2884 玉山金 (上市) - 金融
1335.46億
股本
3806.06億
市值
28.5
收盤價 (08-11)
18172張 +16.41%
成交量 (08-11)
0.17%
融資餘額佔股本
0.68%
融資使用率
1.27
本益成長比
1.07
總報酬本益比
14.4~17.6%
預估今年成長率
9.76~11.92%
預估5年年化成長率
0.0
本業收入比(5年平均)
1.94
淨值比
0.32%
單日周轉率(>10%留意)
1.64%
5日周轉率(>30%留意)
6.08%
20日周轉率(>100%留意)
N/A
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
玉山金 | 3.45% | 3.64% | 4.78% | -0.87% | -6.1% | 4.4% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
玉山金 | 52.45% | 2.0% | 11.0% | 36.0% | 39.0% | 6.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
28.5 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 15.42 | 25.87 | -9.23 | 25.0 | -12.28 | 最低殖利率 | 2.42% | 29.6 | 3.86 | 28.61 | 0.39 | 最高淨值比 | 1.93 | 28.35 | -0.53 |
最低價本益比 | 11.84 | 19.86 | -30.32 | 19.19 | -32.67 | 最高殖利率 | 3.17% | 22.55 | -20.88 | 21.8 | -23.51 | 最低淨值比 | 1.38 | 20.27 | -28.88 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 35.7 | 26.2 | 1.68 | 21.29 | 15.62 | 0.72 | 2.0% | 2.73% | 2.43 | 1.8 |
110 | 28.25 | 23.6 | 1.54 | 18.34 | 15.32 | 0.67 | 2.37% | 2.84% | 1.98 | 1.67 |
109 | 30.3 | 18.75 | 1.43 | 21.19 | 13.11 | 0.61 | 2.01% | 3.25% | 2.06 | 1.38 |
108 | 28.3 | 20.0 | 1.73 | 16.36 | 11.56 | 0.79 | 2.79% | 3.95% | 1.93 | 1.39 |
107 | 22.75 | 18.4 | 1.57 | 14.49 | 11.72 | 0.71 | 3.12% | 3.86% | 1.52 | 1.29 |
106 | 19.75 | 17.7 | 1.48 | 13.34 | 11.96 | 0.61 | 3.09% | 3.45% | 1.32 | 1.18 |
105 | 19.9 | 15.85 | 1.5 | 13.27 | 10.57 | 0.49 | 2.46% | 3.09% | 1.31 | 1.31 |
104 | 22.15 | 17.95 | 1.61 | 13.76 | 11.15 | 0.43 | 1.94% | 2.4% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||
20年 | 1335.46億 | 24.14% | 94.03% | 0.0% | 62.36% | 48131百萬 | 0% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
ROE | 10.95 | 10.17 | 12.07 | 11.05 | 10.54 |
本業收入比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
自由現金流量(億) | 343.51 | 122.11 | 54.28 | 19.72 | 195.81 |
利息保障倍數 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
53.39 | 62.38 | -14.41 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
53.81 | 42.35 | 27.06 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
64.3 | 49.06 | 31.06 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.32 | 0.35 | -0.085 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 28.5 | 18172 | 16.41% | 0.68% | -10.53% |
2022-08-10 | 28.15 | 15611 | -30.74% | 0.76% | -6.17% |
2022-08-09 | 28.1 | 22538 | 68.76% | 0.81% | -10.0% |
2022-08-08 | 27.6 | 13355 | 10.33% | 0.9% | 0.0% |
2022-08-05 | 27.55 | 12105 | -4.66% | 0.9% | 0.0% |
2022-08-04 | 27.3 | 12696 | -54.86% | 0.9% | 0.0% |
2022-08-03 | 27.2 | 28127 | 17.9% | 0.9% | 0.0% |
2022-08-02 | 27.35 | 23857 | 81.39% | 0.9% | -1.1% |
2022-08-01 | 27.2 | 13152 | -62.98% | 0.91% | 0.0% |
2022-07-29 | 27.5 | 35528 | -5.61% | 0.91% | -2.15% |
2022-07-28 | 27.65 | 37639 | -2.47% | 0.93% | -2.11% |
2022-07-27 | 29.35 | 38593 | 37.94% | 0.95% | -3.06% |
2022-07-26 | 29.2 | 27978 | -16.07% | 0.98% | -11.71% |
2022-07-25 | 29.15 | 33336 | 5.37% | 1.11% | 12.12% |
2022-07-22 | 29.05 | 31638 | -9.42% | 0.99% | 7.61% |
2022-07-21 | 28.45 | 34928 | 24.94% | 0.92% | 15.0% |
2022-07-20 | 27.85 | 27955 | 8.19% | 0.8% | 25.0% |
2022-07-19 | 27.85 | 25839 | -7.41% | 0.64% | 33.33% |
2022-07-18 | 28.0 | 27907 | 55.29% | 0.48% | 6.67% |
2022-07-15 | 27.2 | 17971 | -28.66% | 0.45% | 9.76% |
2022-07-14 | 27.4 | 25190 | -31.64% | 0.41% | 0.0% |
2022-07-13 | 27.1 | 36847 | -14.85% | 0.41% | 5.13% |
