損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 41.88 | -7.14 | 36.33 | -5.29 | 4.48 | -4.48 | 0.08 | 100.0 | 0 | 0 | 0.19 | 0.0 | 0 | 0 | 0.21 | 23.53 | 0.11 | -8.33 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | 1.16 | -46.3 | 0.94 | -46.59 | 0.21 | -47.5 | 18.25 | -0.76 | 0.99 | -46.49 | 0.89 | -48.55 | 0.00 | 0 | 95 | 0.0 | 4.44 | -18.98 |
| 2022 (9) | 45.1 | 0.99 | 38.36 | 3.31 | 4.69 | 0.21 | 0.04 | 33.33 | 0 | 0 | 0.19 | 18.75 | 0 | 0 | 0.17 | 21.43 | 0.12 | -14.29 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 2.16 | -27.27 | 1.76 | -26.97 | 0.4 | -28.57 | 18.39 | -2.65 | 1.85 | -26.59 | 1.73 | -28.22 | 0.00 | 0 | 95 | 0.0 | 5.48 | -4.7 |
| 2021 (8) | 44.66 | 12.13 | 37.13 | 12.58 | 4.68 | 6.36 | 0.03 | 0.0 | 0 | 0 | 0.16 | 6.67 | 0 | 0 | 0.14 | 27.27 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 2.97 | 15.12 | 2.41 | 15.31 | 0.56 | 14.29 | 18.89 | 0.11 | 2.52 | 15.07 | 2.41 | 16.99 | 0.00 | 0 | 95 | 0.0 | 5.75 | 9.73 |
| 2020 (7) | 39.83 | 7.27 | 32.98 | 6.52 | 4.4 | 6.54 | 0.03 | -40.0 | 0 | 0 | 0.15 | -6.25 | 0 | 0 | 0.11 | 175.0 | 0.12 | 71.43 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.13 | 0 | 2.58 | 27.72 | 2.09 | 29.01 | 0.49 | 22.5 | 18.87 | -5.32 | 2.19 | 29.59 | 2.06 | 19.08 | 0.00 | 0 | 95 | 0.0 | 5.24 | 14.41 |
| 2019 (6) | 37.13 | 10.47 | 30.96 | 8.48 | 4.13 | -4.62 | 0.05 | 25.0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.04 | 0.0 | 0.07 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 2.02 | 155.7 | 1.62 | 138.24 | 0.4 | 300.0 | 19.93 | 50.64 | 1.69 | 134.72 | 1.73 | 162.12 | 0.00 | 0 | 95 | 0.0 | 4.58 | 172.62 |
| 2018 (5) | 33.61 | 9.84 | 28.54 | 11.57 | 4.33 | 0.46 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -92.19 | 0.79 | -41.48 | 0.68 | -42.37 | 0.1 | -37.5 | 13.23 | 9.61 | 0.72 | -41.94 | 0.66 | 15.79 | 0.00 | 0 | 95 | 0.0 | 1.68 | -17.65 |
| 2017 (4) | 30.6 | 16.0 | 25.58 | 17.61 | 4.31 | 9.95 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.06 | -66.67 | 0 | 0 | 0.55 | 0 | -0.01 | 0 | 0.64 | 113.33 | 1.35 | 33.66 | 1.18 | 42.17 | 0.16 | -11.11 | 12.07 | -32.31 | 1.24 | 42.53 | 0.57 | 1.79 | 0.00 | 0 | 95 | 0.0 | 2.04 | 17.92 |
| 2016 (3) | 26.38 | 1.93 | 21.75 | 2.89 | 3.92 | 3.98 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.08 | -20.0 | 0.18 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 7.14 | 1.01 | -19.2 | 0.83 | -17.82 | 0.18 | -25.0 | 17.83 | -6.75 | 0.87 | -17.92 | 0.56 | -27.27 | 0.00 | 0 | 95 | 0.0 | 1.73 | -12.18 |
