資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)24.17-9.444.0-17.361.22-83.580014.335.060.26-93.530.4343.333.0036.430.010.00040.1612.186.88-6.6515.664.962.9415.750.05-83.3313.24-6.6316.23-4.64-0.04013.2-6.580.000
2022 (9)26.6924.434.84-45.257.43-8.040013.6466.144.02-77.980.3-3.232.20-41.750.010.00035.8-2.827.37-6.8314.9235.022.54206.020.3014.18-17.3217.02-5.29-0.05014.13-9.940.000
2021 (8)21.45141.838.84-45.098.0812.38008.2110.6518.2600.3124.03.7812.070.010.00036.8422.887.9118.9511.050.00.830.00017.15017.970-1.46015.6900.000
2020 (7)8.87-22.1916.15.237.19-37.64007.42-51.18-2.700.25-30.563.3742.260.010.00029.986.246.65-11.4511.050.00.830.00.710.0-1.830-0.290-1.160-2.9900.000
2019 (6)11.4-36.715.326.9711.53479.40015.229.91-0.0500.365.882.37-18.50.0100028.228.797.5186.3511.058.020.8336.070.710.00.88-59.262.41-30.75-0.5900.29-84.90.000
2018 (5)18.01146.7112.0513.681.9927.560011.7-14.292.1300.340.02.9116.67000025.9419.484.03-4.7310.230.00.610.00.710.02.1621500.03.48161.65-0.2401.9200.000
2017 (4)7.3-5.1910.68.161.5622.830013.65-1.59-0.0200.34-19.052.49-17.740.010.00021.71-5.164.23-23.3710.233.960.6110.910.710.00.01-98.411.33-30.0-0.710-0.700.000
2016 (3)7.7142.149.83.921.27-81.160013.8759.790.617.020.4210.533.03-30.830.010.00022.89204.795.5241.99.844.020.5512.240.710.00.6310.531.97.340.56-36.361.19-17.930.000
2015 (2)3.18-41.229.43720.06.749.42008.6823.30.57-9.520.38123.534.3881.30.010.0007.51101.883.89472.069.464.990.4913.950.710.00.57-12.311.77-1.120.8883.331.4528.320.000
2014 (1)5.4133.251.1527.786.161366.67007.048.810.6365.790.17-19.052.41-25.60.010.0003.72-54.240.68-1.459.012.970.4310.260.710.00.6558.541.7918.540.481500.01.13156.820.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)24.17-15.19-9.444.0-18.37-17.361.22-5.43-83.580003.65-2.673.4-0.53-163.1-119.70.43-2.2743.333.00-3.0936.440.010.00.000040.16-5.5512.186.88-6.52-6.6515.660.04.962.940.015.750.050.0-83.3313.24-3.78-6.6316.23-3.16-4.64-0.04-105.1320.013.2-9.22-6.580.0000
23Q3 (19)28.56.8639.914.92.081.241.294.031.570003.751.63-8.760.84162.515.070.4429.41-8.333.0932.69-18.970.010.00.000042.521.31-2.797.361.8-5.2815.660.04.962.940.015.750.050.0-83.3313.766.519.7616.765.2816.960.78358.82160.014.5411.0823.320.0000
23Q2 (18)26.670.2337.054.8-0.8325.01.242.48-6.060003.6913.541.650.32182.05-41.820.3441.67-30.612.3341.08-47.840.010.00.000041.971.52-7.687.230.56-11.6115.664.964.962.9415.7515.750.05-83.33-83.3312.92-4.320.1915.92-2.5717.140.17189.47129.8213.09-1.6528.590.0000
23Q1 (17)26.61-0.338.524.840.00.01.21-83.71-85.150003.25-7.9336.55-0.39-114.5-1075.00.24-20.0-29.411.65-24.79-56.30.010.00.000041.3415.479.117.19-2.44-10.4614.920.035.022.540.0206.020.30.0013.5-4.8-16.116.34-4.0-3.37-0.19-280.082.0813.31-5.8-11.440.0000
22Q4 (16)26.6931.0324.434.840.0-45.257.43485.04-8.040003.53-14.1144.082.69268.49-86.250.3-37.5-3.232.20-42.45-41.790.010.00.000035.8-18.15-2.827.37-5.15-6.8314.920.035.022.540.0206.020.30.0014.1823.41-17.3217.0218.77-5.29-0.05-116.6796.5814.1319.85-9.940.0000
