損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.11 | 32.0 | 14.58 | 14.8 | 6.77 | 12.27 | 0.02 | 0 | 1.22 | 32.61 | 0.86 | 2.38 | 0.06 | 20.0 | 0 | 0 | 0.19 | -52.5 | 0 | 0 | 0 | 0 | 0 | 0 | -1.74 | 0 | -0.98 | 0 | -0.98 | 0 | 0 | 0 | 0.00 | 0 | -0.51 | 0 | 0.40 | 0 | 0.00 | 0 | 191 | 0.0 | 6.57 | 62.62 |
| 2022 (9) | 16.75 | 33.25 | 12.7 | 6.9 | 6.03 | 9.04 | 0 | 0 | 0.92 | 24.32 | 0.84 | -13.4 | 0.05 | -16.67 | 0 | 0 | 0.4 | -38.46 | -0.03 | 0 | 0 | 0 | 0 | 0 | -1.19 | 0 | -3.17 | 0 | -3.17 | 0 | 0 | 0 | 0.00 | 0 | -1.66 | 0 | -1.04 | 0 | 0.00 | 0 | 191 | 0.53 | 4.04 | -13.49 |
| 2021 (8) | 12.57 | -20.09 | 11.88 | -7.19 | 5.53 | -16.47 | 0 | 0 | 0.74 | 0.0 | 0.97 | 2.11 | 0.06 | 0.0 | 0 | 0 | 0.65 | -25.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 2.07 | 213.64 | -2.77 | 0 | -2.77 | 0 | 0 | 0 | 0.00 | 0 | -1.46 | 0 | -2.53 | 0 | 0.00 | 0 | 190 | 1.6 | 4.67 | 2.64 |
| 2020 (7) | 15.73 | -22.47 | 12.8 | -24.13 | 6.62 | -6.5 | 0 | 0 | 0.74 | -10.84 | 0.95 | -4.04 | 0.06 | 0.0 | 0.02 | -77.78 | 0.87 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 0 | -3.03 | 0 | -3.09 | 0 | 0.06 | 0 | 0.00 | 0 | -1.66 | 0 | -1.96 | 0 | 0.00 | 0 | 187 | 0.0 | 4.55 | 73.66 |
| 2019 (6) | 20.29 | 0.2 | 16.87 | 18.22 | 7.08 | -3.8 | 0 | 0 | 0.83 | 43.1 | 0.99 | 0 | 0.06 | -14.29 | 0.09 | -18.18 | 0.29 | 61.11 | -0.06 | 0 | 0 | 0 | 0.01 | -66.67 | -1.58 | 0 | -5.25 | 0 | -5.47 | 0 | 0 | 0 | 0.00 | 0 | -2.93 | 0 | -2.04 | 0 | 0.00 | 0 | 187 | -44.84 | 2.62 | 92.65 |
| 2018 (5) | 20.25 | -37.79 | 14.27 | -46.89 | 7.36 | -37.31 | 0.02 | -77.78 | 0.58 | -27.5 | 0 | 0 | 0.07 | 0.0 | 0.11 | 83.33 | 0.18 | -35.71 | -0.01 | 0 | 0 | 0 | 0.03 | 0 | -0.9 | 0 | -2.29 | 0 | -13.14 | 0 | 0 | 0 | 0.00 | 0 | -3.87 | 0 | -6.41 | 0 | 0.00 | 0 | 339 | 0.0 | 1.36 | 0 |
| 2017 (4) | 32.55 | 0.68 | 26.87 | 11.4 | 11.74 | 3.99 | 0.09 | -18.18 | 0.8 | -4.76 | 0 | 0 | 0.07 | 0.0 | 0.06 | 50.0 | 0.28 | 133.33 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | -4.22 | 0 | -10.29 | 0 | -10.29 | 0 | 0 | 0 | 0.00 | 0 | -3.03 | 0 | -3.18 | 0 | 0.00 | 0 | 339 | 0.0 | -5.77 | 0 |
| 2016 (3) | 32.33 | 10.27 | 24.12 | 32.02 | 11.29 | -1.05 | 0.11 | 57.14 | 0.84 | 18.31 | 0 | 0 | 0.07 | 16.67 | 0.04 | 33.33 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.49 | 0 | -3.58 | 0 | -3.58 | 0 | 0 | 0 | 0.00 | 0 | -1.05 | 0 | -1.62 | 0 | 0.00 | 0 | 339 | 2.73 | 0.91 | -59.73 |
| 2015 (2) | 29.32 | 6.08 | 18.27 | -0.81 | 11.41 | 27.91 | 0.07 | 16.67 | 0.71 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0.03 | 0.0 | 0.16 | 0.0 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | -0.77 | 0 | -1.13 | 0 | 1.16 | 73.13 | 0.04 | 0 | 0.00 | 0 | 0.35 | 75.0 | 1.01 | 65.57 | 0.00 | 0 | 330 | 0.0 | 2.26 | -39.25 |
