損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.33 | 5.06 | 2.67 | 0.38 | 10.94 | 4.49 | 1.19 | 271.88 | 3.34 | 66.17 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -78.57 | 0 | 0 | 0 | 0 | -0.06 | 0 | -1.48 | 0 | -0.76 | 0 | 0.26 | -93.53 | -1.02 | 0 | 0.00 | 0 | 0.16 | -94.05 | 1.11 | 0 | 0.00 | 0 | 157 | 5.37 | 5.64 | -54.7 |
| 2022 (9) | 13.64 | 66.14 | 2.66 | 37.82 | 10.47 | 42.84 | 0.32 | 966.67 | 2.01 | 63.41 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 6.04 | -70.58 | 0 | 0 | 1.7 | 0 | 6.76 | 0 | 7.27 | 0 | 4.02 | -77.98 | 3.25 | 0 | 44.69 | 0 | 2.69 | -83.73 | -1.75 | 0 | 0.00 | 0 | 149 | 35.45 | 12.45 | 982.61 |
| 2021 (8) | 8.21 | 10.65 | 1.93 | -15.35 | 7.33 | 2.81 | 0.03 | -81.25 | 1.23 | -10.87 | 0.02 | 0.0 | 0.06 | 200.0 | 0 | 0 | -0.11 | 0 | 20.53 | 0 | 0 | 0 | -0.31 | 0 | -1.39 | 0 | -2.44 | 0 | 18.26 | 0 | -0.9 | 0 | 0.00 | 0 | 16.53 | 0 | 12.52 | 8246.67 | 0.00 | 0 | 110 | 0.0 | 1.15 | 0 |
| 2020 (7) | 7.42 | -51.18 | 2.28 | -2.15 | 7.13 | -33.24 | 0.16 | -56.76 | 1.38 | -30.3 | 0.02 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | -0.52 | 0 | -2.94 | 0 | -4.94 | 0 | -2.7 | 0 | -2.24 | 0 | 0.00 | 0 | -2.45 | 0 | 0.15 | -87.29 | 0.00 | 0 | 110 | 0.0 | -0.94 | 0 |
| 2019 (6) | 15.2 | 29.91 | 2.33 | 2.19 | 10.68 | 24.19 | 0.37 | 37.04 | 1.98 | 41.43 | 0.02 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | -1.91 | 0 | 0.28 | -92.96 | -0.05 | 0 | 0.33 | -82.26 | 0.00 | 0 | -0.04 | 0 | 1.18 | 0 | 0.00 | 0 | 110 | 7.84 | 4.79 | -38.11 |
| 2018 (5) | 11.7 | -14.29 | 2.28 | -30.91 | 8.6 | -4.23 | 0.27 | 440.0 | 1.4 | 41.41 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 4.15 | 0 | 0 | 0 | 0.15 | 0 | 3.16 | 0 | 3.98 | 895.0 | 2.13 | 0 | 1.86 | 342.86 | 46.63 | 0 | 2.08 | 0 | -0.66 | 0 | 0.00 | 0 | 102 | 0.0 | 7.74 | 60.58 |
| 2017 (4) | 13.65 | -1.59 | 3.3 | 1.85 | 8.98 | 1.47 | 0.05 | 0 | 0.99 | 45.59 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.02 | 0 | -0.05 | 0 | -0.98 | 0 | 0.4 | -63.96 | -0.02 | 0 | 0.42 | -14.29 | 0.00 | 0 | -0.02 | 0 | 0.61 | -25.61 | 0.00 | 0 | 102 | 4.08 | 4.82 | -3.79 |
| 2016 (3) | 13.87 | 59.79 | 3.24 | 62.81 | 8.85 | 57.19 | 0 | 0 | 0.68 | 119.35 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | -0.67 | 0 | 1.11 | 50.0 | 0.61 | 7.02 | 0.49 | 188.24 | 44.52 | 90.18 | 0.62 | 3.33 | 0.82 | 46.43 | 0.00 | 0 | 98 | 3.16 | 5.01 | 80.87 |
| 2015 (2) | 8.68 | 23.3 | 1.99 | 22.84 | 5.63 | 29.13 | 0.02 | -33.33 | 0.31 | 47.62 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | -50.0 | -0.02 | 0 | -0.04 | 0 | 0.01 | 0 | -0.31 | 0 | 0.74 | -23.71 | 0.57 | -9.52 | 0.17 | -50.0 | 23.41 | -33.36 | 0.60 | -14.29 | 0.56 | 21.74 | 0.00 | 0 | 95 | 5.56 | 2.77 | 14.46 |
