資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.6776.47003.5250.000164.24-11.310.65-77.439.0512.145.5126.452.71-1.450.77.6917.023.281.62013.730.05.575.690011.84-13.5117.41-8.1812.1622.724.01.690.040.56
2022 (9)10.58-31.870.40.01.0-90.4600185.19-1.562.88-30.778.07-16.554.36-15.232.7523.320.65-8.4513.79507.490013.730.05.279.560013.69-6.4318.96-2.479.91-28.623.6-17.220.045.15
2021 (8)15.5397.580.4010.48598.6700188.1217.94.1612.139.6713.55.14-3.732.2314.950.7102.27-77.850013.730.04.818.090014.638.7719.448.613.880.9528.514.820.042.28
2020 (7)7.8660.41001.5-19.3500159.56-11.423.7127.498.52-7.195.344.781.941.040010.25-0.390013.730.04.456.970013.456.6617.96.7413.75222.7727.261.230.04-15.93
2019 (6)4.9-41.320.1-90.01.8655.000180.13-5.272.9123.319.18-4.875.100.431.9272.970010.2964.640013.730.154.166.120012.613.5316.774.164.26-1.3916.872.240.0434.61
2018 (5)8.3536.441.001.2-62.0300190.1611.672.36-56.469.65-0.315.07-10.731.11-47.39006.2542.050013.712.473.9215.980012.18-11.9916.1-6.54.322.8616.5-8.540.03-19.41
2017 (4)6.1276.88003.1618.800170.299.435.4252.689.68-5.565.68-13.72.1126.35004.4-5.580.020.013.386.113.3811.550013.8420.7717.2218.844.2431.6518.0447.270.04-14.98
2016 (3)3.4645.38002.66-53.9800155.61-1.673.5567.4510.2522.176.5924.241.6762.14004.6643.830.020.012.6111.593.037.830011.4613.9214.4912.590.79012.2521.770.05-17.39
2015 (2)2.38-59.87005.789533.3300158.25-22.012.12-6.198.39-14.395.309.771.03-11.97003.24-61.570.020.011.30.02.818.490010.06-0.312.871.580010.06-10.340.068.26
2014 (1)5.9340.520.50.00.06000202.92.392.26-9.249.8-4.674.83-6.91.17-45.83008.4300.020.011.30.02.5910.680010.099.6712.672.591.13-15.0411.226.550.0520.63
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.6745.9776.4700-100.03.50.0250.000042.512.31-3.76-0.04-128.57-105.719.0516.6212.145.5117.826.462.7110.16-1.450.7-4.117.6917.036.023.281.6235.0013.730.00.05.570.05.6900011.84-0.42-13.5117.41-0.29-8.1812.1614.1822.724.06.481.690.04-7.350.56
23Q3 (19)12.799.8838.120-100.0-100.03.5-39.13-71.5200041.552.11-8.540.14-44.0-30.07.7617.04-4.554.6819.7810.432.46-29.51-11.510.73-5.1910.6112.5-15.54666.871.22.56013.730.00.05.570.05.6900011.891.19-7.6117.460.87-3.710.65-21.7511.1722.54-11.120.40.0410.25-4.77
23Q2 (18)11.645.53-19.670.20.0-50.05.7543.75-45.8600040.693.04-14.840.25-19.35-83.776.63-21.45-27.383.91-18.17-16.873.4939.621.180.7716.6718.4614.815.72594.841.170013.730.00.05.575.695.6900011.75-16.07-7.2617.31-10.12-3.5113.6130.6155.0125.363.8518.230.04-1.9-13.08
23Q1 (17)11.034.25-27.190.2-50.0-50.04.0300.0-64.000039.49-10.6-17.420.31-55.71-29.558.444.58-6.434.779.511.832.5-9.097.30.661.54-8.3312.79-7.25679.8800013.730.00.05.270.09.5600014.02.26-6.7919.261.58-2.8710.425.15-24.4924.423.47-15.270.040.361.73
22Q4 (16)10.5814.25-31.870.40.00.01.0-91.86-90.4600044.17-2.77-13.240.7250.014.758.07-0.74-16.554.362.87-15.232.75-1.0823.320.65-1.52-8.4513.79746.01507.4900013.730.00.05.270.09.5600013.696.37-6.4318.964.58-2.479.913.44-28.623.65.12-17.220.04-12.265.15
