.75 | 17.82 |
2018 | 44.87 | 19.69 | 13.18 |
2017 | 71.7 | 49.34 | 15.36 |
2016 | 55.01 | 40.17 | 11.34 |
2015 | 45.76 | 29.14 | 17.15 |
2014 | 60.44 | 35.91 | 15.24 |
2013 | 52.78 | 18.63 | 21.86 |
2012 | 58.41 | -5.25 | 16.08 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -27.96 | -27.06 | 5.36 |
21Q4 | 110.72 | 100.37 | 3.12 |
21Q3 | 55.25 | 57.73 | 3.19 |
21Q2 | -43.31 | -52.62 | -1.26 |
21Q1 | -18.95 | -31.89 | 7.03 |
20Q4 | 85.1 | 78.82 | 7.3 |
20Q3 | 38.5 | 31.78 | 8.14 |
20Q2 | 30.51 | 23.44 | 3.18 |
20Q1 | -47.23 | -51.28 | 0.78 |
19Q4 | 76.04 | 65.43 | 6.37 |
19Q3 | 16.64 | 12.9 | 4.57 |
19Q2 | 17.96 | 14.55 | 2.3 |
19Q1 | -31.78 | -49.14 | 4.58 |
18Q4 | 79.78 | 66.96 | 5.25 |
18Q3 | 2.29 | -3.57 | 2.16 |
18Q2 | 16.32 | 13.23 | 1.86 |
18Q1 | -53.52 | -56.92 | 3.9 |
17Q4 | 99.2 | 103.45 | 7.98 |
17Q3 | 11.92 | 2.99 | 3.78 |
17Q2 | 8.95 | -6.8 | 1.19 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 134.97 | 90.62 | 5.36 | 7.21 | 7.96 | 26.47 | 341.8 | 191.77 | 139.2 | 19.6 | 842.16 | 141.69 | 36.11 | 26.2 | 27.53 | 89.84 |
21Q4 | 195.32 | 118.47 | 3.12 | 13.49 | 11.39 | 24.41 | 337.83 | 191.29 | 175.9 | 0 | 908.92 | 141.69 | 36.11 | 26.2 | 22.16 | 84.47 |
21Q3 | 104.99 | 70.36 | 3.19 | 7.41 | 10.53 | 29.39 | 336.47 | 191.06 | 152.2 | 3.0 | 835.08 | 141.69 | 36.11 | 26.2 | 19.44 | 81.75 |
21Q2 | 82.37 | 70.83 | -1.26 | 4.87 | 6.88 | 21.51 | 335.88 | 191.59 | 161.88 | 0 | 812.93 | 141.69 | 36.11 | 26.2 | 16.2 | 78.5 |
21Q1 | 97.51 | 93.42 | 7.03 | 5.84 | 6.25 | 27.06 | 338.5 | 192.49 | 143.59 | 3.0 | 826.02 | 141.69 | 34.25 | 27.09 | 33.99 | 95.33 |
20Q4 | 147.91 | 121.99 | 7.3 | 7.27 | 5.96 | 23.74 | 339.46 | 191.87 | 151.4 | 3.0 | 886.35 | 141.69 | 34.25 | 27.09 | 26.95 | 88.29 |
20Q3 | 76.57 | 85.06 | 8.14 | 6.14 | 7.22 | 31.07 | 340.78 | 190.17 | 136.1 | 15.0 | 845.07 | 141.69 | 34.25 | 27.09 | 20.38 | 81.72 |
20Q2 | 82.63 | 79.49 | 3.18 | 7.52 | 9.46 | 20.83 | 339.35 | 189.17 | 102.4 | 38.0 | 849.11 | 141.69 | 34.25 | 27.09 | 12.24 | 73.58 |
20Q1 | 118.75 | 86.34 | 0.78 | 6.13 | 7.10 | 28.19 | 340.85 | 189.78 | 150.1 | 26.0 | 893.0 | 141.69 | 32.99 | 28.65 | 20.09 | 81.73 |
19Q4 | 134.24 | 117.86 | 6.37 | 9.08 | 7.70 | 27.81 | 343.23 | 191.94 | 150.0 | 25.4 | 916.07 | 141.69 | 32.99 | 28.65 | 19.31 | 80.95 |
19Q3 | 77.23 | 83.08 | 4.57 | 12.4 | 14.93 | 34.09 | 339.58 | 188.5 | 123.8 | 20.0 | 866.98 | 141.69 | 32.99 | 28.65 | 10.96 | 72.6 |