2022-07-12 | 26.5 | 43275 | -14.24% | 0.39% | 0.0% |
2022-07-11 | 27.05 | 50458 | 146.13% | 0.39% | 50.0% |
2022-07-08 | 28.3 | 20500 | -11.92% | 0.26% | 4.0% |
2022-07-07 | 28.6 | 23276 | -21.57% | 0.25% | 4.17% |
2022-07-06 | 28.6 | 29676 | 124.36% | 0.24% | 0.0% |
2022-07-05 | 29.05 | 13227 | -27.5% | 0.24% | 0.0% |
2022-07-04 | 28.95 | 18244 | -46.31% | 0.24% | 0.0% |
2022-07-01 | 29.1 | 33980 | 95.55% | 0.24% | 4.35% |
2022-06-30 | 29.0 | 17376 | -6.55% | 0.23% | 0.0% |
2022-06-29 | 29.4 | 18594 | 47.52% | 0.23% | 0.0% |
2022-06-28 | 29.7 | 12604 | -17.68% | 0.23% | 0.0% |
2022-06-27 | 29.7 | 15311 | 10.27% | 0.23% | -4.17% |
2022-06-24 | 29.65 | 13885 | -36.5% | 0.24% | -4.0% |
2022-06-23 | 29.4 | 21865 | -14.52% | 0.25% | -13.79% |
2022-06-22 | 28.95 | 25578 | 7.18% | 0.29% | 11.54% |
2022-06-21 | 29.5 | 23865 | -11.36% | 0.26% | 4.0% |
2022-06-20 | 29.0 | 26923 | -32.46% | 0.25% | 4.17% |
2022-06-17 | 29.1 | 39864 | 37.68% | 0.24% | 0.0% |
2022-06-16 | 29.5 | 28953 | -11.85% | 0.24% | 4.35% |
2022-06-15 | 29.15 | 32845 | 50.98% | 0.23% | 0.0% |
2022-06-14 | 29.45 | 21755 | -24.87% | 0.23% | 0.0% |
2022-06-13 | 28.9 | 28956 | 101.18% | 0.23% | 0.0% |
2022-06-10 | 29.15 | 14393 | -33.27% | 0.23% | 0.0% |
2022-06-09 | 29.15 | 21567 | 19.95% | 0.23% | 4.55% |
2022-06-08 | 29.5 | 17981 | 7.31% | 0.22% | 0.0% |
2022-06-07 | 29.35 | 16755 | 26.42% | 0.22% | 0.0% |
2022-06-06 | 29.6 | 13253 | -38.69% | 0.22% | 0.0% |
2022-06-02 | 29.55 | 21618 | -24.23% | 0.22% | 4.76% |
2022-06-01 | 29.8 | 28533 | -55.28% | 0.21% | 0.0% |
2022-05-31 | 30.6 | 63810 | 141.6% | 0.21% | 0.0% |
2022-05-30 | 30.05 | 26412 | 12.92% | 0.21% | -8.7% |
2022-05-27 | 29.4 | 23390 | -62.12% | 0.23% | -8.0% |
2022-05-26 | 28.8 | 61741 | 230.67% | 0.25% | 13.64% |
2022-05-25 | 29.55 | 18671 | 14.15% | 0.22% | 0.0% |
2022-05-24 | 29.45 | 16357 | -51.26% | 0.22% | 0.0% |
2022-05-23 | 29.45 | 33559 | 18.4% | 0.22% | 4.76% |
2022-05-20 | 28.9 | 28343 | -22.41% | 0.21% | 0.0% |
2022-05-19 | 28.75 | 36531 | -28.03% | 0.21% | 5.0% |
2022-05-18 | 29.6 | 50761 | 54.71% | 0.2% | -9.09% |
2022-05-17 | 28.6 | 32810 | 8.12% | 0.22% | 10.0% |
2022-05-16 | 29.1 | 30345 | -38.12% | 0.2% | 5.26% |
2022-05-13 | 29.45 | 49039 | 6.98% | 0.19% | 5.56% |
2022-05-12 | 29.5 | 45840 | 42.39% | 0.18% | 0.0% |
2022-05-11 | 30.65 | 32193 | -45.59% | 0.18% | -5.26% |
2022-05-10 | 30.35 | 59166 | 78.55% | 0.19% | 0.0% |
2022-05-09 | 30.7 | 33137 | 12.08% | 0.19% | 5.56% |
2022-05-06 | 31.8 | 29565 | 11.82% | 0.18% | 0.0% |
2022-05-05 | 32.1 | 26439 | 23.01% | 0.18% | -10.0% |
2022-05-04 | 32.4 | 21493 | -31.53% | 0.2% | 0.0% |
2022-05-03 | 32.7 | 31391 | 52.29% | 0.2% | 0.0% |
2022-04-29 | 33.85 | 20613 | -48.95% | 0.2% | 0.0% |
2022-04-28 | 33.3 | 40381 | 19.5% | 0.2% | 0.0% |
2022-04-27 | 33.2 | 33792 | -0.19% | 0.2% | 5.26% |
2022-04-26 | 33.45 | 33857 | 20.85% | 0.19% | 5.56% |
2022-04-25 | 32.45 | 28015 | -23.53% | 0.18% | 0.0% |
2022-04-22 | 33.0 | 36634 | 98.0% | 0.18% | -5.26% |
2022-04-21 | 32.2 | 18502 | -22.19% | 0.19% | -5.0% |
2022-04-20 | 32.5 | 23778 | 1.39% | 0.2% | 5.26% |
2022-04-19 | 32.15 | 23452 | -50.98% | 0.19% | 0.0% |
2022-04-18 | 32.2 | 47842 | 31.59% | 0.19% | 5.56% |
2022-04-15 | 33.3 | 36356 | -54.83% | 0.18% | 5.88% |
2022-04-14 | 33.35 | 80484 | 169.42% | 0.17% | -5.56% |
2022-04-13 | 35.25 | 29873 | -16.84% | 0.18% | 5.88% |
