資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)15.470.920.35-65.012.2731.230021.762239.786.8200.01-88.890.05-99.5324.840.21.86-7.46000.08-11.118.763.550.680.01.670.04.9907.341311.540.323100.05.3100.000
2022 (9)9.01140.271.009.350.0000.9340.91-0.4800.0980.09.6827.7424.7928.782.010000.09-10.08.4616.530.680.01.670.0-1.8200.52-48.00.01-90.0-1.8100.000
2021 (8)3.7560.26009.350.0000.662100.0-0.3900.0507.58019.2547.5100000.1-9.097.2664.630.680.01.670.0-1.3401.0-28.060.10.0-1.2400.000
2020 (7)2.34-27.78009.3521.9000.03-75.0-1.230000.00013.0526.700000.1104.413.520.680.01.67-0.6-0.9601.39-46.950.1-64.29-0.8600.000
2019 (6)3.24290.360.22-97.437.677570.0000.12-94.550.0100.140.0116.671733.3310.35.640000004.2687.670.680.01.68-0.590.268.332.620.380.2800.54145.450.000
2018 (5)0.83-27.838.5700.10002.2-0.9-0.1100.1416.676.3617.739.7548650.00000002.270.440.681.491.69-1.740.24-35.142.61-5.43-0.0200.22-35.290.000
2017 (4)1.15-25.320000002.22-12.940.02-84.620.129.095.4125.310.02100.0000.1-75.00.010.02.260.00.671.521.721.780.37-24.492.76-3.16-0.0300.34-22.730.000
2016 (3)1.5411.59000.250.0002.55-8.270.13-62.860.11-21.434.31-14.340.010.0000.4-38.460.0102.260.00.664.761.691.20.49-15.522.85-0.7-0.0500.44-20.00.000
2015 (2)1.3876.92000.2592.31002.782.580.3534.620.147.695.044.980.010.0000.65-26.14002.260.00.635.01.670.00.5852.632.878.71-0.0300.5544.740.000
2014 (1)0.78-10.34000.130002.717.970.26766.670.1344.444.8033.780.010.0000.880002.260.00.60.01.670.00.38192.312.6410.46000.38192.310.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)15.4-8.1170.920.35-65.0-65.012.27132.8331.230002.31-2.531000.00.45-50.55381.250.01-85.71-88.890.05-87.09-99.5224.8419.250.21.86-0.53-7.460000.080.0-11.118.760.03.550.680.00.01.670.00.04.999.91374.187.346.531311.540.32166.673100.05.3113.95393.370.0000
23Q3 (19)16.7685.1958.411.000.05.27-2.77-43.640002.37-73.81887.50.91-68.51750.00.07-41.67-61.110.36-47.99-98.0420.830.19-9.981.87-1.58-6.970000.080.0-11.118.760.03.550.680.00.01.670.00.04.5425.07373.496.8915.22913.240.1233.331100.04.6625.27382.420.0000
23Q2 (18)9.05-3.423.310-100.0-100.05.420.0-42.030009.0512.843380.772.8912.893712.50.12-7.69-33.330.68-54.0-96.5420.79-14.66-2.91.9-1.04-5.470000.08-11.11-11.118.763.553.550.680.00.01.670.00.03.63390.54338.825.9894.16629.270.090200.03.72402.7349.660.0000
23Q1 (17)9.374.089.291.00.005.42-42.03-42.030008.023719.053545.452.561700.02660.00.1344.44160.01.49-84.61-77.6624.36-1.7321.441.92-4.4800000.090.0-10.08.460.00.00.680.00.01.670.00.00.74140.66151.393.08492.31242.220-100.0-100.00.74140.88153.240.0000
22Q4 (16)9.01-14.84140.271.00.009.350.00.00000.21-12.5-22.22-0.16-14.2915.790.09-50.080.09.68-46.7727.7424.797.1328.782.010.000000.090.0-10.08.460.016.530.680.00.01.670.00.0-1.82-9.64-35.820.52-23.53-48.00.010.0-90.0-1.81-9.7-45.970.0000
