損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.7-11.3922.810.21-19.230.00.125.011.110.060.050.00000000000-100.000.02-33.330.00000000000.16-81.82245.450.55-58.65243.750.44-61.4238.460.11-42.11266.6719.9440.821.730.10-60.0233.330.060.020.00.5323.2612.774500.00.00.56-58.21229.41
23Q3 (19)0.798.2241.070.268.3313.040.080.014.290.060.0100.00000000000.39457.1430.00.0350.050.00000000000.88175.08.641.3384.7224.31.14107.2725.270.1911.7626.6714.16-39.72-0.980.25108.3325.00.0620.0200.00.43138.89-2.274500.00.01.3483.5624.07
23Q2 (18)0.73-2.6732.730.24-11.114.350.0814.2914.290.0650.0100.00000000000.070-77.420.020.00.00000000000.32366.67-58.970.72140.0-30.10.55129.17-38.20.17183.3313.3323.4918.5266.710.12140.0-40.00.05-37.5150.00.18260.0-25.04500.00.00.73143.33-29.81
23Q1 (17)0.7531.5827.120.2728.5712.50.07-22.22-12.50.040.0100.00000000000000.020.00.0000000000-0.12-9.09-140.00.387.530.430.2484.6233.330.06100.020.019.821.12-0.850.0566.6725.00.0860.060.00.05-89.3625.04500.00.00.376.4725.0
22Q4 (16)0.571.79-9.520.21-8.7-22.220.0928.570.00.0433.33100.00000000000-100.0-100.00.020.0-33.33000000000-0.11-113.58-57.140.16-85.05-20.00.13-85.71-31.580.03-80.0200.019.6037.06310.040.03-85.0-25.00.05150.0-16.670.476.82147.374500.00.00.17-84.26-19.05
22Q3 (15)0.561.8216.670.230.043.750.070.0-12.50.030.00.00000000000.3-3.23172.730.020.00.00000000000.813.85285.711.073.88137.780.912.25152.780.150.066.6714.301.49-27.560.200.0150.00.020.0-33.330.4483.33193.334500.00.01.083.85129.79
22Q2 (14)0.55-6.78-6.780.23-4.179.520.07-12.50.00.0350.00.00000000000.31082.350.020.0-33.330000000000.781660.07900.01.03347.83232.260.89394.44217.860.15200.0400.014.09-29.5152.320.20400.0233.330.02-60.0-66.670.24500.0300.04500.00.01.04333.33215.15
22Q1 (13)0.59-6.35-15.710.24-11.11-14.290.08-11.1114.290.020.00.00000000000-100.000.02-33.330.0000000000-0.0528.5785.290.2315.02200.00.18-5.261700.00.05400.0019.99318.21.520.040.000.05-16.67-37.50.04-78.9504500.00.00.2414.29700.0
21Q4 (12)0.6331.25-16.00.2768.75-18.180.0912.50.00.02-33.33-33.330000000000.1536.3600.0350.050.0000000000-0.07-133.33-119.440.2-55.56-71.430.19-47.22-66.070.01-88.89-92.864.78-75.79-75.710.04-50.0-66.670.06100.050.00.1926.67-51.284500.00.00.21-55.32-70.83
21Q3 (11)0.48-18.64-30.430.16-23.81-44.830.0814.290.00.030.00.00000000000.11-35.29-79.250.02-33.33-50.00000000000.212200.050.00.4545.16-4.260.3628.57-25.00.09200.01000.019.74113.4100.0833.33-27.270.03-50.0-62.50.15150.0-42.314500.00.00.4742.42-4.08
21Q2 (10)0.59-15.7131.110.21-25.075.00.070.00.00.0350.000000000000.17000.0350.00000000000-0.0197.06-107.690.313000.0-20.510.282700.07.690.030-75.09.25-53.02-70.410.0600.00.06-25.0100.00.060-62.54500.01.810.331000.0-19.51
21Q1 (9)0.7-6.67-6.670.28-15.1527.270.07-22.220.00.02-33.33-33.330000000000000.020.00.0000000000-0.34-194.44-525.00.01-98.57-98.180.01-98.21-97.730-100.0-100.019.690.05-1.40.00-100.0-100.00.08100.00.00.00-100.0-100.04500.00.00.03-95.83-94.74
20Q4 (8)0.758.7-11.760.3313.790.00.0912.5-10.00.030.000000000000-100.000.02-50.000000000000.36157.145.880.748.94-7.890.5616.67-26.320.141500.01300.019.6802423.080.129.09-29.410.04-50.0-55.560.3950.0-56.184500.00.00.7246.94-7.69