| 2015 (2) | 25.88 | 0.82 | 21.14 | 3.22 | 3.77 | 1.62 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0.06 | -25.0 | 0 | 0 | 0.33 | 50.0 | 0 | 0 | 0.28 | -20.0 | 1.25 | -31.69 | 1.01 | -35.26 | 0.24 | -11.11 | 19.12 | 27.64 | 1.06 | -34.97 | 0.77 | -39.37 | 0.00 | 0 | 95 | 0.0 | 1.97 | -17.92 |
| 2014 (1) | 25.67 | -0.39 | 20.48 | 2.61 | 3.71 | 0.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.08 | -11.11 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0.35 | 169.23 | 1.83 | -17.57 | 1.56 | -15.68 | 0.27 | -28.95 | 14.98 | -11.31 | 1.63 | -23.47 | 1.27 | -29.83 | 0.00 | 0 | 95 | 9.2 | 2.4 | -13.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.53 | -3.31 | -5.98 | 9.08 | -2.99 | -5.12 | 1.14 | 0.88 | -1.72 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | 0.26 | -29.73 | -43.48 | 0.18 | -43.75 | -51.35 | 0.09 | 50.0 | 0.0 | 32.79 | 113.89 | 60.74 | 0.19 | -42.42 | -50.0 | 0.24 | -35.14 | -38.46 | 0.99 | 23.75 | -46.49 | 95 | 0.0 | 0.0 | 1.1 | -7.56 | -17.91 |
| 23Q3 (19) | 10.89 | 4.91 | -5.06 | 9.36 | 4.23 | -5.07 | 1.13 | 0.89 | -4.24 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -113.64 | -50.0 | 0.37 | -26.0 | -9.76 | 0.32 | -27.27 | -3.03 | 0.06 | 0.0 | -25.0 | 15.33 | 26.17 | -22.58 | 0.33 | -28.26 | -5.71 | 0.37 | 60.87 | 0.0 | 0.80 | 70.21 | -45.21 | 95 | 0.0 | 0.0 | 1.19 | -9.16 | -7.03 |
| 23Q2 (18) | 10.38 | 2.98 | -9.03 | 8.98 | 0.79 | -5.77 | 1.12 | 1.82 | -6.67 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.21 | 0 | 23.53 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 540.0 | 37.5 | 0.5 | 2400.0 | -40.48 | 0.44 | 2100.0 | -38.03 | 0.06 | 500.0 | -53.85 | 12.15 | -60.18 | -23.25 | 0.46 | 2200.0 | -37.84 | 0.23 | 228.57 | -60.34 | 0.47 | 2250.0 | -58.04 | 95 | 0.0 | 0.0 | 1.31 | 54.12 | -20.12 |
| 23Q1 (17) | 10.08 | -10.0 | -8.53 | 8.91 | -6.9 | -5.21 | 1.1 | -5.17 | -5.17 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -400.0 | 0.02 | -95.65 | -95.56 | 0.02 | -94.59 | -94.44 | 0.01 | -88.89 | -88.89 | 30.51 | 49.56 | 53.94 | 0.02 | -94.74 | -94.74 | 0.07 | -82.05 | -82.05 | 0.02 | -98.92 | -94.74 | 95 | 0.0 | 0.0 | 0.85 | -36.57 | -30.89 |
| 22Q4 (16) | 11.2 | -2.35 | -1.41 | 9.57 | -2.94 | -0.52 | 1.16 | -1.69 | -2.52 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.46 | 12.2 | -14.81 | 0.37 | 12.12 | -13.95 | 0.09 | 12.5 | -18.18 | 20.40 | 3.03 | 0.69 | 0.38 | 8.57 | -15.56 | 0.39 | 5.41 | -15.22 | 1.85 | 26.71 | -26.59 | 95 | 0.0 | 0.0 | 1.34 | 4.69 | 3.08 |