| 2014 (1) | 7.04 | 8.81 | 1.62 | 8.0 | 4.36 | 7.13 | 0.03 | 200.0 | 0.21 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.04 | -66.67 | 0 | 0 | -0.1 | 0 | 0.97 | 51.56 | 0.63 | 65.79 | 0.34 | 30.77 | 35.13 | -13.17 | 0.70 | 59.09 | 0.46 | 12.2 | 0.00 | 0 | 90 | 3.45 | 2.42 | 18.63 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.65 | -2.67 | 3.4 | 0.62 | -11.43 | -10.14 | 2.9 | 4.32 | -0.34 | 0.42 | 68.0 | 121.05 | 0.88 | 0.0 | 23.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.89 | -245.9 | -50.85 | -1.33 | -298.51 | -126.76 | -1.21 | -228.72 | -124.74 | -0.53 | -163.1 | -119.7 | -0.68 | -780.0 | -130.91 | 0.00 | -100.0 | -100.0 | -0.34 | -162.96 | -118.78 | 0.51 | 363.64 | 135.17 | 0.16 | -68.0 | -94.07 | 157 | 0.0 | 5.37 | 0.38 | -85.44 | -94.06 |
| 23Q3 (19) | 3.75 | 1.63 | -8.76 | 0.7 | 2.94 | 2.94 | 2.78 | 5.3 | -6.4 | 0.25 | -7.41 | 257.14 | 0.88 | 6.02 | 54.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 60.53 | -46.02 | 0.67 | 518.75 | 4.69 | 0.94 | 347.62 | -14.55 | 0.84 | 162.5 | 15.07 | 0.1 | 183.33 | -72.97 | 10.50 | 0 | -68.65 | 0.54 | 145.45 | 10.2 | 0.11 | -64.52 | 83.33 | 0.50 | 1350.0 | -43.82 | 157 | 5.37 | 5.37 | 2.61 | 44.2 | 4.82 |
| 23Q2 (18) | 3.69 | 13.54 | 1.65 | 0.68 | 0.0 | 4.62 | 2.64 | 1.15 | 5.18 | 0.27 | 12.5 | 575.0 | 0.83 | 9.21 | 118.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -91.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 337.5 | -38.71 | -0.16 | 75.76 | -117.2 | 0.21 | 130.0 | -84.89 | 0.32 | 182.05 | -41.82 | -0.12 | 62.5 | -114.12 | 0.00 | 0 | -100.0 | 0.22 | 184.62 | -56.0 | 0.31 | 82.35 | 229.17 | -0.04 | 84.62 | -107.41 | 149 | 0.0 | 35.45 | 1.81 | 118.07 | -29.57 |
| 23Q1 (17) | 3.25 | -7.93 | 36.55 | 0.68 | -1.45 | 7.94 | 2.61 | -10.31 | 25.48 | 0.24 | 26.32 | 1100.0 | 0.76 | 7.04 | 123.53 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.16 | 72.88 | -129.63 | -0.66 | -113.28 | -400.0 | -0.7 | -114.31 | -483.33 | -0.39 | -114.5 | -1075.0 | -0.32 | -114.55 | -100.0 | 0.00 | -100.0 | 0 | -0.26 | -114.36 | -750.0 | 0.17 | 111.72 | 254.55 | -0.26 | -109.63 | -750.0 | 149 | 0.0 | 35.45 | 0.83 | -87.03 | -15.31 |
| 22Q4 (16) | 3.53 | -14.11 | 44.08 | 0.69 | 1.47 | 56.82 | 2.91 | -2.02 | 27.63 | 0.19 | 171.43 | 1800.0 | 0.71 | 24.56 | 129.03 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 6.04 | 0 | -70.59 | 0 | 0 | 0 | -0.59 | -152.21 | -490.0 | 4.97 | 676.56 | 1283.33 | 4.89 | 344.55 | 808.7 | 2.69 | 268.49 | -86.25 | 2.2 | 494.59 | 1016.67 | 44.92 | 34.13 | 0 | 1.81 | 269.39 | -89.78 | -1.45 | -2516.67 | -111.39 | 2.70 | 203.37 | -83.67 | 149 | 0.0 | 35.45 | 6.4 | 157.03 | 2566.67 |
| 22Q3 (15) | 4.11 | 13.22 | 64.4 | 0.68 | 4.62 | 41.67 | 2.97 | 18.33 | 49.25 | 0.07 | 75.0 | 600.0 | 0.57 | 50.0 | 78.12 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -91.67 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 1.13 | 82.26 | 11200.0 | 0.64 | -31.18 | 337.04 | 1.1 | -20.86 | 558.33 | 0.73 | 32.73 | 297.3 | 0.37 | -56.47 | 562.5 | 33.49 | -44.75 | 0 | 0.49 | -2.0 | 248.48 | 0.06 | 125.0 | 200.0 | 0.89 | 64.81 | 175.42 | 149 | 35.45 | 35.45 | 2.49 | -3.11 | 308.2 |