19Q2 | 64.1 | 85.75 | 2.3 | 11.85 | 13.82 | 22.56 | 339.61 | 189.79 | 111.4 | 20.0 | 857.96 | 141.69 | 32.99 | 28.65 | 6.39 | 68.03 |
19Q1 | 48.76 | 92.27 | 4.58 | 14.24 | 15.43 | 28.52 | 337.91 | 190.76 | 112.89 | 20.0 | 850.95 | 141.69 | 31.67 | 27.92 | 18.18 | 77.77 |
18Q4 | 145.95 | 122.54 | 5.25 | 17.37 | 14.17 | 27.29 | 435.33 | 173.7 | 150.9 | 0 | 660.56 | 141.69 | 31.67 | 26.56 | 20.82 | 79.05 |
18Q3 | 72.74 | 87.78 | 2.16 | 14.33 | 16.32 | 32.59 | 432.46 | 173.99 | 137.91 | 25.0 | 602.97 | 141.69 | 31.67 | 26.56 | 15.87 | 74.1 |
18Q2 | 79.16 | 88.64 | 1.86 | 9.84 | 11.10 | 22.79 | 434.02 | 174.28 | 128.91 | 24.99 | 599.41 | 141.69 | 31.67 | 26.56 | 13.71 | 71.94 |
18Q1 | 76.62 | 93.46 | 3.9 | 7.91 | 8.46 | 28.4 | 434.48 | 171.83 | 130.58 | 24.99 | 592.41 | 141.69 | 30.13 | 26.44 | 27.68 | 84.25 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 195.32 | 353.08 | 12.08 | 13.49 | 3.82 | 24.41 | 337.83 | 191.29 | 175.9 | 0 | 908.92 | 141.69 | 36.11 | 26.2 | 22.16 | 84.47 |
2020 | 147.91 | 372.88 | 19.39 | 7.27 | 1.95 | 23.74 | 339.46 | 191.87 | 151.4 | 3.0 | 886.35 | 141.69 | 34.25 | 27.09 | 26.95 | 88.29 |
2019 | 134.24 | 378.96 | 17.82 | 9.08 | 2.40 | 27.81 | 343.23 | 191.94 | 150.0 | 25.4 | 916.07 | 141.69 | 32.99 | 28.65 | 19.31 | 80.95 |
2018 | 145.95 | 392.43 | 13.18 | 17.37 | 4.43 | 27.29 | 435.33 | 173.7 | 150.9 | 0 | 660.56 | 141.69 | 31.67 | 26.56 | 20.82 | 79.05 |
2017 | 161.16 | 411.67 | 15.36 | 12.39 | 3.01 | 25.83 | 436.99 | 171.82 | 132.58 | 44.98 | 688.5 | 141.69 | 30.13 | 26.44 | 22.75 | 79.32 |
2016 | 135.1 | 434.96 | 11.34 | 9.44 | 2.17 | 27.61 | 436.27 | 186.05 | 159.55 | 59.65 | 697.53 | 141.69 | 29.0 | 25.3 | 20.14 | 74.43 |
2015 | 100.27 | 449.98 | 17.15 | 6.98 | 1.55 | 29.97 | 456.13 | 191.99 | 198.24 | 19.59 | 694.86 | 141.69 | 27.28 | 24.61 | 26.74 | 78.63 |
2014 | 109.53 | 459.29 | 15.24 | 7.19 | 1.57 | 28.71 | 474.26 | 192.14 | 225.41 | 27.64 | 721.63 | 143.92 | 25.75 | 24.61 | 29.36 | 79.73 |
2013 | 132.21 | 467.54 | 21.86 | 8.49 | 1.82 | 29.76 | 521.67 | 121.2 | 238.32 | 39.39 | 750.46 | 141.1 | 23.59 | 19.31 | 40.95 | 83.85 |
2012 | 167.94 | 476.84 | 16.08 | 15.53 | 3.26 | 31.61 | 529.47 | 118.55 | 254.47 | 28.0 | 831.01 | 136.99 | 21.9 | 19.31 | 35.97 | 77.17 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 90.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.07 | 10.34 | 2.47 | 23.89 | 0.38 | 1409 |
21Q4 | 118.47 | 0.16 | 1.02 | 1.07 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | -10.75 | 8.6 | 2.24 | 26.05 | 0.22 | 1409 |