| 22Q3 (15) | 11.47 | 0.53 | -0.17 | 9.86 | 3.46 | 1.65 | 1.18 | -1.67 | 1.72 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -112.5 | -140.0 | 0.41 | -51.19 | -39.71 | 0.33 | -53.52 | -42.11 | 0.08 | -38.46 | -27.27 | 19.80 | 25.08 | 18.35 | 0.35 | -52.7 | -40.68 | 0.37 | -36.21 | -32.73 | 1.46 | 30.36 | -29.47 | 95 | 0.0 | 0.0 | 1.28 | -21.95 | -7.91 |
| 22Q2 (14) | 11.41 | 3.54 | 0.71 | 9.53 | 1.38 | 3.36 | 1.2 | 3.45 | -0.83 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.17 | 0 | 112.5 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1700.0 | 100.0 | 0.84 | 86.67 | -14.29 | 0.71 | 97.22 | -10.13 | 0.13 | 44.44 | -27.78 | 15.83 | -20.13 | -15.8 | 0.74 | 94.74 | -10.84 | 0.58 | 48.72 | -22.67 | 1.12 | 194.74 | -23.81 | 95 | 0.0 | 0.0 | 1.64 | 33.33 | 1.23 |
| 22Q1 (13) | 11.02 | -2.99 | 5.15 | 9.4 | -2.29 | 9.43 | 1.16 | -2.52 | 2.65 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.45 | -16.67 | -40.79 | 0.36 | -16.28 | -40.98 | 0.09 | -18.18 | -40.0 | 19.82 | -2.17 | -0.7 | 0.38 | -15.56 | -40.62 | 0.39 | -15.22 | -39.06 | 0.38 | -84.92 | -40.62 | 95 | 0.0 | 0.0 | 1.23 | -5.38 | -14.58 |
| 21Q4 (12) | 11.36 | -1.13 | 11.81 | 9.62 | -0.82 | 13.98 | 1.19 | 2.59 | 9.17 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | -150.0 | 0.54 | -20.59 | -18.18 | 0.43 | -24.56 | -18.87 | 0.11 | 0.0 | -8.33 | 20.26 | 21.1 | 8.75 | 0.45 | -23.73 | -19.64 | 0.46 | -16.36 | -14.81 | 2.52 | 21.74 | 15.07 | 95 | 0.0 | 0.0 | 1.3 | -6.47 | -3.7 |
| 21Q3 (11) | 11.49 | 1.41 | 12.98 | 9.7 | 5.21 | 14.12 | 1.16 | -4.13 | -0.85 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -25.0 | -14.29 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | -28.57 | 0.68 | -30.61 | 21.43 | 0.57 | -27.85 | 23.91 | 0.11 | -38.89 | 10.0 | 16.73 | -11.01 | -5.64 | 0.59 | -28.92 | 22.92 | 0.55 | -26.67 | 34.15 | 2.07 | 40.82 | 26.99 | 95 | 0.0 | 0.0 | 1.39 | -14.2 | 13.93 |
| 21Q2 (10) | 11.33 | 8.11 | 15.26 | 9.22 | 7.33 | 13.69 | 1.21 | 7.08 | 11.01 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 60.0 | 0.98 | 28.95 | 44.12 | 0.79 | 29.51 | 43.64 | 0.18 | 20.0 | 38.46 | 18.80 | -5.81 | -4.47 | 0.83 | 29.69 | 43.1 | 0.75 | 17.19 | 41.51 | 1.47 | 129.69 | 27.83 | 95 | 0.0 | 0.0 | 1.62 | 12.5 | 20.9 |
| 21Q1 (9) | 10.48 | 3.15 | 8.38 | 8.59 | 1.78 | 8.32 | 1.13 | 3.67 | 6.6 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.76 | 15.15 | 11.76 | 0.61 | 15.09 | 10.91 | 0.15 | 25.0 | 15.38 | 19.96 | 7.14 | 3.85 | 0.64 | 14.29 | 12.28 | 0.64 | 18.52 | 8.47 | 0.64 | -70.78 | 12.28 | 95 | 0.0 | 0.0 | 1.44 | 6.67 | 8.27 |