22Q3 (15)9.26-36.09-31.760.40.00.012.2915.7367.4400045.43-4.92-5.040.2-87.01-90.058.13-10.95-5.684.24-9.83-12.512.78-3.4744.040.661.54-19.511.63-23.47-69.8100013.730.00.05.270.09.5600012.871.58-8.5318.131.06-3.979.589.11-33.9822.454.66-21.450.040.6321.75
22Q2 (14)14.49-4.3649.230.40.0-66.6710.62-4.41229.8100047.78-0.084.051.54250.0129.859.131.22-4.04.700.25-14.942.8823.6113.390.65-9.72-18.752.1329.88-75.0300013.730.00.05.279.5618.4300012.67-15.65-17.9417.94-9.53-9.88.78-36.38-59.2621.45-25.57-42.010.0414.8140.15
22Q1 (13)15.15-2.45102.270.40.0-66.6711.116.012122.000047.82-6.0710.060.44-27.87-49.439.02-6.72-4.354.69-8.84-19.962.334.4824.60.721.4101.64-27.75-85.4200013.730.00.04.810.08.0900015.022.674.8919.832.015.6513.8-0.58-3.0228.821.090.950.043.748.29
21Q4 (12)15.5314.4497.580.40.0010.4842.78598.6700050.916.4224.660.61-69.650.09.6712.1813.55.146.18-3.732.2315.5414.950.71-13.4102.27-57.96-77.8500013.730.00.04.810.08.0900014.633.988.7719.442.978.613.88-4.340.9528.51-0.244.820.041.592.28
21Q3 (11)13.5739.7565.290.4-66.6707.34127.95000047.844.1813.962.01200.016.188.62-9.360.824.84-12.34-6.791.93-24.0273.870.822.505.4-36.69-55.4500013.730.00.04.818.098.0900014.07-8.878.7318.88-5.088.5714.51-32.6732.6328.58-22.7419.680.0415.84-2.68
21Q2 (10)9.7129.6446.461.20.003.22544.0312.8200045.925.6831.920.67-22.99-9.469.510.8514.35.52-5.6611.512.5435.8382.730.8008.53-24.18-20.5800013.730.00.04.450.0000015.447.82019.895.9726.9321.5551.44238.8436.9929.56481.60.03-11.3-25.19
21Q1 (9)7.49-4.7131.171.2000.5-66.67-76.1900043.456.393.630.8742.6238.19.4310.6810.815.859.6423.561.87-3.6196.8400011.259.7614.800013.730.00.04.450.06.9700014.326.478.1618.774.867.8714.233.49191.028.554.9657.470.04-2.02-15.16
20Q4 (8)7.86-4.2660.4100-100.01.50-19.3500040.84-2.72-11.00.61-64.7419.618.52-0.35-7.195.342.84.771.9474.771.0400010.25-15.43-0.3900013.730.00.04.450.06.9700013.453.946.6617.92.936.7413.7525.69222.7727.213.961.230.04-3.33-15.93
20Q3 (7)8.2123.8316.4500-100.00-100.0-100.000041.9820.6-7.431.73133.7841.88.552.76-11.585.194.8701.11-20.14-32.3200012.1212.8523.5500013.730.00.04.4506.9700012.9406.9417.3910.986.9510.9472.01190.1923.88275.4750.470.04-10.96-15.08
20Q2 (6)6.6316.11-19.6400-100.00.78-62.86-48.000034.81-16.98-25.040.7417.4612.128.32-2.23-12.884.954.5401.3946.32-38.2200010.749.5957.9400013.730.00.00-100.0-100.00000-100.0-100.015.67-9.944.196.3630.0622.316.36-64.92-60.470.040.626.33
20Q1 (5)5.7116.53-25.750-100.0-100.02.112.969.3500041.93-8.63-1.20.6323.5321.158.51-7.3-7.54.74-7.0400.95-50.52-45.090009.8-4.7666.6700013.730.00.04.160.06.1200013.245.04.5817.43.764.954.8914.79-9.6118.137.470.330.04-2.9131.91
19Q4 (4)4.9-30.50.00.10.00.01.868.140.0000.045.891.190.00.51-58.20.09.18-5.070.05.1000.01.9217.070.0000.010.294.890.0000.013.730.00.04.160.00.0000.012.614.210.016.773.140.04.2613.00.016.876.30.00.04-2.360.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。