| 22Q2 (14) | 3.63 | 52.52 | 118.67 | 0.65 | 3.17 | 54.76 | 2.51 | 20.67 | 70.75 | 0.04 | 100.0 | 300.0 | 0.38 | 11.76 | 22.58 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 14.81 | 358.33 | 0.93 | 322.73 | 266.07 | 1.39 | 1258.33 | 275.95 | 0.55 | 1275.0 | 203.77 | 0.85 | 631.25 | 426.92 | 60.62 | 0 | 0 | 0.50 | 1150.0 | 204.17 | -0.24 | -118.18 | -1300.0 | 0.54 | 1250.0 | 163.53 | 110 | 0.0 | 0.0 | 2.57 | 162.24 | 3571.43 |
| 22Q1 (13) | 2.38 | -2.86 | 48.75 | 0.63 | 43.18 | 6.78 | 2.08 | -8.77 | 30.0 | 0.02 | 100.0 | 100.0 | 0.34 | 9.68 | 17.24 | 0.01 | 0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.54 | 640.0 | 2600.0 | 0.22 | 152.38 | 257.14 | -0.12 | 82.61 | 83.56 | 0.04 | -99.8 | 110.0 | -0.16 | 33.33 | 50.0 | 0.00 | 0 | 0 | 0.04 | -99.77 | 111.11 | -0.11 | -100.86 | 35.29 | 0.04 | -99.76 | 111.11 | 110 | 0.0 | 0.0 | 0.98 | 308.33 | 326.09 |
| 21Q4 (12) | 2.45 | -2.0 | 44.97 | 0.44 | -8.33 | -25.42 | 2.28 | 14.57 | 31.79 | 0.01 | 0.0 | 0.0 | 0.31 | -3.12 | 3.33 | 0 | 0 | -100.0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | 20.54 | 205500.0 | 0 | 0 | 0 | 0 | -0.1 | -1100.0 | 54.55 | -0.42 | -55.56 | 76.4 | -0.69 | -187.5 | 71.37 | 19.56 | 5386.49 | 1507.19 | -0.24 | -200.0 | 76.47 | 0.00 | 0 | 0 | 17.71 | 5466.67 | 1505.56 | 12.73 | 21316.67 | 4992.0 | 16.53 | 1500.85 | 774.69 | 110 | 0.0 | 0.0 | 0.24 | -60.66 | 116.55 |
| 21Q3 (11) | 2.5 | 50.6 | 28.21 | 0.48 | 14.29 | -12.73 | 1.99 | 35.37 | 15.7 | 0.01 | 0.0 | -80.0 | 0.32 | 3.23 | 3.23 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.17 | 104.76 | -0.27 | 51.79 | 42.55 | -0.24 | 69.62 | 69.23 | -0.37 | 30.19 | 15.91 | -0.08 | 69.23 | 76.47 | 0.00 | 0 | 0 | -0.33 | 31.25 | 17.5 | -0.06 | -400.0 | -400.0 | -1.18 | -38.82 | 0.0 | 110 | 0.0 | 0.0 | 0.61 | 771.43 | 306.67 |
| 21Q2 (10) | 1.66 | 3.75 | 66.0 | 0.42 | -28.81 | -25.0 | 1.47 | -8.12 | 8.89 | 0.01 | 0.0 | -66.67 | 0.31 | 6.9 | -6.06 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.12 | -700.0 | -700.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -1300.0 | -26.32 | -0.56 | -300.0 | -36.59 | -0.79 | -8.22 | 40.15 | -0.53 | -32.5 | 34.57 | -0.26 | 18.75 | 49.02 | 0.00 | 0 | 0 | -0.48 | -33.33 | 34.25 | 0.02 | 111.76 | 108.0 | -0.85 | -136.11 | -8.97 | 110 | 0.0 | 0.0 | 0.07 | -69.57 | 121.21 |
| 21Q1 (9) | 1.6 | -5.33 | -42.45 | 0.59 | 0.0 | 1.72 | 1.6 | -7.51 | -31.62 | 0.01 | 0.0 | -85.71 | 0.29 | -3.33 | -35.56 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 109.09 | -77.78 | -0.14 | 92.13 | 51.72 | -0.73 | 69.71 | -69.77 | -0.4 | 71.22 | -700.0 | -0.32 | 68.63 | 13.51 | 0.00 | 0 | 0 | -0.36 | 71.43 | -620.0 | -0.17 | -168.0 | -213.33 | -0.36 | 85.31 | -620.0 | 110 | 0.0 | 0.0 | 0.23 | 115.86 | -66.67 |