2022-04-12 | 35.15 | 35921 | -36.94% | 0.17% | -5.56% |
2022-04-11 | 35.35 | 56960 | 37.51% | 0.18% | 20.0% |
2022-04-08 | 34.85 | 41423 | -41.34% | 0.15% | 15.38% |
2022-04-07 | 33.75 | 70621 | 89.59% | 0.13% | 0.0% |
2022-04-06 | 34.05 | 37248 | 77.99% | 0.13% | 0.0% |
2022-04-01 | 33.0 | 20927 | -15.25% | 0.13% | 0.0% |
2022-03-31 | 33.05 | 24693 | -8.99% | 0.13% | 8.33% |
2022-03-30 | 32.85 | 27132 | 10.03% | 0.12% | 0.0% |
2022-03-29 | 32.3 | 24658 | 34.43% | 0.12% | 0.0% |
2022-03-28 | 32.1 | 18342 | 24.74% | 0.12% | 9.09% |
2022-03-25 | 31.8 | 14704 | -15.26% | 0.11% | 0.0% |
2022-03-24 | 31.8 | 17352 | -27.2% | 0.11% | 0.0% |
2022-03-23 | 31.7 | 23836 | -9.71% | 0.11% | 0.0% |
2022-03-22 | 31.4 | 26398 | 39.9% | 0.11% | 10.0% |
2022-03-21 | 31.15 | 18868 | -48.31% | 0.1% | -9.09% |
2022-03-18 | 31.05 | 36502 | 5.95% | 0.11% | 10.0% |
2022-03-17 | 30.9 | 34452 | 33.72% | 0.1% | -9.09% |
2022-03-16 | 30.5 | 25763 | 28.1% | 0.11% | 10.0% |
2022-03-15 | 30.1 | 20111 | 19.7% | 0.1% | 0.0% |
2022-03-14 | 30.05 | 16800 | -7.43% | 0.1% | 0.0% |
2022-03-11 | 29.95 | 18149 | -37.67% | 0.1% | 0.0% |
2022-03-10 | 29.9 | 29119 | 29.18% | 0.1% | -9.09% |
2022-03-09 | 28.8 | 22542 | -27.76% | 0.11% | 0.0% |
2022-03-08 | 28.95 | 31206 | -13.57% | 0.11% | 0.0% |
2022-03-07 | 29.2 | 36106 | 165.1% | 0.11% | 0.0% |
2022-03-04 | 29.7 | 13619 | -33.39% | 0.11% | 0.0% |
2022-03-03 | 29.95 | 20447 | -2.89% | 0.11% | 0.0% |
2022-03-02 | 29.9 | 21055 | -18.95% | 0.11% | 0.0% |
2022-03-01 | 29.8 | 25978 | -43.48% | 0.11% | 0.0% |
2022-02-25 | 29.45 | 45966 | 7.61% | 0.11% | 10.0% |
2022-02-24 | 29.6 | 42717 | 166.42% | 0.1% | -9.09% |
2022-02-23 | 30.0 | 16033 | -60.57% | 0.11% | 0.0% |
2022-02-22 | 30.0 | 40659 | 16.36% | 0.11% | 0.0% |
2022-02-21 | 30.2 | 34942 | 175.32% | 0.11% | 0.0% |
2022-02-18 | 30.35 | 12691 | -57.21% | 0.11% | 0.0% |
2022-02-17 | 30.5 | 29662 | 10.05% | 0.11% | 0.0% |
2022-02-16 | 30.65 | 26953 | 27.04% | 0.11% | 10.0% |
2022-02-15 | 30.25 | 21217 | 8.76% | 0.1% | 0.0% |
2022-02-14 | 30.35 | 19508 | -0.05% | 0.1% | 0.0% |
2022-02-11 | 30.4 | 19518 | -3.93% | 0.1% | -16.67% |
2022-02-10 | 30.3 | 20317 | -34.11% | 0.12% | -7.69% |
2022-02-09 | 30.35 | 30832 | -3.02% | 0.13% | 0.0% |
2022-02-08 | 30.1 | 31791 | -19.57% | 0.13% | -7.14% |
2022-02-07 | 29.95 | 39525 | 153.95% | 0.14% | 0.0% |
2022-01-26 | 29.0 | 15564 | -41.34% | 0.14% | 0.0% |
2022-01-25 | 28.85 | 26534 | 43.66% | 0.14% | -6.67% |
2022-01-24 | 28.85 | 18469 | -15.03% | 0.15% | 0.0% |
2022-01-21 | 28.85 | 21736 | 2.87% | 0.15% | 0.0% |
2022-01-20 | 28.95 | 21129 | 34.77% | 0.15% | 0.0% |
2022-01-19 | 29.0 | 15678 | 17.35% | 0.15% | 0.0% |
2022-01-18 | 29.2 | 13360 | -21.6% | 0.15% | -11.76% |
2022-01-17 | 29.2 | 17040 | -36.02% | 0.17% | -10.53% |
2022-01-14 | 29.5 | 26636 | -16.56% | 0.19% | -5.0% |
2022-01-13 | 29.9 | 31921 | -4.43% | 0.2% | 0.0% |
2022-01-12 | 29.4 | 33402 | 24.42% | 0.2% | 5.26% |
2022-01-11 | 29.3 | 26845 | 82.42% | 0.19% | 5.56% |
2022-01-10 | 28.95 | 14716 | -53.0% | 0.18% | 5.88% |
2022-01-07 | 28.95 | 31308 | 4.44% | 0.17% | 41.67% |
2022-01-06 | 28.55 | 29977 | 18.22% | 0.12% | 9.09% |
2022-01-05 | 28.2 | 25356 | 135.97% | 0.11% | 10.0% |
2022-01-04 | 28.1 | 10745 | -2.68% | 0.1% | 0.0% |
2022-01-03 | 28.0 | 11041 | -21.73% | 0.1% | 11.11% |
2021-12-30 | 28.05 | 14108 | -23.27% | 0.09% | -10.0% |
2021-12-29 | 28.05 | 18386 | 13.29% | 0.1% | 11.11% |