21Q3 | 70.36 | 0.12 | 1.02 | 1.1 | 0 | 3.19 | 0 | -0.02 | 0 | -0.01 | 0.99 | 4.24 | 0.43 | 10.14 | 0.23 | 1409 |
21Q2 | 70.83 | 0 | 0.93 | 1.14 | 0 | 0 | 0 | 0 | 0 | 0 | -1.92 | -0.94 | 0.14 | 0.00 | -0.09 | 1402 |
21Q1 | 93.42 | 0 | 0.87 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 12.46 | 2.51 | 20.14 | 0.50 | 1409 |
20Q4 | 121.99 | 0 | 0.89 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | -7.07 | 10.14 | -0.09 | 0.00 | 0.52 | 1409 |
20Q3 | 85.06 | 0 | 0.9 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87 | 11.04 | 1.43 | 12.95 | 0.58 | 1403 |
20Q2 | 79.49 | 0 | 1.0 | 1.18 | 0 | 0 | 0 | 0 | 0 | 0 | -2.13 | 5.84 | 1.26 | 21.58 | 0.23 | 1382 |
20Q1 | 86.34 | 0 | 1.02 | 1.21 | 0 | 0 | 0 | 0 | 0 | 0 | -3.52 | 2.98 | 1.95 | 65.44 | 0.06 | 1409 |
19Q4 | 117.86 | 0.23 | 0 | 0 | 0 | 0.01 | 0 | -0.35 | 0 | -0.11 | -5.28 | 12.07 | 3.61 | 29.91 | 0.45 | 1409 |
19Q3 | 83.08 | 0.18 | 0 | 0 | 0 | 2.85 | 0 | -0.39 | 0 | -0.02 | -1.89 | 6.02 | 1.32 | 21.93 | 0.32 | 1409 |
19Q2 | 85.75 | 0.21 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.05 | -4.93 | 4.79 | 2.21 | 46.14 | 0.16 | 1409 |
19Q1 | 92.27 | 0.28 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.23 | -2.26 | 8.15 | 2.37 | 29.08 | 0.32 | 1409 |
18Q4 | 122.54 | 0.34 | 0 | 0 | 0 | 0.01 | 2.5 | -0.09 | 0 | 0 | -10.87 | 7.91 | 2.02 | 25.54 | 0.37 | 1409 |
18Q3 | 87.78 | 0.3 | 0 | 0 | 0 | 1.52 | 0 | -0.04 | 0 | -1.44 | -0.85 | 3.74 | 1.44 | 38.50 | 0.15 | 1409 |
18Q2 | 88.64 | 0.34 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -1.38 | -3.75 | 4.66 | 2.05 | 43.99 | 0.13 | 1409 |
18Q1 | 93.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.91 | 9.19 | 3.48 | 37.87 | 0.28 | 1409 |
17Q4 | 129.83 | 0.24 | 0 | 0 | 0 | 0.03 | 0 | -0.36 | 3.5 | -0.01 | -0.86 | 13.97 | 3.42 | 24.48 | 0.57 | 1409 |
17Q3 | 91.47 | 0.2 | 0 | 0 | 0 | 1.36 | 0 | -0.05 | 0.75 | 0.45 | 0.89 | 4.85 | 1.16 | 23.92 | 0.27 | 1409 |
17Q2 | 93.54 | 0.16 | 0 | 0 | 0 | 0 | 0 | -1.71 | 0.04 | 0.45 | -1.84 | 3.53 | 2.2 | 62.32 | 0.08 | 1409 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 353.08 | 0.58 | 3.84 | 4.48 | 0 | 3.19 | 0 | -0.05 | 0.04 | -0.15 | -11.96 | 24.36 | 5.31 | 21.80 | 0.86 | 1409 |
2020 | 372.88 | 0 | 3.8 | 4.77 | 0 | 0 | 0 | 0 | 0 | 0 | -10.84 | 30.01 | 4.56 | 15.19 | 1.38 | 1409 |
2019 | 378.96 | 0 | 4.32 | 4.77 | 0 | 0 | 0 | 0 | 0 | 0 | -14.36 | 31.03 | 9.51 | 30.65 | 1.26 | 1409 |