22Q3 (15)10.5820.7869.551.00.009.350.00.00000.24-7.6950.0-0.14-75.0-180.00.180.0-35.7118.18-8.08-74.6823.148.0832.992.010.000000.090.0-10.08.460.016.530.680.00.01.670.00.0-1.66-9.21-44.350.68-17.07-42.860.01-66.67-88.89-1.65-10.74-55.660.0000
22Q2 (14)8.7676.9752.081.0009.350.00.00000.2618.18160.0-0.0820.00.00.18260.0-10.019.78196.7-77.2521.416.7339.752.01000000.09-10.0-10.08.460.016.530.680.00.01.670.00.0-1.52-5.56-38.180.82-8.89-33.870.03-40.0-57.14-1.49-7.19-44.660.0000
22Q1 (13)4.9532.0-19.250009.350.00.00000.22-18.5269.23-0.147.37-66.670.050.006.67-12.0020.064.2142.270000000.10.0-9.098.4616.5316.530.680.00.01.670.00.0-1.44-7.46-41.180.9-10.0-31.820.05-50.0-61.54-1.39-12.1-56.180.0000
21Q4 (12)3.75-39.960.260009.350.00.00000.2768.750-0.19-280.0-72.730.05-82.1407.58-89.45019.2510.6347.510000000.10.0-9.097.260.064.630.680.00.01.670.00.0-1.34-16.52-39.581.0-15.97-28.060.111.110.0-1.24-16.98-44.190.0000
21Q3 (11)6.248.33149.60009.350.04.70000.1660.00-0.0537.5-25.00.2840.02700.071.79-17.444710.2617.413.5845.240000000.10.0-9.097.260.070.420.680.00.01.670.00.0-1.15-4.55-36.91.19-4.03-20.670.0928.57-25.0-1.06-2.91-47.220.0000
21Q2 (10)5.76-6.04132.2600-100.09.350.000000.1-23.08152.63-0.08-33.3370.370.20900.086.9605291.315.328.6533.920000000.1-9.09-16.677.260.070.420.680.00.01.670.00.0-1.1-7.84-37.51.24-6.06-19.480.07-46.1540.0-1.03-15.73-37.330.0000
21Q1 (9)6.13161.97118.1500-100.09.350.000000.130-40.91-0.0645.4592.500-100.00.000-100.014.18.0530.430000000.110.007.2664.6370.420.680.00.01.670.0-0.6-1.02-6.25-88.891.32-5.04-27.470.1330.01200.0-0.89-3.49-67.920.0000
20Q4 (8)2.34-6.4-27.7800-100.09.354.7000000-100.0-0.11-175.0-320.00-100.0-100.00.00-100.0-100.013.058.9326.70000000.110.004.413.523.520.680.00.01.670.0-0.6-0.96-14.29-469.231.39-7.33-46.950.1-16.67-64.29-0.86-19.44-259.260.0000
20Q3 (7)2.50.81-27.330-100.0-100.08.93000000100.0-100.0-0.0485.1933.330.01-50.0-87.51.49-7.46011.984.7221.380000000.11-8.3304.260.00.00.680.00.01.670.0-0.6-0.84-5.0-481.821.5-2.6-41.860.12140.0-40.0-0.724.0-271.430.0000
20Q2 (6)2.48-11.74-28.128.517.868.96000000-0.19-186.36-135.85-0.2766.2500.02100.0-60.01.61216.13011.445.8316.620000000.12004.260.00.00.680.00.01.67-0.6-0.6-0.8-48.15-396.31.54-15.38-41.440.05400.0-61.54-0.75-41.51-287.50.0000
20Q1 (5)2.81-13.27-21.077.890.00.2500-100.00000.22-65.62-61.4-0.8-1700.0-4100.00.01-92.86-85.710.51-91.58010.814.9510.310000000004.260.00.00.680.00.01.680.0-0.59-0.54-307.69-307.691.82-30.53-30.80.01-96.43-66.67-0.53-198.15-282.760.0000
19Q4 (4)3.24-5.810.07.892.870.0000.0000.00.6412.280.00.05183.330.00.1475.00.06.0600.010.34.360.0000.0000.0000.04.260.00.00.680.00.01.680.00.00.2618.180.02.621.550.00.2840.00.00.5428.570.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。