| 2014 (1) | 27.64 | 11.41 | 18.42 | 16.95 | 8.92 | -15.61 | 0.06 | 100.0 | 0.71 | 0 | 0 | 0 | 0.05 | -16.67 | 0.03 | 0 | 0.16 | -51.52 | -0.09 | 0 | 0 | 0 | 0 | 0 | -0.49 | 0 | -0.2 | 0 | 0.67 | 0 | 0 | 0 | 0.00 | 0 | 0.20 | 0 | 0.61 | 0 | 0.00 | 0 | 330 | 0.0 | 3.72 | 51.84 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.59 | 7.86 | 16.64 | 4.06 | 4.37 | 18.37 | 1.61 | -17.44 | -1.23 | 0.01 | 0 | 0 | 0.31 | -3.12 | 19.23 | 0.21 | 0.0 | 40.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.13 | 160.0 | 8.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 34.09 | -26.09 | 0.62 | 464.71 | 77.14 | 0.62 | 464.71 | 77.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.33 | 466.67 | 73.68 | 0.48 | 242.86 | 60.0 | -0.51 | 39.29 | 69.28 | 191 | 0.0 | 0.0 | 2.47 | 34.24 | 20.49 |
| 23Q3 (19) | 6.11 | 32.54 | 2.86 | 3.89 | 13.74 | 3.73 | 1.95 | 23.42 | 14.71 | 0 | -100.0 | 0 | 0.32 | 6.67 | 28.0 | 0.21 | -4.55 | -8.7 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | 400.0 | -82.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | 18.52 | -340.0 | -0.17 | 81.72 | -142.5 | -0.17 | 81.72 | -142.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | 81.63 | -142.86 | 0.14 | 170.0 | -46.15 | -0.84 | -12.0 | 54.35 | 191 | 0.0 | 0.0 | 1.84 | 95.74 | -21.37 |
| 23Q2 (18) | 4.61 | -3.96 | 134.01 | 3.42 | 6.54 | 29.06 | 1.58 | -3.07 | 16.18 | 0.01 | 0 | 0 | 0.3 | 7.14 | 36.36 | 0.22 | 0.0 | -4.35 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | -17.39 | -17.39 | -0.93 | -86.0 | 62.8 | -0.93 | -86.0 | 62.8 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.49 | -88.46 | 62.6 | -0.20 | -900.0 | 81.31 | -0.75 | -188.46 | 63.41 | 191 | 0.0 | 0.0 | 0.94 | -28.24 | 238.24 |
| 23Q1 (17) | 4.8 | -15.04 | 50.47 | 3.21 | -6.41 | 11.85 | 1.63 | 0.0 | 21.64 | 0 | 0 | 0 | 0.28 | 7.69 | 47.37 | 0.22 | 46.67 | -4.35 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | -100.0 | -15.0 | -0.5 | -242.86 | 64.79 | -0.5 | -242.86 | 64.79 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.26 | -236.84 | 64.86 | -0.02 | -106.67 | 96.23 | -0.26 | 84.34 | 64.86 | 191 | 0.0 | 0.0 | 1.31 | -36.1 | 296.97 |
| 22Q4 (16) | 5.65 | -4.88 | 11.22 | 3.43 | -8.53 | 4.89 | 1.63 | -4.12 | 21.64 | 0 | 0 | 0 | 0.26 | 4.0 | 36.84 | 0.15 | -34.78 | -37.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | -57.14 | 1100.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -130.0 | -110.18 | 0.35 | -12.5 | -87.13 | 0.35 | -12.5 | -87.13 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.19 | -9.52 | -86.81 | 0.30 | 15.38 | 25.0 | -1.66 | 9.78 | -13.7 | 191 | 0.0 | 0.53 | 2.05 | -12.39 | -54.44 |
| 22Q3 (15) | 5.94 | 201.52 | 160.53 | 3.75 | 41.51 | 30.21 | 1.7 | 25.0 | 34.92 | 0 | 0 | 0 | 0.25 | 13.64 | 31.58 | 0.23 | 0.0 | -4.17 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.28 | 0 | -15.15 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 78.26 | -233.33 | 0.4 | 116.0 | 121.16 | 0.4 | 116.0 | 121.16 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.21 | 116.03 | 121.21 | 0.26 | 124.3 | 126.8 | -1.84 | 10.24 | 36.55 | 191 | 0.0 | 0.0 | 2.34 | 444.12 | 1276.47 |