2018 | 392.43 | 1.28 | 4.96 | 0 | 0 | 1.53 | 2.5 | -1.17 | 0 | -1.7 | -16.38 | 25.49 | 8.99 | 35.27 | 0.94 | 1409 |
2017 | 411.67 | 0.75 | 5.03 | 0 | 0 | 1.38 | 0 | -2.16 | 4.29 | 0.75 | -3.88 | 26.99 | 8.54 | 31.64 | 1.09 | 1409 |
2016 | 434.96 | 0.57 | 4.88 | 0 | 0 | 1.84 | 0 | -0.41 | 0 | -1.71 | -10.4 | 21.21 | 6.26 | 29.51 | 0.81 | 1409 |
2015 | 449.98 | 0.76 | 5.22 | 0 | 0 | 3.02 | 0 | -0.37 | 0 | -1.32 | 4.86 | 34.15 | 12.61 | 36.93 | 1.20 | 1426 |
2014 | 459.29 | 1.02 | 5.68 | 0 | 0 | 2.68 | 0 | -0.18 | 0 | 0.19 | -2.39 | 30.84 | 9.25 | 29.99 | 1.07 | 1431 |
2013 | 467.54 | 1.2 | 0 | 0 | 0 | 2.36 | 0 | -0.42 | 3.87 | 1.08 | 13.4 | 40.93 | 10.52 | 25.70 | 1.56 | 1403 |
2012 | 476.84 | 1.47 | 0 | 0 | 0 | 3.38 | 0 | -0.16 | 0.98 | -0.3 | 2.22 | 31.75 | 7.76 | 24.44 | 1.18 | 1403 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 90.62 | 42.61 | 48.01 | 52.98 | 12.41 | 13.69 | -2.07 | 10.34 | 5.36 | 0.38 |
21Q4 | 118.47 | 60.54 | 57.93 | 48.90 | 19.35 | 16.34 | -10.75 | 8.6 | 3.12 | 0.22 |
21Q3 | 70.36 | 35.81 | 34.54 | 49.10 | 3.25 | 4.62 | 0.99 | 4.24 | 3.19 | 0.23 |
21Q2 | 70.83 | 36.73 | 34.1 | 48.14 | 0.98 | 1.38 | -1.92 | -0.94 | -1.26 | -0.09 |
21Q1 | 93.42 | 45.9 | 47.53 | 50.87 | 12.75 | 13.64 | -0.28 | 12.46 | 7.03 | 0.50 |
20Q4 | 121.99 | 63.36 | 58.63 | 48.06 | 17.21 | 14.11 | -7.07 | 10.14 | 7.3 | 0.52 |
20Q3 | 85.06 | 39.94 | 45.12 | 53.05 | 9.17 | 10.78 | 1.87 | 11.04 | 8.14 | 0.58 |
20Q2 | 79.49 | 38.49 | 41.0 | 51.58 | 7.97 | 10.02 | -2.13 | 5.84 | 3.18 | 0.23 |
20Q1 | 86.34 | 44.02 | 42.32 | 49.01 | 6.5 | 7.53 | -3.52 | 2.98 | 0.78 | 0.06 |
19Q4 | 117.86 | 60.57 | 57.29 | 48.61 | 17.35 | 14.72 | -5.28 | 12.07 | 6.37 | 0.45 |
19Q3 | 83.08 | 38.13 | 44.95 | 54.11 | 7.91 | 9.52 | -1.89 | 6.02 | 4.57 | 0.32 |
19Q2 | 85.75 | 39.63 | 46.12 | 53.79 | 9.71 | 11.33 | -4.93 | 4.79 | 2.3 | 0.16 |
19Q1 | 92.27 | 44.2 | 48.06 | 52.09 | 10.41 | 11.29 | -2.26 | 8.15 | 4.58 | 0.32 |
18Q4 | 122.54 | 62.99 | 59.55 | 48.60 | 18.78 | 15.32 | -10.87 | 7.91 | 5.25 | 0.37 |
18Q3 | 87.78 | 42.08 | 45.7 | 52.06 | 4.59 | 5.23 | -0.85 | 3.74 | 2.16 | 0.15 |
18Q2 | 88.64 | 41.5 | 47.14 | 53.19 | 8.41 | 9.49 | -3.75 | 4.66 | 1.86 | 0.13 |
18Q1 | 93.46 | 44.35 | 49.12 | 52.55 | 10.1 | 10.80 | -0.91 | 9.19 | 3.9 | 0.28 |
17Q4 | 129.83 | 67.81 | 62.01 | 47.77 | 14.83 | 11.42 | -0.86 | 13.97 | 7.98 | 0.57 |
17Q3 | 91.47 | 45.58 | 45.89 | 50.17 | 3.96 | 4.33 | 0.89 | 4.85 | 3.78 | 0.27 |
