損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 94.24 | 4.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.04 | 24.02 | 15.39 | 16.06 | 1.65 | 243.75 | 9.68 | 178.96 | 0.79 | 16.18 | 0.79 | 16.18 | 0.00 | 0 | 1958 | 0.0 | 84.26 | 10.42 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 90.52 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.74 | 9.92 | 13.26 | 20.44 | 0.48 | -67.79 | 3.47 | -70.91 | 0.68 | 21.43 | 0.68 | 21.43 | 0.00 | 0 | 1958 | 0.0 | 76.31 | 10.02 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 87.29 | 36.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | -3.1 | 11.01 | 3.28 | 1.49 | -33.48 | 11.93 | -31.36 | 0.56 | 3.7 | 0.56 | 3.7 | 0.00 | 0 | 1958 | 0.0 | 69.36 | 74.8 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 63.91 | 30.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.9 | -51.41 | 10.66 | -54.13 | 2.24 | -32.53 | 17.38 | 39.15 | 0.54 | -54.62 | 0.54 | -54.62 | 0.00 | 0 | 1958 | 0.0 | 39.68 | -5.16 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 48.88 | -9.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.55 | 3.67 | 23.24 | 7.05 | 3.32 | -14.65 | 12.49 | -17.77 | 1.19 | 7.21 | 1.19 | 7.21 | 0.00 | 0 | 1958 | 0.0 | 41.84 | -13.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.65 | -3.67 | 7.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.48 | 30.79 | 28.94 | 5.12 | 29.95 | 41.05 | 0.36 | 50.0 | -41.94 | 6.60 | 13.99 | -54.48 | 0.26 | 30.0 | 36.84 | 0.26 | 30.0 | 36.84 | 0.26 | -67.09 | 36.84 | 1958 | 0.0 | 0.0 | 22.36 | 3.57 | 7.45 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.59 | 8.8 | 9.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.19 | -9.31 | 147.93 | 3.94 | -13.02 | 82.41 | 0.24 | 166.67 | 151.06 | 5.79 | 207.98 | 0 | 0.20 | -13.04 | 81.82 | 0.20 | -13.04 | 81.82 | 0.79 | 36.21 | 16.18 | 1958 | 0.0 | 0.0 | 21.59 | 0.37 | 19.68 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.52 | 5.61 | 5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.62 | 16.08 | -8.15 | 4.53 | 38.11 | -0.22 | 0.09 | -87.14 | -82.0 | 1.88 | -89.36 | -80.95 | 0.23 | 35.29 | 0.0 | 0.23 | 35.29 | 0.0 | 0.58 | 65.71 | 1.75 | 1958 | 0.0 | 0.0 | 21.51 | 5.7 | 4.01 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.27 | -2.54 | -2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.98 | -6.35 | 12.75 | 3.28 | -9.64 | -6.55 | 0.7 | 12.9 | 3400.0 | 17.67 | 21.86 | 3364.71 | 0.17 | -10.53 | -5.56 | 0.17 | -10.53 | -5.56 | 0.35 | 84.21 | 6.06 | 1958 | 0.0 | 0.0 | 20.35 | -2.21 | 6.88 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 22.85 | -2.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 4.25 | 151.48 | 0.0 | 3.63 | 68.06 | 0.0 | 0.62 | 231.91 | 0.0 | 14.50 | 0 | 0.0 | 0.19 | 72.73 | 0.0 | 0.19 | 72.73 | 0.0 | 0.19 | -72.06 | 0.0 | 1958 | 0.0 | 0.0 | 20.81 | 15.35 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 23.35 | 4.94 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.69 | -66.4 | 0.0 | 2.16 | -52.42 | 0.0 | -0.47 | -194.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.11 | -52.17 | 0.0 | 0.11 | -52.17 | 0.0 | 0.68 | 19.3 | 0.0 | 1958 | 0.0 | 0.0 | 18.04 | -12.77 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 22.25 | -2.63 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 5.03 | 42.49 | 0.0 | 4.54 | 29.34 | 0.0 | 0.5 | 2400.0 | 0.0 | 9.87 | 1835.29 | 0.0 | 0.23 | 27.78 | 0.0 | 0.23 | 27.78 | 0.0 | 0.57 | 72.73 | 0.0 | 1958 | 0.0 | 0.0 | 20.68 | 8.61 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 22.85 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 3.53 | 0.0 | 0.0 | 3.51 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 1958 | 0.0 | 0.0 | 19.04 | 0.0 | 0.0 |