2021-12-28 | 28.0 | 16229 | 166.61% | 0.09% | 0.0% |
2021-12-27 | 27.95 | 6087 | -18.28% | 0.09% | 0.0% |
2021-12-24 | 27.95 | 7449 | -11.69% | 0.09% | 0.0% |
2021-12-23 | 27.9 | 8435 | 13.9% | 0.09% | 0.0% |
2021-12-22 | 27.9 | 7405 | -25.33% | 0.09% | 0.0% |
2021-12-21 | 27.95 | 9918 | 10.13% | 0.09% | 0.0% |
2021-12-20 | 27.8 | 9006 | -44.63% | 0.09% | 0.0% |
2021-12-17 | 28.0 | 16264 | 97.35% | 0.09% | 12.5% |
2021-12-16 | 27.85 | 8241 | -14.59% | 0.08% | 0.0% |
2021-12-15 | 27.7 | 9649 | -28.39% | 0.08% | 0.0% |
2021-12-14 | 27.75 | 13474 | -5.99% | 0.08% | 0.0% |
2021-12-13 | 27.85 | 14333 | 5.52% | 0.08% | -11.11% |
2021-12-10 | 27.95 | 13583 | -16.79% | 0.09% | 0.0% |
2021-12-09 | 28.0 | 16325 | 8.6% | 0.09% | 0.0% |
2021-12-08 | 28.0 | 15032 | -22.83% | 0.09% | 0.0% |
2021-12-07 | 28.0 | 19480 | 33.42% | 0.09% | 0.0% |
2021-12-06 | 27.9 | 14600 | -6.31% | 0.09% | 0.0% |
2021-12-03 | 27.85 | 15584 | 22.35% | 0.09% | 0.0% |
2021-12-02 | 27.7 | 12737 | 4.27% | 0.09% | 0.0% |
2021-12-01 | 27.55 | 12216 | -73.15% | 0.09% | -18.18% |
2021-11-30 | 26.95 | 45505 | 144.0% | 0.11% | 10.0% |
2021-11-29 | 27.2 | 18649 | -3.01% | 0.1% | 11.11% |
2021-11-26 | 27.6 | 19228 | 58.29% | 0.09% | 0.0% |
2021-11-25 | 27.9 | 12147 | -64.76% | 0.09% | 0.0% |
2021-11-24 | 28.0 | 34471 | 182.15% | 0.09% | 0.0% |
2021-11-23 | 27.4 | 12217 | -44.3% | 0.09% | 0.0% |
2021-11-22 | 27.5 | 21934 | 20.39% | 0.09% | 0.0% |
2021-11-19 | 27.65 | 18220 | 25.69% | 0.09% | 0.0% |
2021-11-18 | 27.95 | 14495 | 10.5% | 0.09% | -10.0% |
2021-11-17 | 27.95 | 13117 | -27.54% | 0.1% | 0.0% |
2021-11-16 | 27.9 | 18102 | -30.12% | 0.1% | 0.0% |
2021-11-15 | 27.95 | 25906 | -65.78% | 0.1% | N/A |
2021-11-13 | 27.85 | 75699 | 283.54% | N/A | N/A |
2021-11-12 | 27.6 | 19736 | -51.43% | 0.11% | -8.33% |
2021-11-11 | 27.75 | 40635 | 17.85% | 0.12% | 0.0% |
2021-11-10 | 27.35 | 34481 | 127.41% | 0.12% | 9.09% |
2021-11-09 | 27.0 | 15162 | 1.61% | 0.11% | 0.0% |
2021-11-08 | 26.9 | 14922 | -1.65% | 0.11% | N/A |
2021-11-06 | 26.85 | 15172 | 62.43% | N/A | N/A |
2021-11-05 | 26.8 | 9341 | -16.13% | 0.11% | -8.33% |
2021-11-04 | 26.7 | 11137 | 57.31% | 0.12% | 9.09% |
2021-11-03 | 26.7 | 7079 | -26.67% | 0.11% | 0.0% |
2021-11-02 | 26.7 | 9654 | -45.73% | 0.11% | -8.33% |
2021-11-01 | 26.65 | 17790 | 46.07% | 0.12% | N/A |
2021-10-30 | 26.2 | 12179 | -63.23% | N/A | N/A |
2021-10-29 | 26.55 | 33121 | 19.26% | 0.12% | 0.0% |
2021-10-28 | 26.6 | 27772 | 4.36% | 0.12% | 0.0% |
2021-10-27 | 26.75 | 26612 | 13.43% | 0.12% | -7.69% |
2021-10-26 | 26.65 | 23461 | 147.5% | 0.13% | 0.0% |
2021-10-25 | 26.35 | 9479 | 11.31% | 0.13% | 0.0% |
2021-10-22 | 26.45 | 8515 | -63.13% | 0.13% | 0.0% |
2021-10-21 | 26.5 | 23098 | 81.22% | 0.13% | 0.0% |
2021-10-20 | 26.3 | 12746 | 4.52% | 0.13% | 0.0% |
2021-10-19 | 26.25 | 12195 | 0.13% | 0.13% | 0.0% |
2021-10-18 | 26.2 | 12179 | -20.48% | 0.13% | 0.0% |
2021-10-15 | 26.2 | 15316 | 44.78% | 0.13% | 0.0% |
2021-10-14 | 26.1 | 10578 | -8.81% | 0.13% | 0.0% |
2021-10-13 | 26.15 | 11601 | -52.63% | 0.13% | 0.0% |
2021-10-12 | 26.15 | 24492 | 92.61% | 0.13% | -7.14% |
2021-10-08 | 26.0 | 12716 | -12.66% | 0.14% | 0.0% |
2021-10-07 | 26.25 | 14558 | -15.47% | 0.14% | 0.0% |
2021-10-06 | 26.05 | 17223 | -1.58% | 0.14% | 0.0% |
2021-10-05 | 25.9 | 17500 | 8.55% | 0.14% | 0.0% |
2021-10-04 | 26.0 | 16122 | -33.34% | 0.14% | -6.67% |