17Q2 | 93.54 | 45.99 | 47.55 | 50.83 | 5.37 | 5.74 | -1.84 | 3.53 | 1.19 | 0.08 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 90.62 | 12.41 | 5.36 | 11.41 | 0.38 | -3.00 | -14.47 | -24.00 | -2.95 | -40.84 | -23.51 | 57.16 | 72.73 |
21Q4 | 118.47 | 19.35 | 3.12 | 7.26 | 0.22 | -2.89 | -12.74 | -57.69 | -10.09 | -59.02 | 68.38 | 20.40 | -4.35 |
21Q3 | 70.36 | 3.25 | 3.19 | 6.03 | 0.23 | -17.28 | -53.54 | -60.34 | -14.09 | -99.73 | -0.66 | 553.38 | 355.56 |
21Q2 | 70.83 | 0.98 | -1.26 | -1.33 | -0.09 | -10.89 | -118.10 | -139.13 | -1.35 | 297.10 | -24.18 | -109.97 | -118.00 |
21Q1 | 93.42 | 12.75 | 7.03 | 13.34 | 0.50 | 8.20 | 285.55 | 733.33 | 5.85 | 374.44 | -23.42 | 60.34 | -3.85 |
20Q4 | 121.99 | 17.21 | 7.3 | 8.32 | 0.52 | 3.50 | -18.75 | 15.56 | 2.94 | 48.41 | 43.42 | -35.90 | -10.34 |
20Q3 | 85.06 | 9.17 | 8.14 | 12.98 | 0.58 | 2.38 | 79.03 | 81.25 | -2.46 | 62.50 | 7.01 | 76.60 | 152.17 |
20Q2 | 79.49 | 7.97 | 3.18 | 7.35 | 0.23 | -7.30 | 31.72 | 43.75 | -6.87 | -18.75 | -7.93 | 112.43 | 283.33 |
20Q1 | 86.34 | 6.5 | 0.78 | 3.46 | 0.06 | -6.43 | -60.86 | -81.25 | -5.12 | -29.81 | -26.74 | -66.21 | -86.67 |
19Q4 | 117.86 | 17.35 | 6.37 | 10.24 | 0.45 | -3.82 | 58.76 | 21.62 | -4.58 | 67.47 | 41.86 | 41.24 | 40.62 |
19Q3 | 83.08 | 7.91 | 4.57 | 7.25 | 0.32 | -5.35 | 70.19 | 113.33 | -4.30 | 68.20 | -3.11 | 29.93 | 100.00 |
19Q2 | 85.75 | 9.71 | 2.3 | 5.58 | 0.16 | -3.26 | 6.08 | 23.08 | -2.26 | 18.68 | -7.07 | -36.88 | -50.00 |
19Q1 | 92.27 | 10.41 | 4.58 | 8.84 | 0.32 | -1.27 | -10.07 | 14.29 | -3.45 | -10.40 | -24.70 | 37.05 | -13.51 |
18Q4 | 122.54 | 18.78 | 5.25 | 6.45 | 0.37 | -5.62 | -40.06 | -35.09 | -4.83 | -39.77 | 39.60 | 51.41 | 146.67 |
18Q3 | 87.78 | 4.59 | 2.16 | 4.26 | 0.15 | -4.03 | -19.62 | -44.44 | -4.63 | 9.03 | -0.97 | -19.01 | 15.38 |
18Q2 | 88.64 | 8.41 | 1.86 | 5.26 | 0.13 | -5.24 | 39.52 | 62.50 | - | - | -5.16 | -46.49 | -53.57 |
18Q1 | 93.46 | 10.1 | 3.9 | 9.83 | 0.28 | - | 0.00 | - | - | - | -28.01 | -8.64 | -50.88 |
17Q4 | 129.83 | 14.83 | 7.98 | 10.76 | 0.57 | - | 0.00 | - | - | - | 41.94 | 103.02 | 111.11 |
17Q3 | 91.47 | 3.96 | 3.78 | 5.30 | 0.27 | - | 0.00 | - | - | - | -2.21 | 40.58 | 237.50 |
17Q2 | 93.54 | 5.37 | 1.19 | 3.77 | 0.08 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 353.08 | 36.33 | 12.08 | 6.90 | 0.86 | -5.31 | -11.06 | -37.70 | -14.29 | -37.23 |
2020 | 372.88 | 40.85 | 19.39 | 8.05 | 1.37 | -1.60 | -10.00 | 8.81 | -1.71 | 8.73 |
2019 | 378.96 | 45.39 | 17.82 | 8.19 | 1.26 | -3.43 | 8.41 | 35.20 | 26.00 | 35.48 |