| 20Q4 (8) | 10.16 | -0.1 | 6.72 | 8.44 | -0.71 | 5.76 | 1.09 | -6.84 | 3.81 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 300.0 | 0.66 | 17.86 | 34.69 | 0.53 | 15.22 | 35.9 | 0.12 | 20.0 | 20.0 | 18.63 | 5.08 | -8.77 | 0.56 | 16.67 | 36.59 | 0.54 | 31.71 | 28.57 | 2.19 | 34.36 | 29.59 | 95 | 0.0 | 0.0 | 1.35 | 10.66 | 17.39 |
| 20Q3 (7) | 10.17 | 3.46 | 6.05 | 8.5 | 4.81 | 6.25 | 1.17 | 7.34 | 11.43 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 800.0 | 0.56 | -17.65 | 5.66 | 0.46 | -16.36 | 9.52 | 0.1 | -23.08 | 0.0 | 17.73 | -9.91 | -8.75 | 0.48 | -17.24 | 6.67 | 0.41 | -22.64 | -8.89 | 1.63 | 41.74 | 26.36 | 95 | 0.0 | 0.0 | 1.22 | -8.96 | 4.27 |
| 20Q2 (6) | 9.83 | 1.65 | 8.5 | 8.11 | 2.27 | 7.56 | 1.09 | 2.83 | 6.86 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 400.0 | 0.68 | 0.0 | 33.33 | 0.55 | 0.0 | 27.91 | 0.13 | 0.0 | 44.44 | 19.68 | 2.39 | 13.89 | 0.58 | 1.75 | 28.89 | 0.53 | -10.17 | 20.45 | 1.15 | 101.75 | 36.9 | 95 | 0.0 | 0.0 | 1.34 | 0.75 | 15.52 |
| 20Q1 (5) | 9.67 | 1.58 | 7.92 | 7.93 | -0.63 | 6.44 | 1.06 | 0.95 | 6.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | 0.68 | 38.78 | 38.78 | 0.55 | 41.03 | 44.74 | 0.13 | 30.0 | 18.18 | 19.22 | -5.88 | -15.55 | 0.57 | 39.02 | 42.5 | 0.59 | 40.48 | 40.48 | 0.57 | -66.27 | 42.5 | 95 | 0.0 | 0.0 | 1.33 | 15.65 | 20.91 |
| 19Q4 (4) | 9.52 | -0.73 | 0.0 | 7.98 | -0.25 | 0.0 | 1.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.49 | -7.55 | 0.0 | 0.39 | -7.14 | 0.0 | 0.1 | 0.0 | 0.0 | 20.42 | 5.1 | 0.0 | 0.41 | -8.89 | 0.0 | 0.42 | -6.67 | 0.0 | 1.69 | 31.01 | 0.0 | 95 | 0.0 | 0.0 | 1.15 | -1.71 | 0.0 |
| 19Q3 (3) | 9.59 | 5.85 | 0.0 | 8.0 | 6.1 | 0.0 | 1.05 | 2.94 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.53 | 3.92 | 0.0 | 0.42 | -2.33 | 0.0 | 0.1 | 11.11 | 0.0 | 19.43 | 12.44 | 0.0 | 0.45 | 0.0 | 0.0 | 0.45 | 2.27 | 0.0 | 1.29 | 53.57 | 0.0 | 95 | 0.0 | 0.0 | 1.17 | 0.86 | 0.0 |
| 19Q2 (2) | 9.06 | 1.12 | 0.0 | 7.54 | 1.21 | 0.0 | 1.02 | 2.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.51 | 4.08 | 0.0 | 0.43 | 13.16 | 0.0 | 0.09 | -18.18 | 0.0 | 17.28 | -24.08 | 0.0 | 0.45 | 12.5 | 0.0 | 0.44 | 4.76 | 0.0 | 0.84 | 110.0 | 0.0 | 95 | 0.0 | 0.0 | 1.16 | 5.45 | 0.0 |
| 19Q1 (1) | 8.96 | 0.0 | 0.0 | 7.45 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 22.76 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.40 | 0.0 | 0.0 | 95 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 |