2021-10-01 | 26.1 | 24185 | 25.27% | 0.15% | 0.0% |
2021-09-30 | 26.3 | 19306 | -11.58% | 0.15% | 0.0% |
2021-09-29 | 26.35 | 21834 | 130.04% | 0.15% | -6.25% |
2021-09-28 | 26.4 | 9491 | -41.74% | 0.16% | 0.0% |
2021-09-27 | 26.4 | 16292 | 31.73% | 0.16% | 0.0% |
2021-09-24 | 26.3 | 12368 | -3.25% | 0.16% | 0.0% |
2021-09-23 | 26.25 | 12783 | -68.98% | 0.16% | -5.88% |
2021-09-22 | 25.9 | 41213 | 21.14% | 0.17% | 0.0% |
2021-09-17 | 26.25 | 34021 | 130.95% | 0.17% | 0.0% |
2021-09-16 | 26.35 | 14730 | 38.8% | 0.17% | -10.53% |
2021-09-15 | 26.3 | 10612 | -27.34% | 0.19% | 0.0% |
2021-09-14 | 26.35 | 14606 | 5.36% | 0.19% | -5.0% |
2021-09-13 | 26.3 | 13863 | -17.23% | 0.2% | -4.76% |
2021-09-10 | 26.3 | 16748 | -13.63% | 0.21% | 0.0% |
2021-09-09 | 26.25 | 19390 | -28.94% | 0.21% | 0.0% |
2021-09-08 | 26.25 | 27289 | 65.27% | 0.21% | 0.0% |
2021-09-07 | 26.25 | 16512 | -21.87% | 0.21% | -4.55% |
2021-09-06 | 26.25 | 21135 | -7.38% | 0.22% | -8.33% |
2021-09-03 | 26.3 | 22820 | -32.04% | 0.24% | -4.0% |
2021-09-02 | 26.25 | 33577 | -39.08% | 0.25% | -7.41% |
2021-09-01 | 26.05 | 55122 | -47.46% | 0.27% | 3.85% |
2021-08-31 | 26.6 | 104915 | 38.59% | 0.26% | -29.73% |
2021-08-30 | 27.85 | 75699 | 21.82% | 0.37% | 37.04% |
2021-08-27 | 27.7 | 62140 | 71.46% | 0.27% | 8.0% |
2021-08-26 | 27.4 | 36242 | 33.31% | 0.25% | 4.17% |
2021-08-25 | 27.35 | 27187 | -48.44% | 0.24% | 9.09% |
2021-08-24 | 27.3 | 52734 | N/A | 0.22% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 60.86 | 91.47 | 8.91 | -5.48 |
2022/6 | 31.78 | -36.3 | -32.77 | -8.35 |
2022/5 | 49.9 | 26.02 | 9.4 | -3.39 |
2022/4 | 39.59 | -15.44 | -21.46 | -6.5 |
2022/3 | 46.83 | 22.08 | -4.02 | -1.0 |
2022/2 | 38.36 | -23.84 | -7.63 | 0.67 |
2022/1 | 50.37 | -3.89 | 8.06 | 8.06 |
2021/12 | 52.41 | -0.37 | 15.95 | 2.89 |
2021/11 | 52.61 | 27.42 | 7.29 | 1.75 |
2021/10 | 41.29 | -9.23 | -2.06 | 1.17 |
2021/9 | 45.49 | -10.54 | 10.77 | 1.49 |
2021/8 | 50.85 | -9.0 | 13.37 | 0.5 |
2021/7 | 55.88 | 18.18 | 10.08 | -1.19 |
2021/6 | 47.28 | 3.67 | -4.21 | -3.17 |
2021/5 | 45.61 | -9.54 | -10.12 | -2.95 |
2021/4 | 50.42 | 3.33 | 1.59 | -1.03 |
2021/3 | 48.79 | 17.48 | 8.48 | -1.97 |
2021/2 | 41.53 | -10.89 | -8.72 | -6.94 |
2021/1 | 46.6 | 3.11 | -5.29 | -5.29 |
2020/12 | 45.2 | -7.81 | -1.54 | 3.07 |
2020/11 | 49.03 | 16.3 | 7.31 | 3.5 |
2020/10 | 42.16 | 2.66 | -8.35 | 3.11 |
2020/9 | 41.06 | -8.44 | -5.54 | 4.41 |
2020/8 | 44.85 | -11.64 | -7.3 | 5.59 |
2020/7 | 50.76 | 2.82 | 3.21 | 7.57 |
2020/6 | 49.36 | -2.71 | 10.89 | 8.37 |
2020/5 | 50.74 | 2.25 | 14.09 | 7.86 |
2020/4 | 49.62 | 10.33 | 14.45 | 6.31 |
2020/3 | 44.97 | -1.14 | -1.36 | 3.69 |
2020/2 | 45.5 | -7.54 | 16.11 | 6.28 |
2020/1 | 49.21 | 7.19 | -1.43 | -1.43 |
2019/12 | 45.91 | 0.48 | 12.14 | 10.95 |
2019/11 | 45.69 | -0.67 | 12.08 | 10.84 |
2019/10 | 46.0 | 5.81 | 19.81 | 10.72 |
2019/9 | 43.47 | -10.15 | 31.82 | 9.78 |
2019/8 | 48.38 | -1.61 | 7.02 | 7.64 |
2019/7 | 49.18 | 10.47 | 8.69 | 7.73 |
2019/6 | 44.52 | 0.09 | 6.59 | 7.56 |
2019/5 | 44.47 | 2.58 | 4.7 | 7.75 |
2019/4 | 43.35 | -4.91 | 9.24 | 8.54 |
2019/3 | 45.6 | 16.37 | 7.42 | 8.32 |
2019/2 | 39.18 | -21.52 | 11.07 | 8.79 |
2019/1 | 49.93 | 21.95 | 7.07 | 7.07 |
2018/12 | 40.94 | 0.43 | 0.26 | 7.38 |
2018/11 | 40.76 | 6.17 | 5.87 | 8.08 |
2018/10 | 38.39 | 16.42 | 3.51 | 8.31 |
2018/9 | 32.98 | -27.06 | -17.28 | 8.83 |
