損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.762239.7811.051141.572.54361.820.08166.670.330.00.02100.0000.020.00.0100000000.0775.08.2306.8201.4214100.017.1907.8907.8500.000862.388.430
2022 (9)0.9340.910.8941.270.5537.50.0300.3383.330.010000.02100.0000000000.040-0.470-0.4800.010.00.000-0.570-0.6000.0008420.0-0.360
2021 (8)0.662100.00.631475.00.414.29000.1812.5000.01-50.00.010.00.02-50.0000000-0.010-0.380-0.3900.0100.000-0.550-0.4400.0007062.79-0.350
2020 (7)0.03-75.00.04-60.00.3512.90.010.00.16-5.88000.020.00.010.00.04300.00.02000000.09125.0-0.270-1.230-0.0100.000-2.890-1.5300.000432.38-0.180
2019 (6)0.12-94.550.1-95.220.3114.810.0100.1788.89000.020.00.010.00.010.00000000.0433.33-0.2600.010000.0000.020-0.0300.0004282.610.1-65.52
2018 (5)2.2-0.92.092.960.27-3.57000.090000.020.00.010.00.010.00000000.03-72.73-0.130-0.110-0.0300.000-0.470-0.1600.000230.00.29-38.3
2017 (4)2.22-12.942.03-4.250.28-6.670.01-50.000000.020.00.010.00.010.00000000.11175.00.03-81.250.02-84.620017.02-27.020.10-82.14-0.1000.000230.00.47-22.95
2016 (3)2.55-8.272.129.280.3-30.230.02-33.330.01-50.0000.020.00.0100.010.00000000.0433.330.16-64.440.13-62.860.04-60.023.323.320.56-63.40.10-72.970.000230.00.61-26.51
2015 (2)2.782.581.94-0.510.43-10.420.0350.00.02100.0000.020.0000.010.00000000.030.00.4545.160.3534.620.1100.022.5735.721.5334.210.3737.040.000230.00.8348.21
2014 (1)2.717.971.95-2.010.4826.320.02-33.330.010000.020.0000.01-50.00000000.0300.31520.00.26766.670.05400.016.63-39.21.14660.00.2792.860.000230.00.56107.41
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)2.31-2.531000.01.01.01400.00.72188.0242.860.050150.00.0928.57-40.00.010.000000-100.000.01000000000000.04300.0-20.00.63-44.74520.00.45-50.55381.250.18-21.741700.028.5841.4900.52-50.0373.680.48-54.29300.07.906.471485.9686-2.272.380.69-42.02560.0
23Q3 (19)2.37-73.81887.50.99-79.29330.430.25-69.5178.570-100.0-100.00.07-12.5-12.50.010.000000.0200.00000000000000.01-50.0200.01.14-67.24914.290.91-68.51750.00.23-60.34020.2020.5301.04-69.41750.01.05-68.56800.07.4215.42052.63883.533.531.19-66.191800.0
23Q2 (18)9.0512.843380.774.7811.681812.00.829.33720.00.02000.08-20.060.00.010.000000000000000000000.02300.0300.03.4816.783966.672.8912.893712.50.5838.15900.016.7618.4503.4012.213500.03.3411.714275.06.43112.213022.73850.00.03.5216.175966.67
23Q1 (17)8.023719.053545.454.282040.01938.10.75257.14581.820-100.000.1-33.33150.00.0100000000000000000000-0.01-120.002.982086.673411.112.561700.02660.00.424100.0014.15003.031694.742625.02.991345.832591.673.03631.582625.0851.193.663.032120.03466.67
22Q4 (16)0.21-12.5-22.220.2-13.04-23.080.2150.023.530.02100.000.1587.5114.290000000-100.0-100.000-100.00000000000.05600.0266.67-0.15-7.1421.05-0.16-14.2915.790.01000.0000-0.19-18.7529.63-0.24-60.0-26.32-0.57-50.0-3.6484-1.1820.0-0.15-114.2916.67
22Q3 (15)0.24-7.6950.00.23-8.053.330.1440.0133.330.01000.0860.0100.00000000.0200000000000000-0.010.0-200.0-0.14-55.56-250.0-0.14-75.0-180.00100.000.0000-0.16-60.0-128.57-0.15-87.5-114.29-0.38-72.73-35.71850.016.44-0.07-16.67-75.0