| 22Q2 (14) | 1.97 | -38.24 | 3.14 | 2.65 | -7.67 | -1.85 | 1.36 | 1.49 | 9.68 | 0 | 0 | 0 | 0.22 | 15.79 | 15.79 | 0.23 | 0.0 | -8.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | -15.0 | -866.67 | -2.5 | -76.06 | -25.63 | -2.5 | -76.06 | -25.63 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.31 | -77.03 | -24.76 | -1.07 | -101.89 | 0.0 | -2.05 | -177.03 | -6.77 | 191 | 0.0 | 0.53 | -0.68 | -306.06 | -353.33 |
| 22Q1 (13) | 3.19 | -37.2 | -3.63 | 2.87 | -12.23 | -5.28 | 1.34 | 0.0 | -20.71 | 0 | 0 | 0 | 0.19 | 0.0 | 11.76 | 0.23 | -4.17 | -8.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -117.7 | -90.48 | -1.42 | -152.21 | 12.35 | -1.42 | -152.21 | 12.35 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.74 | -151.39 | 14.94 | -0.53 | -320.83 | 28.38 | -0.74 | 49.32 | 14.94 | 191 | 0.53 | 2.14 | 0.33 | -92.67 | 120.0 |
| 21Q4 (12) | 5.08 | 122.81 | 18.41 | 3.27 | 13.54 | 0.93 | 1.34 | 6.35 | -24.29 | 0 | 0 | 0 | 0.19 | 0.0 | 11.76 | 0.24 | 0.0 | -4.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.01 | -96.97 | -97.73 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.26 | 7633.33 | 182.5 | 2.72 | 243.92 | 3300.0 | 2.72 | 243.92 | 3300.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 1.44 | 245.45 | 3500.0 | 0.24 | 124.74 | 163.16 | -1.46 | 49.66 | 12.05 | 190 | -0.52 | 1.6 | 4.5 | 2547.06 | 133.16 |
| 21Q3 (11) | 2.28 | 19.37 | -62.13 | 2.88 | 6.67 | -26.53 | 1.26 | 1.61 | -21.74 | 0 | 0 | 0 | 0.19 | 0.0 | 11.76 | 0.24 | -4.0 | -7.69 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.33 | 10.0 | 230.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -150.0 | 89.29 | -1.89 | 5.03 | -1000.0 | -1.89 | 5.03 | -1360.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.99 | 5.71 | -1337.5 | -0.97 | 9.35 | -521.74 | -2.90 | -51.04 | -70.59 | 191 | 0.53 | 2.14 | 0.17 | 213.33 | -92.31 |
| 21Q2 (10) | 1.91 | -42.3 | 15.06 | 2.7 | -10.89 | 18.42 | 1.24 | -26.63 | -3.88 | 0 | 0 | 0 | 0.19 | 11.76 | 0.0 | 0.25 | 0.0 | -3.85 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.3 | 2900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 128.57 | -88.46 | -1.99 | -22.84 | -43.17 | -1.99 | -22.84 | -33.56 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.05 | -20.69 | -31.25 | -1.07 | -44.59 | -1.9 | -1.92 | -120.69 | -7.87 | 190 | 1.6 | 2.15 | -0.15 | -200.0 | -128.3 |
| 21Q1 (9) | 3.31 | -22.84 | 1.85 | 3.03 | -6.48 | -0.98 | 1.69 | -4.52 | 3.05 | 0 | 0 | 0 | 0.17 | 0.0 | -15.0 | 0.25 | 0.0 | 38.89 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -97.73 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -126.25 | 44.74 | -1.62 | -2125.0 | 11.48 | -1.62 | -2125.0 | 11.48 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.87 | -2275.0 | 11.22 | -0.74 | -94.74 | 2.63 | -0.87 | 47.59 | 11.22 | 187 | 0.0 | 0.0 | 0.15 | -92.23 | 600.0 |