2018 | 392.43 | 41.87 | 13.18 | 6.50 | 0.93 | -4.67 | 35.63 | -14.19 | -0.91 | -14.68 |
2017 | 411.67 | 30.87 | 15.36 | 6.56 | 1.09 | -5.35 | -2.34 | 35.45 | 34.43 | 36.25 |
2016 | 434.96 | 31.61 | 11.34 | 4.88 | 0.80 | -3.34 | 7.92 | -33.88 | -35.70 | -33.33 |
2015 | 449.98 | 29.29 | 17.15 | 7.59 | 1.20 | -2.03 | -11.86 | 12.53 | 12.95 | 13.21 |
2014 | 459.29 | 33.23 | 15.24 | 6.72 | 1.06 | -1.76 | 20.70 | -30.28 | -23.20 | -31.61 |
2013 | 467.54 | 27.53 | 21.86 | 8.75 | 1.55 | -1.95 | -6.77 | 35.95 | 31.38 | N/A |
2012 | 476.84 | 29.53 | 16.08 | 6.66 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 52.98 | 13.69 | 11.41 | 120.02 | -20.02 |
21Q4 | 48.90 | 16.34 | 7.26 | 225.00 | -125.00 |
21Q3 | 49.10 | 4.62 | 6.03 | 76.65 | 23.35 |
21Q2 | 48.14 | 1.38 | -1.33 | -104.26 | 204.26 |
21Q1 | 50.87 | 13.64 | 13.34 | 102.33 | -2.25 |
20Q4 | 48.06 | 14.11 | 8.32 | 169.72 | -69.72 |
20Q3 | 53.05 | 10.78 | 12.98 | 83.06 | 16.94 |
20Q2 | 51.58 | 10.02 | 7.35 | 136.47 | -36.47 |
20Q1 | 49.01 | 7.53 | 3.46 | 218.12 | -118.12 |
19Q4 | 48.61 | 14.72 | 10.24 | 143.74 | -43.74 |
19Q3 | 54.11 | 9.52 | 7.25 | 131.40 | -31.40 |
19Q2 | 53.79 | 11.33 | 5.58 | 202.71 | -102.92 |
19Q1 | 52.09 | 11.29 | 8.84 | 127.73 | -27.73 |
18Q4 | 48.60 | 15.32 | 6.45 | 237.42 | -137.42 |
18Q3 | 52.06 | 5.23 | 4.26 | 122.73 | -22.73 |
18Q2 | 53.19 | 9.49 | 5.26 | 180.47 | -80.47 |
18Q1 | 52.55 | 10.80 | 9.83 | 109.90 | -9.90 |
17Q4 | 47.77 | 11.42 | 10.76 | 106.16 | -6.16 |
17Q3 | 50.17 | 4.33 | 5.30 | 81.65 | 18.35 |
17Q2 | 50.83 | 5.74 | 3.77 | 152.12 | -52.12 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 49.31 | 10.29 | 14.81 | 6.90 | 4.79 | 1.96 | 149.14 | -49.10 | 1.86 |
2020 | 50.17 | 10.96 | 15.53 | 8.05 | 6.47 | 2.49 | 136.12 | -36.12 | 2.01 |
2019 | 51.83 | 11.98 | 14.66 | 8.19 | 5.62 | 2.41 | 146.28 | -46.28 | 1.90 |
2018 | 51.35 | 10.67 | 6.00 | 6.50 | 4.43 | 1.91 | 164.26 | -64.26 | 3.32 |
2017 | 49.78 | 7.50 | 6.44 | 6.56 | 5.03 | 2.09 | 114.38 | -14.38 | 4.79 |
2016 | 50.35 | 7.27 | 6.73 | 4.88 | 4.08 | 1.74 | 149.03 | -49.03 | 0.00 |
2015 | 50.54 | 6.51 | 6.80 | 7.59 | 5.64 | 2.33 | 85.77 | 14.23 | 0.00 |
2014 | 50.53 | 7.24 | 6.43 | 6.72 | 5.62 | 2.27 | 107.75 | -7.75 | 0.00 |
2013 | 49.14 | 5.89 | 6.28 | 8.75 | 8.31 | 2.99 | 67.26 | 32.74 | 0.00 |
2012 | 48.24 | 6.19 | 6.00 | 6.66 | 6.88 | 2.55 | 93.01 | 6.99 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 8.76 | 1.67 | 10 | 54 | 43.67 | 36.66 |
21Q4 | 11.34 | 2.25 | 8 | 40 | 55.11 | 49.33 |