22Q3 (15)20.374.68-3.874.8426.04-48.731.27-3.79-84.180004.1113.2264.40.7332.73297.30.48-2.0465.523.82-14.59-1.90.010.0000043.74-3.7845.997.77-5.0126.3414.920.035.022.540.0206.020.30.0-57.7511.496.88467.0914.335.451001.260.3152.63121.5811.7915.82360.840.0000
22Q2 (14)19.461.348.323.84-20.66-60.571.32-83.8-90.540003.6352.52118.670.551275.0203.770.4944.12104.174.4718.2128.540.010.00.000045.4619.9886.628.181.8730.4614.9235.0235.022.54206.02206.020.30-57.7510.75-33.19489.4913.59-19.631213.93-0.5746.2358.710.18-32.27345.890.0000
22Q1 (13)19.21-10.4482.954.84-45.25-69.948.150.87-43.130002.38-2.8648.750.04-99.8110.00.349.68-15.03.780.16-41.00.010.00.000037.892.8554.288.031.5222.7811.050.00.00.830.00.000-100.016.09-6.18821.5216.91-5.92550.72-1.0627.47.0215.03-4.21545.990.0000
21Q4 (12)21.451.23141.838.84-6.36-45.098.080.6212.380002.45-2.044.9719.565386.491507.190.316.924.03.78-3.012.070.0100.000036.8422.9622.887.9128.6218.9511.050.00.00.830.00.00-100.0-100.017.15647.921037.1617.971230.196296.55-1.46-5.04-25.8615.69447.12624.750.0000
21Q3 (11)21.1961.51117.789.44-3.08-41.378.03-42.4416.040002.550.628.21-0.3730.1915.910.2920.83-27.53.8911.91-5.410-100.0-100.000029.9622.99-3.76.15-1.91-11.1311.050.00.00.830.00.00.710.00.0-3.13-13.41-627.91-1.59-30.33-244.55-1.39-0.72-46.32-4.52-9.18-227.540.0000
21Q2 (10)13.1224.9534.019.74-39.5-36.9613.95-2.65164.710001.663.7566.0-0.53-32.534.570.24-40.014.293.48-45.74100.750.010.00.000024.36-0.81-27.116.27-4.13-12.5511.050.00.00.830.00.00.710.00.0-2.76-23.77-27700.0-1.22-76.81-178.71-1.38-21.05-89.04-4.14-22.85-475.00.0000
21Q1 (9)10.518.38-3.0516.10.05.2314.3399.3137.250001.6-5.33-42.45-0.471.22-700.00.460.0300.06.4190.26873.080.010.00.000024.56-18.08-27.046.54-1.65-12.111.050.00.00.830.00.00.710.00.0-2.23-21.86-371.95-0.69-137.93-129.24-1.141.72-137.5-3.37-12.71-1091.180.0000
20Q4 (8)8.87-8.84-22.1916.10.05.237.193.9-37.640001.69-13.33-57.64-1.39-215.91-768.750.25-37.5-30.563.37-18.1342.160.010.00.000029.98-3.636.246.65-3.9-11.4511.050.00.00.830.00.00.710.00.0-1.83-325.58-307.95-0.29-126.36-112.03-1.16-22.11-96.61-2.99-116.67-1131.030.0000
20Q3 (7)9.73-0.61-21.6616.14.215.236.9231.31337.970001.9595.0-55.17-0.4445.68-257.140.490.48-52.944.12137.5100.010.00.000031.11-6.91-22.096.92-3.49-11.9611.050.00.00.830.00.00.710.00.0-0.43-4400.0-141.351.1-29.03-57.36-0.95-30.14-578.57-1.38-91.67-253.330.0000
20Q2 (6)9.79-9.6-15.5315.450.980.985.27-12.75162.190001.0-64.03-75.37-0.81-1520.0-326.320.21110.0-71.231.73163.0200.010.00.000033.42-0.71-15.867.17-3.63-10.0411.050.00.00.830.00.00.710.00.00.01-98.78-98.681.55-34.32-32.31-0.73-52.08-461.54-0.72-311.76-214.290.0000
20Q1 (5)10.83-5.0-38.415.30.030.666.04-47.61205.050002.78-30.33-0.36-0.0568.75-266.670.1-72.22-64.290.66-72.200.010.0000033.6619.2831.187.44-0.9387.8811.050.08.020.830.036.070.710.00.00.82-6.82-62.392.36-2.07-32.76-0.4818.64-182.350.3417.24-83.080.0000
19Q4 (4)11.4-8.210.015.30.00.011.53629.750.0000.03.99-8.280.0-0.16-157.140.00.36-57.650.02.3700.00.010.00.0000.028.22-29.330.07.51-4.450.011.050.00.00.830.00.00.710.00.00.88-15.380.02.41-6.590.0-0.59-321.430.00.29-67.780.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。