22Q2 (14)0.2618.18160.00.2519.05150.00.1-9.0911.110000.0525.025.0000000000000000000000-0.010-200.0-0.090.0-12.5-0.0820.00.0-0.01000.0000-0.1016.679.09-0.0833.3320.0-0.22-83.33-4.76853.6616.44-0.0633.3325.0
22Q1 (13)0.22-18.5269.230.21-19.2375.00.11-35.2937.50000.04-42.860.00000000-100.000-100.000000000000100.0-100.0-0.0952.63-50.0-0.147.37-66.670000.0000-0.1255.56-20.0-0.1236.84-50.0-0.1278.18-20.08217.1430.16-0.0950.0-50.0
21Q4 (12)0.2768.7500.2673.3300.17183.330.00000.0775.040.00000000.0100.00.010-66.67000000000-0.03-400.0-160.0-0.19-375.0-46.15-0.19-280.0-72.7300100.00.0000-0.27-285.71-3.85-0.19-171.430.0-0.55-96.4380.9770-4.1162.79-0.18-350.0-50.0
21Q3 (11)0.1660.000.1550.000.06-33.330.00000.040.00.000000000000000-100.00000000.010.0-50.0-0.0450.00.0-0.0537.5-25.00000.0000-0.0736.3630.0-0.0730.00.0-0.28-33.3389.31730.069.77-0.0450.0-33.33
21Q2 (10)0.1-23.08152.630.1-16.67147.620.0912.550.00000.040.00.00000000000000000000000.010.0-95.83-0.08-33.33-140.0-0.08-33.3370.370000.000-100.0-0.11-10.082.81-0.10-25.083.05-0.21-110.091.77315.8769.77-0.08-33.33-136.36
21Q1 (9)0.130-40.910.120-50.00.08-52.9433.330000.04-20.00.00000000-100.000-100.000000000000.01-80.0104.55-0.0653.8580.0-0.0645.4592.50100.000.0000-0.1061.5494.68-0.0857.8988.06-0.1096.5494.686346.5146.51-0.0650.076.0
20Q4 (8)00-100.000-100.00.17183.33112.50000.0525.000000000.01000.03000-100.000000000.05150.0400.0-0.13-225.0-360.0-0.11-175.0-320.0-0.020-300.00.000-100.0-0.26-160.0-336.36-0.19-171.43-480.0-2.89-10.31-14550.0430.02.38-0.12-300.0-192.31
20Q3 (7)0100.0-100.00100.0-100.00.060.0-45.450000.040.000000000000000.02000000000.02-91.67100.0-0.04-120.042.86-0.0485.1933.3300100.00.00-100.00-0.1084.3823.08-0.0788.1412.5-2.62-3.56-2811.11430.00.0-0.03-113.64-200.0
20Q2 (6)-0.19-186.36-135.85-0.21-187.5-143.750.060.00.00000.040.0000000000-100.00000000000000.24209.092300.00.2166.670-0.2766.2500002.4200-0.6465.960-0.5911.94-5800.0-2.53-34.57-5160.0430.04.880.22188.0144.44
20Q1 (5)0.22-65.62-61.40.24-53.85-51.020.06-25.00.00000.0400000000000000000000000-0.22-2300.00-0.3-700.0-1600.0-0.8-1700.0-4100.00-100.000.00-100.0-100.0-1.88-1809.09-3860.0-0.67-1440.0-3450.0-1.88-9500.0-3860.0432.3810.26-0.25-292.31-308.33
19Q4 (4)0.6412.280.00.52-1.890.00.08-27.270.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.00.05171.430.00.05183.330.00.01200.00.012.9200.00.11184.620.00.05162.50.00.02122.220.042-2.330.00.13333.330.0
19Q3 (3)0.577.550.00.5310.420.00.1183.330.0000.0000.0000.0000.00-100.00.0000.0000.0000.0000.00.010.00.0-0.0700.0-0.0600.0-0.0100.00.0000.0-0.1300.0-0.08-700.00.0-0.09-280.00.0434.880.00.03-66.670.0
19Q2 (2)0.53-7.020.00.48-2.040.00.060.00.0000.0000.0000.0000.00.0100.0000.0000.0000.0000.00.0100.00-100.00.00-100.00.0000.00.00-100.00.00.00-100.00.0-0.01-150.00.00.050.00.0415.130.00.09-25.00.0
19Q1 (1)0.570.00.00.490.00.00.060.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.00.020.00.000.00.018.330.00.00.050.00.00.020.00.00.050.00.0390.00.00.120.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。