| 20Q4 (8) | 4.29 | -28.74 | -31.03 | 3.24 | -17.35 | -9.75 | 1.77 | 9.94 | -20.63 | 0 | 0 | 0 | 0.17 | 0.0 | 0 | 0.25 | -3.85 | 0 | 0.01 | -50.0 | 0 | 0.02 | 0 | 0 | 0.44 | 340.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 385.71 | 190.91 | 0.08 | -61.9 | 116.67 | 0.08 | -46.67 | 115.09 | 0 | -100.0 | 0 | 0.09 | -99.69 | 0 | 0.04 | -50.0 | 114.29 | -0.38 | -265.22 | -311.11 | -1.66 | 2.35 | 43.34 | 187 | 0.0 | 0.0 | 1.93 | -12.67 | 38.85 |
| 20Q3 (7) | 6.02 | 262.65 | -1.31 | 3.92 | 71.93 | -13.27 | 1.61 | 24.81 | -9.04 | 0 | 0 | 0 | 0.17 | -10.53 | 0 | 0.26 | 0.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -153.85 | -21.74 | 0.21 | 115.11 | 150.0 | 0.15 | 110.07 | 144.12 | 0.06 | 0 | 0 | 29.14 | 0 | 0 | 0.08 | 110.0 | 144.44 | 0.23 | 121.9 | 483.33 | -1.70 | 4.49 | 35.85 | 187 | 0.54 | 0.0 | 2.21 | 316.98 | 23.46 |
| 20Q2 (6) | 1.66 | -48.92 | -65.98 | 2.28 | -25.49 | -63.81 | 1.29 | -21.34 | -29.89 | 0 | 0 | 0 | 0.19 | -5.0 | 0 | 0.26 | 44.44 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.52 | 236.84 | 230.0 | -1.39 | 24.04 | 61.92 | -1.49 | 18.58 | 60.27 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.80 | 18.37 | 27.93 | -1.05 | -38.16 | 40.0 | -1.78 | -81.63 | -31.85 | 186 | -0.53 | -45.13 | 0.53 | 1866.67 | 131.93 |
| 20Q1 (5) | 3.25 | -47.75 | -35.77 | 3.06 | -14.76 | -8.93 | 1.64 | -26.46 | -21.15 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.18 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.38 | 56.82 | -31.03 | -1.83 | -281.25 | -169.12 | -1.83 | -245.28 | -117.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.98 | -250.0 | -292.0 | -0.76 | -522.22 | -162.07 | -0.98 | 66.55 | -292.0 | 187 | 0.0 | -44.84 | -0.03 | -102.16 | -102.65 |
| 19Q4 (4) | 6.22 | 1.97 | 0.0 | 3.59 | -20.58 | 0.0 | 2.23 | 25.99 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.88 | -282.61 | 0.0 | -0.48 | -14.29 | 0.0 | -0.53 | -55.88 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.28 | -55.56 | 0.0 | 0.18 | 400.0 | 0.0 | -2.93 | -10.57 | 0.0 | 187 | 0.0 | 0.0 | 1.39 | -22.35 | 0.0 |
| 19Q3 (3) | 6.1 | 25.0 | 0.0 | 4.52 | -28.25 | 0.0 | 1.77 | -3.8 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 1000.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.23 | 42.5 | 0.0 | -0.42 | 88.49 | 0.0 | -0.34 | 90.93 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 83.78 | 0.0 | -0.06 | 96.57 | 0.0 | -2.65 | -96.3 | 0.0 | 187 | -44.84 | 0.0 | 1.79 | 207.83 | 0.0 |
| 19Q2 (2) | 4.88 | -3.56 | 0.0 | 6.3 | 87.5 | 0.0 | 1.84 | -11.54 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | -0.4 | -37.93 | 0.0 | -3.65 | -436.76 | 0.0 | -3.75 | -346.43 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.11 | -344.0 | 0.0 | -1.75 | -503.45 | 0.0 | -1.35 | -440.0 | 0.0 | 339 | 0.0 | 0.0 | -1.66 | -246.9 | 0.0 |
| 19Q1 (1) | 5.06 | 0.0 | 0.0 | 3.36 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.68 | 0.0 | 0.0 | -0.84 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 339 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 |