21Q3 | 11.48 | 1.41 | 7 | 64 | 40.46 | 32.48 |
21Q2 | 13.26 | 1.51 | 6 | 60 | 38.08 | 31.47 |
21Q1 | 14.27 | 1.81 | 6 | 50 | 40.21 | 32.54 |
20Q4 | 18.19 | 2.31 | 5 | 39 | 46.22 | 40.33 |
20Q3 | 12.46 | 1.54 | 7 | 59 | 34.48 | 25.84 |
20Q2 | 11.66 | 1.57 | 7 | 57 | 31.63 | 26.03 |
20Q1 | 11.36 | 1.57 | 8 | 57 | 41.11 | 33.57 |
19Q4 | 10.97 | 1.96 | 8 | 46 | 43.52 | 36.60 |
19Q3 | 6.85 | 1.35 | 13 | 67 | 34.85 | 25.99 |
19Q2 | 6.57 | 1.55 | 13 | 58 | 30.43 | 24.21 |
19Q1 | 5.84 | 1.58 | 15 | 57 | 31.62 | 23.59 |
18Q4 | 7.73 | 2.10 | 11 | 43 | 53.73 | 45.58 |
18Q3 | 7.26 | 1.52 | 12 | 59 | 41.30 | 30.51 |
18Q2 | 9.99 | 1.62 | 9 | 56 | 38.77 | 30.86 |
18Q1 | 9.21 | 1.64 | 9 | 55 | 40.31 | 30.34 |
17Q4 | 12.73 | 2.33 | 7 | 39 | 49.52 | 42.62 |
17Q3 | 13.39 | 1.64 | 6 | 55 | 38.14 | 28.15 |
17Q2 | 15.63 | 1.75 | 5 | 51 | 36.58 | 28.67 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 34.04 | 7.43 | 10 | 49 | 55.11 | 49.33 |
2020 | 45.66 | 7.21 | 7 | 50 | 46.22 | 40.33 |
2019 | 28.66 | 6.63 | 12 | 55 | 43.52 | 36.60 |
2018 | 26.37 | 7.19 | 13 | 50 | 53.73 | 45.58 |
2017 | 37.71 | 7.74 | 9 | 47 | 49.52 | 42.62 |
2016 | 52.97 | 7.50 | 6 | 48 | 45.12 | 36.99 |
2015 | 63.51 | 7.59 | 5 | 48 | 40.95 | 31.97 |
2014 | 58.58 | 7.77 | 6 | 46 | 43.48 | 34.14 |
2013 | 38.93 | 7.75 | 9 | 47 | 46.88 | 36.99 |
2012 | 32.28 | 8.02 | 11 | 45 | 48.10 | 39.23 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.70 | 306.5 | 353.08 | 4.06 | 14.56 |
2020 | 0.69 | 282.15 | 372.88 | 4.52 | 7.81 |
2019 | 0.70 | 307.94 | 378.96 | 4.71 | 8.42 |
2018 | 0.64 | 315.28 | 392.43 | 6.83 | 11.45 |
2017 | 0.65 | 333.56 | 411.67 | 7.06 | 8.63 |
2016 | 0.66 | 336.33 | 434.96 | 5.95 | 13.19 |
2015 | 0.65 | 326.4 | 449.98 | 8.40 | 10.98 |
2014 | 0.65 | 339.78 | 459.29 | 7.63 | 14.14 |
2013 | 0.67 | 362.89 | 467.54 | 9.05 | 9.99 |
2012 | 0.70 | 390.54 | 476.84 | 5.80 | 13.68 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.67 | 283.43 | 5.97 | 25.97 |
21Q4 | 0.70 | 306.5 | 5.34 | 56.38 |
21Q3 | 0.68 | 310.08 | 3.11 | 47.71 |
21Q2 | 0.67 | 317.27 | 0.53 | 20.43 |
21Q1 | 0.67 | 272.54 | 7.27 | 20.43 |
20Q4 | 0.69 | 282.15 | 5.97 | 20.74 |
20Q3 | 0.69 | 281.75 | 6.34 | 16.72 |
20Q2 | 0.69 | 297.41 | 3.69 | 32.20 |
20Q1 | 0.70 | 352.35 | 2.34 | 192.44 |
19Q4 | 0.70 | 307.94 | 7.03 | 23.55 |
19Q3 | 0.70 | 313.47 | 3.92 | 27.09 |
19Q2 | 0.70 | 291.09 | 3.29 | 48.43 |
19Q1 | 0.69 | 284.4 | 4.70 | 24.65 |
18Q4 | 0.64 | 315.28 | 7.86 | 28.74 |
