資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.36111.491.730.770.27170.0006.17-15.484.6801.9160.530.9689.91.8711.980.30.00.5370.975.0120.4318.90.03.10.0006.32313.079.42103.461.4848.07.8208.30.07-17.25
2022 (9)3.48-61.21.30.00.10007.3-7.83-2.601.19-30.016.30-24.051.67-1.180.30.00.3155.04.16-4.8118.910.013.113.97001.53-78.084.63-52.321.0-68.752.53-75.150.0920.52
2021 (8)8.97120.391.3-82.1200007.9230.692.9101.724.0921.46-5.051.690.00.3-80.260.2-86.674.37-6.6217.18-0.692.720.0006.98115.439.7162.923.282.8610.18104.010.07-6.22
2020 (7)4.0749.087.277.070.16-86.67006.06-32.89-0.1801.37-35.3822.61-3.711.69789.471.52-70.251.5-50.824.68-3.917.3-1.72.720.0003.243.185.960.01.75139.734.9928.940.08-18.54
2019 (6)2.7322.426.79-11.591.20.0009.03-3.73-1.2502.12-4.0723.48-0.350.19-24.05.110.03.0542.524.87-2.417.6-1.122.721.870.1-33.333.14-39.035.96-25.220.7303.87-23.370.106.5
2018 (5)2.2320.547.68-12.631.2-31.43009.38-8.670.52420.02.21-17.2323.56-9.370.25-7.415.110.02.1438.964.99-3.1117.80.02.670.380.15-85.855.1534.827.975.7-0.105.0537.60.09-6.67
2017 (4)1.8543.418.796.291.756.060010.27-15.960.102.679.8826.0030.740.27-15.625.11-0.21.54-53.195.153.4117.8-0.172.660.01.06-26.393.8214.377.541.34-0.1503.6760.960.10-8.7
2016 (3)1.295.748.2723.81.65-35.040012.22-10.54-0.6602.43-13.8319.89-3.680.3210.345.120.03.2910.44.98-12.6317.831.542.661.531.44206.383.34-39.827.44-13.99-1.0602.28-44.530.11-1.85
2015 (2)1.22-61.516.68-20.852.54113.450013.66-5.010.36-48.572.820.3620.645.650.29-48.215.120.02.98-35.915.75.7517.560.82.622.340.47422.225.55-12.68.65-3.78-1.4404.11-30.10.11-1.4
2014 (1)3.1790.968.44155.761.19-76.440014.38-9.040.7233.332.81-46.9819.54-41.710.5669.75.120.04.6524.335.39-2.7117.42-2.792.561.190.09-83.936.356.98.99-0.55-0.4705.880.510.11-1.46
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.3625.6111.491.7-24.4430.770.270.0170.00001.685.035.482.114.75813.041.9156.5660.530.9645.3989.91.87-6.511.980.30.00.00.536.070.975.011.2120.4318.90.00.03.10.00.00006.3249.76313.079.4228.69103.461.4833.3348.07.846.34208.30.07-4.67-17.25
23Q3 (19)5.86135.3429.932.25-30.34125.00.273.85170.00-100.001.60.63-18.371.83181.54289.361.22-0.81-23.2721.295.4213.022.02.0420.480.30.00.00.5-10.7151.524.95-1.017.0218.90.00.03.10.00.00004.2276.57396.477.3233.3385.321.113.74-27.925.3354.05123.010.08-5.16-15.87
23Q2 (18)2.49-24.09-26.983.23101.88303.750.2630.0160.02.0001.5922.31-21.290.65550.0117.961.237.89-32.0420.2015.51-3.141.960.5118.070.30.00.00.56-16.4255.565.0-0.217.118.90.00.03.10.00.00002.3940.591157.895.4914.3766.871.070.0-44.273.4624.9163.980.08-6.24-8.47
23Q1 (17)3.28-5.75-23.191.623.0860.00.2100.0100.00001.34.84-37.50.1-56.52-68.751.14-4.2-27.3917.487.26-6.791.9516.7715.380.30.00.00.67116.1376.325.0120.4315.9718.90.010.013.10.013.970001.711.11-69.594.83.67-42.311.077.0-69.522.779.49-69.560.09-2.3810.39
22Q4 (16)3.48-22.84-61.21.330.00.00.10.000001.24-36.73-47.90.23-51.06-11.541.19-25.16-30.016.30-13.47-24.051.670.6-1.180.30.00.00.31-6.0655.04.16-1.65-4.8118.90.010.013.10.013.970001.5380.0-78.084.6317.22-52.321.0-35.06-68.752.535.86-75.150.09-3.0720.52
