玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)30090.00.00.30528.570.00.45650.09.760.30233.330.0137.621.1722.9120.1753.03-6.629.87532.69-6.896.61471.35-19.0913.58667.2314.419.1550.5-0.556.61471.35-14.386.61471.35-19.0913.49290.95525.00
25Q4 (7)30090.019.4-0.0753.3312.50.06400.0100.00.09-43.75-83.02113.565.8118.0513.1817.68-25.621.56364.41218.37-1.7857.4218.721.77376.56268.75-2.0255.014.27-1.7857.4229.08-1.7857.4218.722.7326.66144.12
25Q3 (6)30090.018.51-0.150-160.0-0.02-111.76-106.450.16-48.39-75.0107.32-0.3511.8511.20-24.17-48.08-0.59-118.85-105.98-4.18-5325.0-163.14-0.64-118.99-106.77-4.49-5712.5-170.71-4.18-164.56-163.14-4.18-5325.0-163.14-2.07-50.00-85.15
25Q2 (5)30090.018.510.00-100.0-100.00.17-58.54-5.560.313.33-20.51107.7-3.829.1814.77-31.62-21.483.13-70.47-51.850.08-99.02-97.63.37-71.61-37.820.08-99.13-97.12-1.58-120.47-147.450.08-99.02-97.6--0.00
25Q1 (4)300919.40.00.30475.00.00.411266.670.00.30-43.40.0111.9516.370.021.6021.90.010.602063.270.08.17473.060.011.872372.920.09.15533.650.07.72407.570.08.17473.060.0--0.00
24Q4 (3)2520-0.750.0-0.08-132.00.00.03-90.320.00.53-17.190.096.20.260.017.72-17.850.00.49-95.030.0-2.19-133.080.00.48-94.930.0-2.11-133.230.0-2.51-137.920.0-2.19-133.080.0--0.00
24Q3 (2)25390.00.00.25127.270.00.3172.220.00.6464.10.095.9515.090.021.5714.670.09.8651.690.06.6298.80.09.4674.540.06.35128.420.06.6298.80.06.6298.80.0--0.00
24Q2 (1)25390.00.00.110.00.00.180.00.00.390.00.083.370.00.018.810.00.06.500.00.03.330.00.05.420.00.02.780.00.03.330.00.03.330.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/652.879.5440.8285.5329.99147.93N/A-
2026/548.263.1141.18232.6627.76142.34N/A-
2026/446.8-0.9930.12184.424.66142.25N/A-
2026/347.27-1.8733.08137.622.91137.60.0-
2026/248.1814.3141.4990.3218.18131.670.0-
2026/142.151.93-0.5442.15-0.54118.740.0-
2025/1241.3417.2816.89440.5323.93113.560.0-
2025/1135.25-4.6418.1399.1924.7101.680.0-
2025/1036.9725.519.32363.9425.38104.170.0-
2025/929.46-21.964.5326.9726.11107.320.0-
2025/837.75-5.9114.08297.5128.74115.410.0-
2025/740.126.8515.71259.7631.19111.850.0-
2025/637.559.8322.0219.6434.48107.70.0-
2025/534.18-4.9631.52182.137.37105.670.0-
2025/435.971.2535.15147.9238.8105.540.0-
2025/335.524.3234.21111.9540.01111.950.0-
2025/234.05-19.6518.7376.4342.89111.790.0-
2025/142.3819.8270.8142.3870.81107.590.0受惠春節連假與寒假旺季,出國旅遊需求強勁帶動票價與載客率同步提升,挹注客運營收表現。
2024/1235.3718.4847.75355.4758.1896.20.0隨著年底假期效應浮現,北美航線載客率表現亮眼,帶動客運營收穩健成長。
2024/1129.85-3.6546.6320.159.420.0N/A隨著11月下旬時序進入東北亞賞楓旺季,日本航線載客率維持九成水準,支撐客運收入穩健表現。
2024/1030.989.9148.44290.2560.870.0N/A客運營收穩定成長。
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
N/AN/AN/AN/AN/AN/A0N/A
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)300919.40.09-83.020.62-22.5440.5323.9315.22-24.773.72-44.230.62-83.3816.37-30.930.43-96.682.73-79.38
2024 (4)252029.10.53562.50.80220.0355.4758.1820.2315.936.67213.153.73465.1523.7394.7812.94013.24788.59
2023 (3)195228.510.0800.250224.72568.4117.4502.1300.6604.790-1.1501.490
2022 (2)151935.62-3.470-1.26033.62322.36-95.600-151.810-156.770-51.040-65.910-52.710
2021 (1)112035.92-2.690-1.0607.96103.06-218.170-400.400-379.300-31.870-30.190-30.190

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。