18Q3 | 0.61 | 308.64 | 4.06 | 63.85 |
18Q2 | 0.62 | 295.93 | 5.76 | 69.31 |
18Q1 | 0.61 | 308.43 | 10.01 | 33.48 |
17Q4 | 0.65 | 333.56 | 12.17 | 16.61 |
17Q3 | 0.64 | 0 | 5.01 | 0.00 |
17Q2 | 0.64 | 0 | 3.78 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 90.62 | 2.12 | 33.48 | 0 | 2.34 | 36.95 | 0.00 |
21Q4 | 118.47 | 4.02 | 34.57 | 0 | 3.39 | 29.18 | 0.00 |
21Q3 | 70.36 | 1.31 | 29.99 | 0 | 1.86 | 42.62 | 0.00 |
21Q2 | 70.83 | 1.24 | 31.88 | 0 | 1.75 | 45.01 | 0.00 |
21Q1 | 93.42 | 2.12 | 32.64 | 0 | 2.27 | 34.94 | 0.00 |
20Q4 | 121.99 | 4.49 | 37.0 | 0 | 3.68 | 30.33 | 0.00 |
20Q3 | 85.06 | 1.91 | 34.0 | 0 | 2.25 | 39.97 | 0.00 |
20Q2 | 79.49 | 1.59 | 31.44 | 0 | 2.00 | 39.55 | 0.00 |
20Q1 | 86.34 | 1.89 | 33.95 | 0 | 2.19 | 39.32 | 0.00 |
19Q4 | 117.86 | 3.51 | 36.44 | 0 | 2.98 | 30.92 | 0.00 |
19Q3 | 83.08 | 1.46 | 35.59 | 0 | 1.76 | 42.84 | 0.00 |
19Q2 | 85.75 | 1.77 | 34.63 | 0 | 2.06 | 40.38 | 0.00 |
19Q1 | 92.27 | 2.18 | 35.46 | 0 | 2.36 | 38.43 | 0.00 |
18Q4 | 122.54 | 3.46 | 37.35 | 0 | 2.82 | 30.48 | 0.00 |
18Q3 | 87.78 | 1.76 | 39.35 | 0 | 2.01 | 44.83 | 0.00 |
18Q2 | 88.64 | 1.86 | 36.87 | 0 | 2.10 | 41.60 | 0.00 |
18Q1 | 93.46 | 2.16 | 36.99 | 0 | 2.31 | 39.58 | 0.00 |
17Q4 | 129.83 | 3.56 | 43.63 | 0 | 2.74 | 33.61 | 0.00 |
17Q3 | 91.47 | 1.83 | 40.1 | 0 | 2.00 | 43.84 | 0.00 |
17Q2 | 93.54 | 2.34 | 39.84 | 0 | 2.50 | 42.59 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 353.08 | 8.69 | 129.08 | 0 | 2.46 | 36.56 | 0.00 |
2020 | 372.88 | 9.88 | 136.4 | 0 | 2.65 | 36.58 | 0.00 |
2019 | 378.96 | 8.92 | 142.12 | 0 | 2.35 | 37.50 | 0.00 |
2018 | 392.43 | 9.24 | 150.56 | 0 | 2.35 | 38.37 | 0.00 |
2017 | 411.67 | 10.37 | 163.7 | 0 | 2.52 | 39.76 | 0.00 |
2016 | 434.96 | 11.76 | 175.64 | 0 | 2.70 | 40.38 | 0.00 |
2015 | 449.98 | 11.98 | 186.14 | 0 | 2.66 | 41.37 | 0.00 |
2014 | 459.29 | 12.19 | 186.67 | 0 | 2.65 | 40.64 | 0.00 |
2013 | 467.54 | 13.82 | 188.4 | 0 | 2.96 | 40.30 | 0.00 |
2012 | 476.84 | 12.94 | 187.57 | 0 | 2.71 | 39.34 | 0.00 |
合約負債 (億) | |
---|---|
22Q1 | 102.36 |
21Q4 | 101.78 |
21Q3 | 91.66 |
21Q2 | 87.92 |
21Q1 | 88.56 |
20Q4 | 86.32 |
20Q3 | 85.18 |
20Q2 | 81.33 |
20Q1 | 84.05 |
19Q4 | 82.12 |
19Q3 | 77.36 |
19Q2 | 77.13 |
19Q1 | 81.21 |
18Q4 | 78.8 |
18Q3 | 78.11 |
18Q2 | 77.0 |
18Q1 | 80.16 |
17Q4 | 75.4 |
合約負債 (億) | |
---|---|
2021 | 101.78 |
2020 | 86.32 |
2019 | 82.12 |
2018 | 78.8 |
2017 | 75.4 |
2016 | 76.87 |
2015 | 81.62 |
2014 | 78.95 |
2013 | 78.22 |
2012 | 75.13 |