| 20Q4 (8) | 1.69 | -13.33 | -57.64 | 0.59 | 7.27 | -4.84 | 1.73 | 0.58 | -36.86 | 0.01 | -80.0 | -83.33 | 0.3 | -3.23 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -4.76 | 42.11 | -1.78 | -278.72 | -122.5 | -2.41 | -208.97 | -1317.65 | -1.39 | -215.91 | -768.75 | -1.02 | -200.0 | 0 | 0.00 | 0 | 0 | -1.26 | -215.0 | -740.0 | 0.25 | 1150.0 | -39.02 | -2.45 | -107.63 | -6025.0 | 110 | 0.0 | 0.0 | -1.45 | -1066.67 | -251.04 |
| 20Q3 (7) | 1.95 | 95.0 | -55.17 | 0.55 | -1.79 | -15.38 | 1.72 | 27.41 | -38.57 | 0.05 | 66.67 | -61.54 | 0.31 | -6.06 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -10.53 | -2000.0 | -0.47 | -14.63 | -6.82 | -0.78 | 40.91 | -265.96 | -0.44 | 45.68 | -257.14 | -0.34 | 33.33 | -278.95 | 0.00 | 0 | -100.0 | -0.40 | 45.21 | -260.0 | 0.02 | 108.0 | -95.65 | -1.18 | -51.28 | -1280.0 | 110 | 0.0 | 0.0 | 0.15 | 145.45 | -91.18 |
| 20Q2 (6) | 1.0 | -64.03 | -75.37 | 0.56 | -3.45 | -6.67 | 1.35 | -42.31 | -56.17 | 0.03 | -57.14 | -66.67 | 0.33 | -26.67 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -311.11 | -1050.0 | -0.41 | -41.38 | 0.0 | -1.32 | -206.98 | -6500.0 | -0.81 | -1520.0 | -326.32 | -0.51 | -37.84 | -400.0 | 0.00 | 0 | 0 | -0.73 | -1360.0 | -284.21 | -0.25 | -266.67 | -278.57 | -0.78 | -1460.0 | -387.5 | 110 | 0.0 | 7.84 | -0.33 | -147.83 | -127.27 |
| 20Q1 (5) | 2.78 | -30.33 | -0.36 | 0.58 | -6.45 | 23.4 | 2.34 | -14.6 | 14.15 | 0.07 | 16.67 | -22.22 | 0.45 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 123.68 | 80.0 | -0.29 | 63.75 | -7.41 | -0.43 | -152.94 | 0 | -0.05 | 68.75 | -266.67 | -0.37 | 0 | -1750.0 | 0.00 | 0 | 0 | -0.05 | 66.67 | -266.67 | 0.15 | -63.41 | -21.05 | -0.05 | -25.0 | -266.67 | 110 | 0.0 | 7.84 | 0.69 | -28.12 | -25.0 |
| 19Q4 (4) | 3.99 | -8.28 | 0.0 | 0.62 | -4.62 | 0.0 | 2.74 | -2.14 | 0.0 | 0.06 | -53.85 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.38 | -3700.0 | 0.0 | -0.8 | -81.82 | 0.0 | -0.17 | -136.17 | 0.0 | -0.16 | -157.14 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.15 | -160.0 | 0.0 | 0.41 | -10.87 | 0.0 | -0.04 | -140.0 | 0.0 | 110 | 0.0 | 0.0 | 0.96 | -43.53 | 0.0 |
| 19Q3 (3) | 4.35 | 7.14 | 0.0 | 0.65 | 8.33 | 0.0 | 2.8 | -9.09 | 0.0 | 0.13 | 44.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | -0.44 | -7.32 | 0.0 | 0.47 | 2450.0 | 0.0 | 0.28 | 247.37 | 0.0 | 0.19 | 11.76 | 0.0 | 39.99 | 0 | 0.0 | 0.25 | 231.58 | 0.0 | 0.46 | 228.57 | 0.0 | 0.10 | 162.5 | 0.0 | 110 | 7.84 | 0.0 | 1.7 | 40.5 | 0.0 |
| 19Q2 (2) | 4.06 | 45.52 | 0.0 | 0.6 | 27.66 | 0.0 | 3.08 | 50.24 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | -0.41 | -51.85 | 0.0 | -0.02 | 0 | 0.0 | -0.19 | -733.33 | 0.0 | 0.17 | 950.0 | 0.0 | 0.00 | 0 | 0.0 | -0.19 | -733.33 | 0.0 | 0.14 | -26.32 | 0.0 | -0.16 | -633.33 | 0.0 | 102 | 0.0 | 0.0 | 1.21 | 31.52 | 0.0 |
| 19Q1 (1) | 2.79 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 102 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 |