22Q3 (15)4.5132.26-51.241.025.0-56.520.10.0900.00001.96-2.97-10.910.47112.98128.831.59-12.15-1.2418.84-9.66-16.451.660.0-2.350.30.00.00.33-8.3365.04.23-0.94-7.0318.90.010.013.10.013.970000.85347.37-87.263.9520.06-57.981.54-19.79-51.882.3913.27-75.790.093.1733.48
22Q2 (14)3.41-20.14-42.20.8-20.0-65.220.10.0233.330002.02-2.8818.13-3.62-1231.25-202.551.8115.2916.0320.8511.17-13.781.66-1.78-1.780.30.00.00.36-5.26350.04.27-1.16-7.1718.910.0110.013.113.9713.970000.19-96.6-97.713.29-60.46-70.151.92-45.3-56.462.11-76.81-83.390.0913.0845.7
22Q1 (13)4.27-52.454.711.0-23.08-82.430.1066.670002.08-12.6127.610.3223.08-57.331.57-7.6513.7718.76-12.61-17.091.690.00.00.30.00.00.3890.004.32-1.14-6.717.180.00.02.720.00.00005.59-19.9126.198.32-14.3216.363.519.6923.599.1-10.6125.170.086.588.32
21Q4 (12)8.97-3.03120.391.3-43.48-82.120-100.0-100.00002.388.1848.750.26115.95-87.911.75.5924.0921.46-4.81-4.91.69-0.590.00.30.0-80.260.20.0-86.674.37-3.96-6.6217.180.0-0.692.720.00.00006.984.65115.439.713.362.923.20.082.8610.183.14104.010.077.35-6.22
21Q3 (11)9.2556.78683.92.30.0-67.240.01-66.67-97.920002.228.6545.7-1.63-146.1829.741.613.21-8.5222.55-6.77-13.391.70.5984.780.30.0-94.130.2150.0-91.384.55-1.09-3.8117.180.0-0.692.720.00.00006.67-19.54529.259.4-14.7148.683.2-27.44267.829.87-22.28411.40.0712.621.2
21Q2 (10)5.9113.77220.652.3-59.58-70.090.03-50.0-93.750001.714.9125.743.53370.67720.931.5613.04-10.8624.196.913.651.690.083.70.30.0-94.130.080-96.724.6-0.65-3.7717.180.0-0.692.720.00.00008.2987.13148.211.0254.1381.854.4155.28458.2312.774.69207.510.06-15.93-33.9
21Q1 (9)2.76-32.1980.395.69-21.73-11.650.06-62.5-96.20001.631.881.880.75-65.12274.421.380.73-23.3322.620.236.331.690.081.720.3-80.26-94.130-100.0-100.04.63-1.07-3.9417.18-0.69-2.392.720.00.000-100.04.4336.7358.787.1519.9727.452.8462.291252.387.2745.69142.330.07-7.72-25.72
20Q4 (8)4.07244.9249.087.273.567.070.16-66.67-86.670001.65.96-30.132.15192.67220.111.37-22.16-35.3822.57-13.31-3.861.6983.7789.471.52-70.25-70.251.5-35.34-50.824.68-1.06-3.917.30.0-1.72.720.00.000-100.03.24205.663.185.9657.670.01.75101.15139.734.99158.5528.940.0815.84-18.54
20Q3 (7)1.18-35.87-49.577.02-8.71-6.770.480.0-70.550001.5111.03-32.89-2.32-639.53-5900.01.760.57-17.7626.0411.5800.920.0228.575.110.00.02.32-4.9241.464.73-1.05-2.8717.30.0-1.72.720.00.000-100.01.06-68.26-78.373.78-37.62-51.040.8710.1367.311.93-53.27-64.390.07-26.44-24.58
20Q2 (6)1.8420.265.147.6919.4115.990.48-69.62-73.030001.36-15.0-41.380.43200.086.961.75-2.78-18.9823.339.6700.92-1.08228.575.110.00.02.44-4.6975.544.78-0.83-2.8517.3-1.7-2.812.720.00.00-100.0-100.03.3419.71-31.286.068.02-21.090.79276.1958.04.1337.67-22.950.09-5.532.35
20Q1 (5)1.53-43.96-27.146.44-5.15-4.311.5831.6738.60001.6-30.13-26.27-0.4375.98-259.261.8-15.09-9.0921.28-9.3700.93389.47272.05.110.00.02.56-16.078.944.82-1.03-2.4317.60.0-1.122.720.01.870.10.0-33.332.79-11.15-48.335.61-5.87-31.750.21-71.23-40.03.0-22.48-47.830.101.210.37
19Q4 (4)2.7316.670.06.79-9.830.01.2-26.380.0000.02.291.780.0-1.79-4575.00.02.12-0.930.023.4800.00.19-32.140.05.110.00.03.0585.980.04.870.00.017.60.00.02.720.00.00.10.00.03.14-35.920.05.96-22.80.00.7340.380.03.87-28.60.00.107.250.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。