2018/8 | 45.21 | -0.07 | 8.6 | 12.28 |
2018/7 | 45.24 | 8.34 | 13.84 | 12.87 |
2018/6 | 41.76 | -1.68 | 1.59 | 12.69 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 389.61 | 343.51 | 205.59 |
2020 | 157.74 | 122.11 | 180.27 |
2019 | 81.64 | 54.28 | 201.05 |
2018 | 95.22 | 19.72 | 170.68 |
2017 | 233.42 | 195.81 | 147.57 |
2016 | 2.48 | -16.11 | 131.35 |
2015 | 196.27 | 104.94 | 128.16 |
2014 | 74.66 | 34.85 | 105.38 |
2013 | -65.09 | -74.47 | 84.16 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 55.19 | 12.95 | 43.25 |
21Q4 | 280.0 | 261.66 | 46.74 |
21Q3 | -17.45 | 4.93 | 56.38 |
21Q2 | 163.57 | 162.06 | 50.43 |
21Q1 | -36.51 | -85.14 | 52.05 |
20Q4 | 84.76 | 66.87 | 40.8 |
20Q3 | -25.8 | -21.02 | 42.57 |
20Q2 | 110.37 | 95.65 | 51.5 |
20Q1 | -11.6 | -19.4 | 45.41 |
19Q4 | 9.93 | -1.45 | 42.98 |
19Q3 | 94.13 | 72.29 | 55.35 |
19Q2 | -25.96 | -26.04 | 50.63 |
19Q1 | 3.53 | 9.47 | 52.1 |
18Q4 | 142.73 | 115.0 | 37.19 |
18Q3 | 68.79 | 59.6 | 41.01 |
18Q2 | -81.85 | -87.66 | 44.73 |
18Q1 | -34.45 | -67.21 | 47.75 |
17Q4 | -106.19 | -193.47 | 31.76 |
17Q3 | 10.86 | -446.81 | 40.63 |
17Q2 | -204.6 | -575.52 | 37.85 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 832.83 | 0 | 43.25 | 0 | 0.00 | 0 | 0 | 19.04 | 0 | 0 | 30960.6 | 1337.51 | 147.85 | 1.64 | 259.51 | 409.0 |
21Q4 | 852.37 | 0 | 46.74 | 0 | 0.00 | 0 | 0 | 18.55 | 0 | 0 | 30365.2 | 1335.46 | 147.85 | 1.64 | 211.43 | 360.92 |
21Q3 | 594.77 | 0 | 56.38 | 0 | 0.00 | 0 | 0 | 17.64 | 0 | 0 | 28626.8 | 1335.46 | 147.85 | 1.64 | 162.36 | 311.85 |
21Q2 | 562.22 | 0 | 50.43 | 0 | 0.00 | 0 | 0 | 17.77 | 0 | 0 | 28079.4 | 1258.66 | 130.79 | 1.64 | 282.51 | 414.94 |
21Q1 | 483.62 | 0 | 52.05 | 0 | 0.00 | 0 | 0 | 18.01 | 0 | 0 | 27407.6 | 1258.66 | 130.79 | 1.64 | 227.76 | 360.19 |
20Q4 | 546.41 | 0 | 40.8 | 0 | 0.00 | 0 | 0 | 18.27 | 0 | 0 | 27901.4 | 1256.71 | 130.79 | 1.64 | 170.61 | 303.04 |
20Q3 | 419.27 | 0 | 42.57 | 0 | 0.00 | 0 | 0 | 18.01 | 0 | 0 | 26046.9 | 1256.71 | 130.79 | 1.64 | 133.17 | 265.6 |
20Q2 | 530.59 | 0 | 51.5 | 0 | 0.00 | 0 | 0 | 17.82 | 0 | 0 | 25244.2 | 1256.71 | 130.79 | 1.64 | 90.6 | 223.03 |
20Q1 | 486.8 | 0 | 45.41 | 0 | 0.00 | 0 | 0 | 18.18 | 0 | 0 | 24219.5 | 1164.11 | 110.68 | 1.64 | 243.75 | 356.08 |
19Q4 | 430.24 | 0 | 42.98 | 0 | 0.00 | 0 | 0 | 18.54 | 0 | 0 | 23251.8 | 1161.95 | 110.68 | 1.64 | 204.65 | 316.98 |
19Q3 | 334.01 | 0 | 55.35 | 0 | 0.00 | 0 | 0 | 18.78 | 0 | 0 | 22731.7 | 1161.95 | 110.68 | 1.64 | 158.72 | 271.04 |
19Q2 | 481.44 | 0 | 50.63 | 0 | 0.00 | 0 | 0 | 19.54 | 0 | 0 | 22219.0 | 1161.95 | 110.68 | 1.64 | 103.02 | 215.35 |
19Q1 | 485.1 | 0 | 52.1 | 0 | 0.00 | 0 | 0 | 19.76 | 0 | 0 | 22038.9 | 1084.96 | 93.61 | 1.64 | 223.34 | 318.59 |
18Q4 | 557.56 | 0 | 37.19 | 0 | 0.00 | 0 | 0 | 19.48 | 0 | 0 | 21276.6 | 1082.89 | 93.61 | 1.64 | 171.02 | 266.28 |
18Q3 | 493.11 | 0 | 41.01 | 0 | 0.00 | 0 | 0 | 19.48 | 0 | 0 | 20177.5 | 1082.89 | 93.61 | 1.64 | 135.63 | 230.88 |
18Q2 | 503.42 | 0 | 44.73 | 0 | 0.00 | 0 | 0 | 20.13 | 0 | 0 | 20131.6 | 1082.89 | 93.61 | 1.64 | 93.99 | 189.25 |
18Q1 | 530.04 | 0 | 47.75 | 0 | 0.00 | 0 | 0 | 19.75 | 0 | 0 | 19673.1 | 1020.49 | 79.74 | 1.64 | 188.22 | 269.6 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 852.37 | 0 | 205.59 | 0 | 0.00 | 0 | 0 | 18.55 | 0 | 0 | 30365.2 | 1335.46 | 147.85 | 1.64 | 211.43 | 360.92 |