20Q3 (7)0.6953.33-22.470.29141.67-25.640.0814.2914.290.030-25.00000000000.5308.160.04033.330000000000.147.69-89.150.4720.51-72.670.4884.62-64.96-0.01-108.33-102.940.00-100.0-100.00.1183.33-64.520.08166.67300.00.2662.5-63.894501.810.00.4919.51-71.84
20Q2 (6)0.45-40.0-50.00.12-45.45-70.00.070.00.00-100.0-100.000000000000-100.00-100.0-100.00000000000.1362.5-87.130.39-29.09-73.10.26-40.91-76.150.129.09-65.7131.2656.5328.170.06-40.0-75.00.03-62.550.00.1660.0-60.98442-1.78-1.780.41-28.07-72.11
20Q1 (5)0.75-11.76-10.710.22-33.33-29.030.07-30.00.00.0300.00000000000000.0200.00000000000.08-76.47-84.00.55-27.63-43.30.44-42.11-42.860.111000.0-42.1119.972460.26-0.250.10-41.18-41.180.08-11.1133.330.10-88.76-41.184500.00.00.57-26.92-42.42
19Q4 (4)0.85-4.490.00.33-15.380.00.142.860.00-100.00.0000.0000.0000.00-100.00.00-100.00.0000.0000.0000.00.34-73.640.00.76-55.810.00.76-44.530.00.01-97.060.00.78-96.10.00.17-45.160.00.09350.00.00.8923.610.04500.00.00.78-55.170.0
19Q3 (3)0.89-1.110.00.39-2.50.00.070.00.00.040.00.0000.0000.0000.00.49104.170.00.0350.00.0000.0000.0000.01.2927.720.01.7218.620.01.3725.690.00.34-2.860.020.00-18.00.00.3129.170.00.020.00.00.7275.610.04500.00.01.7418.370.0
19Q2 (2)0.97.140.00.429.030.00.070.00.00.0433.330.0000.0000.0000.00.2400.00.020.00.0000.0000.0000.01.01102.00.01.4549.480.01.0941.560.00.3584.210.024.3921.830.00.2441.180.00.02-66.670.00.41141.180.04500.00.01.4748.480.0
19Q1 (1)0.840.00.00.310.00.00.070.00.00.030.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.000.00.00.50.00.00.970.00.00.770.00.00.190.00.020.020.00.00.170.00.00.060.00.00.170.00.04500.00.00.990.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.9730.840.988.890.3310.00.2283.330000000.45-26.230.0814.290000001.23-13.992.916.472.3711.790.5339.4718.1620.340.5312.770.2566.670.0004500.02.9315.81
2022 (9)2.27-5.420.9-2.170.33.450.1220.00000000.6145.240.07-30.00000001.4302.49156.72.12152.380.38192.3115.0912.860.47147.370.15-34.780.0004500.02.53143.27
2021 (8)2.4-9.430.92-4.170.29-3.330.1-16.670000000.42-44.740.111.11000000-0.2100.97-53.810.84-51.720.13-62.8613.37-21.030.19-51.280.230.00.0004500.01.04-52.29
2020 (7)2.65-24.070.96-32.870.3-3.230.12-7.690000000.764.110.090.00000000.72-77.072.1-57.061.74-56.50.35-61.1116.93-7.540.39-56.180.2321.050.0004500.02.18-56.22
2019 (6)3.49-4.381.43-12.270.310.00.130.00000000.7340.380.0912.50000003.14-4.854.89-2.594.021.580.9-47.6718.31-46.730.8921.920.1900.0004500.04.98-2.73
2018 (5)3.65-1.621.63-7.910.313.330.138.330000000.5215.560.080.00000003.36.115.025.683.29-17.751.72132.4334.37119.90.73-19.78-0.0000.0004502.515.125.57
2017 (4)3.71-1.851.77-4.840.30.00.120.00000000.4555.170.080.00000003.1116.484.7510.984.011.110.748.8215.63-1.760.915.810.20-4.760.0004395.024.8510.23
2016 (3)3.78-4.791.86-10.140.30.00.120.00000000.29-23.680.08-11.110000002.6717.114.2810.313.69.760.6813.3315.913.240.863.610.21-4.550.0004185.034.410.0
2015 (2)3.976.722.077.810.3-3.230.129.090000000.3822.580.090.00000002.2825.273.8817.223.2817.140.617.6515.410.20.8312.160.220.00.0003985.014.015.94
2014 (1)3.723.621.921.050.310.00.1122.220000000.3124.00.090.0000.030001.8273.333.3136.212.835.920.5137.8415.380.590.7432.140.220.00.0003793.843.4533.2

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。