2020 | 546.41 | 0 | 180.27 | 0 | 0.00 | 0 | 0 | 18.27 | 0 | 0 | 27901.4 | 1256.71 | 130.79 | 1.64 | 170.61 | 303.04 |
2019 | 430.24 | 0 | 201.05 | 0 | 0.00 | 0 | 0 | 18.54 | 0 | 0 | 23251.8 | 1161.95 | 110.68 | 1.64 | 204.65 | 316.98 |
2018 | 557.56 | 0 | 170.68 | 0 | 0.00 | 0 | 0 | 19.48 | 0 | 0 | 21276.6 | 1082.89 | 93.61 | 1.64 | 171.02 | 266.28 |
2017 | 550.95 | 0 | 147.57 | 0 | 0.00 | 0 | 0 | 19.61 | 0 | 0 | 19254.4 | 1018.55 | 79.74 | 1.64 | 138.74 | 220.12 |
2016 | 368.13 | 0 | 131.35 | 0 | 0.00 | 0 | 0 | 20.33 | 0 | 0 | 17551.2 | 876.54 | 66.78 | 1.64 | 129.6 | 198.02 |
2015 | 367.11 | 0 | 128.16 | 0 | 0.00 | 0 | 0 | 4.62 | 0 | 0 | 16536.2 | 795.17 | 54.1 | 1.64 | 126.8 | 182.54 |
2014 | 295.47 | 0 | 105.38 | 0 | 0.00 | 0 | 0 | 4.21 | 0 | 0 | 14587.9 | 705.3 | 43.57 | 1.64 | 105.82 | 151.04 |
2013 | 213.44 | 0 | 84.16 | 0 | 0.00 | 0 | 0 | 5.45 | 0 | 0 | 12977.6 | 552.43 | 35.16 | 5.55 | 80.23 | 120.94 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 0 | 98.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.39 | 10.12 | 18.95 | 0.32 | 13375 |
21Q4 | 0 | 93.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.81 | 6.95 | 12.92 | 0.35 | 13351 |
21Q3 | 0 | 88.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.3 | 7.86 | 12.22 | 0.42 | 13423 |
21Q2 | 0 | 87.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.1 | 8.61 | 14.57 | 0.40 | 12607 |
21Q1 | 0 | 85.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.38 | 10.32 | 16.54 | 0.41 | 12587 |
20Q4 | 0 | 84.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.35 | 1.46 | 3.45 | 0.32 | 12567 |
20Q3 | 0 | 84.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.06 | 6.42 | 13.09 | 0.34 | 12567 |
20Q2 | 0 | 90.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.95 | 6.43 | 11.10 | 0.41 | 12567 |
20Q1 | 0 | 101.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.93 | 10.5 | 18.77 | 0.39 | 11641 |
19Q4 | 0 | 102.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.59 | 8.58 | 16.63 | 0.37 | 11615 |
19Q3 | 0 | 104.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.33 | 4.92 | 8.16 | 0.48 | 11620 |
19Q2 | 0 | 103.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.3 | 6.64 | 11.59 | 0.44 | 11620 |
19Q1 | 0 | 101.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.48 | 9.35 | 15.21 | 0.48 | 10833 |
18Q4 | 0 | 99.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.83 | 5.61 | 13.10 | 0.34 | 10825 |
18Q3 | 0 | 95.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.44 | 9.36 | 18.56 | 0.38 | 10829 |
18Q2 | 0 | 90.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.28 | 8.53 | 16.01 | 0.41 | 10829 |
18Q1 | 0 | 88.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.82 | 9.05 | 15.93 | 0.47 | 10205 |
17Q4 | 0 | 86.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.13 | 5.07 | 13.65 | 0.32 | 9921 |
17Q3 | 0 | 84.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.68 | 8.49 | 17.44 | 0.40 | 10186 |
17Q2 | 0 | 81.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.57 | 3.69 | 9.10 | 0.41 | 9200 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 0 | 354.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.59 | 33.74 | 14.08 | 1.54 | 13351 |
2020 | 0 | 360.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.29 | 24.81 | 12.09 | 1.43 | 12567 |
2019 | 0 | 412.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230.7 | 29.5 | 12.79 | 1.73 | 11615 |
2018 | 0 | 373.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.37 | 32.55 | 16.01 | 1.58 | 10825 |
2017 | 0 | 330.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.73 | 22.18 | 13.15 | 1.49 | 9921 |
2016 | 0 | 298.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.06 | 22.22 | 14.61 | 1.50 | 8762 |
2015 | 0 | 299.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.85 | 19.06 | 12.89 | 1.63 | 7887 |
2014 | 0 | 271.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.81 | 21.66 | 16.95 | 1.56 | 6769 |
2013 | 0 | 225.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.14 | 17.98 | 17.60 | 1.53 | 5518 |
稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期稅後淨利成長率(%) | 去年稅前淨利率成長率(%) | 兩季平均(YOY)稅後淨利成長率(%) | 兩季平均(YOY)EPS成長率(%) | 去年同期EPS成長率(%) | 較上季稅後淨利成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 43.25 | 0.00 | 0.32 | -16.91 | 0.00 | -1.17 | -6.29 | -21.95 | -7.47 | 0.00 | -8.57 |
21Q4 | 46.74 | 0.00 | 0.35 | 14.56 | 0.00 | 23.50 | 16.45 | 9.37 | -17.10 | 0.00 | -16.67 |
21Q3 | 56.38 | 0.00 | 0.42 | 32.44 | 0.00 | 15.18 | 10.54 | 23.53 | 11.80 | 0.00 | 5.00 |
21Q2 | 50.43 | 0.00 | 0.40 | -2.08 | 0.00 | 6.27 | 1.34 | -2.44 | -3.11 | 0.00 | -2.44 |
21Q1 | 52.05 | 0.00 | 0.41 | 14.62 | 0.00 | 4.77 | -4.19 | 5.13 | 27.57 | 0.00 | 28.12 |
20Q4 | 40.8 | 0.00 | 0.32 | -5.07 | 0.00 | -14.08 | -21.34 | -13.51 | -4.16 | 0.00 | -5.88 |
20Q3 | 42.57 | 0.00 | 0.34 | -23.09 | 0.00 | -10.69 | -18.00 | -29.17 | -17.34 | 0.00 | -17.07 |
20Q2 | 51.5 | 0.00 | 0.41 | 1.72 | 0.00 | -5.56 | -12.79 | -6.82 | 13.41 | 0.00 | 5.13 |
20Q1 | 45.41 | 0.00 | 0.39 | -12.84 | 0.00 | 1.37 | -4.96 | -18.75 | 5.65 | 0.00 | 5.41 |
19Q4 | 42.98 | 0.00 | 0.37 | 15.57 | 0.00 | 25.27 | 17.57 | 8.82 | -22.35 | 0.00 | -22.92 |
19Q3 | 55.35 | 0.00 | 0.48 | 34.97 | 0.00 | 24.08 | 16.82 | 26.32 | 9.32 | 0.00 | 9.09 |
19Q2 | 50.63 | 0.00 | 0.44 | 13.19 | 0.00 | 11.15 | 4.72 | 7.32 | -2.82 | 0.00 | -8.33 |
19Q1 | 52.1 | 0.00 | 0.48 | 9.11 | 0.00 | 13.11 | 4.19 | 2.13 | 40.09 | 0.00 | 41.18 |
18Q4 | 37.19 | 0.00 | 0.34 | 17.10 | 0.00 | 9.02 | 0.62 | 6.25 | -9.31 | 0.00 | -10.53 |
18Q3 | 41.01 | 0.00 | 0.38 | 0.94 | 0.00 | 9.56 | -2.50 | -5.00 | -8.32 | 0.00 | -7.32 |
18Q2 | 44.73 | 0.00 | 0.41 | 18.18 | 0.00 | - | - | 0.00 | -6.32 | 0.00 | -12.77 |
18Q1 | 47.75 | 0.00 | 0.47 | - | 0.00 | - | - | - | 50.35 | 0.00 | 46.87 |
17Q4 | 31.76 | 0.00 | 0.32 | - | 0.00 | - | - | - | -21.83 | 0.00 | -20.00 |
17Q3 | 40.63 | 0.00 | 0.40 | - | 0.00 | - | - | - | 7.34 | 0.00 | -2.44 |
17Q2 | 37.85 | 0.00 | 0.41 | - | 0.00 | - | - | - | - | 0.00 | - |
稅後淨利(億) | EPS | 稅後淨利成長率(%) | EPS成長率(%) | |
---|---|---|---|---|
2021 | 205.59 | 1.54 | 14.05 | 7.69 |
2020 | 180.27 | 1.43 | -10.34 | -17.34 |
2019 | 201.05 | 1.73 | 17.79 | 10.19 |
2018 | 170.68 | 1.57 | 15.66 | 6.08 |
2017 | 147.57 | 1.48 | 12.35 | -1.33 |
2016 | 131.35 | 1.50 | 2.49 | -6.83 |
2015 | 128.16 | 1.61 | 21.62 | 8.05 |
2014 | 105.38 | 1.49 | 25.21 | -1.97 |
2013 | 84.16 | 1.52 | N/A | N/A |
資本適足率 | 放款覆蓋率 | 資產報酬率 | 股東權益報酬率 | |
---|---|---|---|---|
2021 | 123.48 | 1.24 | 0.66 | 10.95 |
2020 | 136.20 | 1.26 | 0.66 | 10.17 |
2019 | 126.10 | 1.21 | 0.84 | 12.07 |
2018 | 137.28 | 1.25 | 0.78 | 11.05 |
2017 | 143.69 | 1.25 | 0.74 | 10.54 |
2016 | 137.29 | 1.30 | 0.71 | 10.35 |
2015 | 141.73 | 1.24 | 0.77 | 11.23 |
2014 | 140.76 | 1.12 | 0.72 | 11.12 |
2013 | 132.43 | 1.10 | 0.64 | 10.65 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因