損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 72.12 | -54.37 | 46.31 | -56.25 | 6.83 | -21.49 | 0.94 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | 0 | 18.35 | -57.21 | 13.92 | -61.14 | 4.46 | -37.71 | 24.28 | 45.48 | 4.56 | -64.57 | 4.55 | -60.05 | 0.00 | 0 | 304 | 9.75 | 20.12 | -54.84 |
| 2023 (9) | 158.05 | 6.41 | 105.85 | 4.66 | 8.7 | -14.62 | 0.84 | 25.37 | 3.26 | 42.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -30.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0 | 42.88 | 15.64 | 35.82 | 21.14 | 7.16 | -5.04 | 16.69 | -17.9 | 12.87 | 21.07 | 11.39 | 22.74 | 0.00 | 0 | 277 | 0.0 | 44.55 | 15.8 |
| 2022 (8) | 148.53 | 9.64 | 101.14 | 10.1 | 10.19 | 23.07 | 0.67 | 11.67 | 2.28 | 41.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 37.08 | 3.58 | 29.57 | 1.27 | 7.54 | 14.59 | 20.33 | 10.61 | 10.63 | 1.24 | 9.28 | 3.34 | 0.00 | 0 | 277 | 0.0 | 38.47 | 3.8 |
| 2021 (7) | 135.47 | 19.48 | 91.86 | 21.88 | 8.28 | 20.17 | 0.6 | -16.67 | 1.61 | 11.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -72.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | -43.9 | 35.8 | 12.05 | 29.2 | 5.04 | 6.58 | 55.92 | 18.38 | 39.14 | 10.50 | 5.0 | 8.98 | 6.52 | 0.00 | 0 | 277 | 0.0 | 37.06 | 11.39 |
| 2020 (6) | 113.38 | -42.8 | 75.37 | -49.91 | 6.89 | -31.58 | 0.72 | -22.58 | 1.44 | -37.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 77.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 9.33 | 31.95 | -16.82 | 27.8 | -11.49 | 4.22 | -39.54 | 13.21 | -27.38 | 10.00 | -11.5 | 8.43 | -12.0 | 0.00 | 0 | 277 | 0.0 | 33.27 | -16.7 |
| 2019 (5) | 198.2 | 327.34 | 150.46 | 359.14 | 10.07 | 66.72 | 0.93 | 25.68 | 2.31 | 6.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -18.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | -74.49 | 38.41 | 265.11 | 31.41 | 263.54 | 6.98 | 283.52 | 18.19 | 5.14 | 11.30 | 263.34 | 9.58 | 438.2 | 0.00 | 0 | 277 | 0.0 | 39.94 | 237.9 |
| 2018 (4) | 46.38 | -55.3 | 32.77 | -54.38 | 6.04 | -33.7 | 0.74 | 208.33 | 2.17 | 5.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | -24.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.94 | -30.33 | 10.52 | -61.08 | 8.64 | -60.33 | 1.82 | -63.67 | 17.30 | -6.59 | 3.11 | -60.28 | 1.78 | -67.58 | 0.00 | 0 | 277 | 0.0 | 11.82 | -57.48 |
| 2017 (3) | 103.76 | -11.99 | 71.84 | -12.03 | 9.11 | 10.96 | 0.24 | 4.35 | 2.05 | -29.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 194.12 | 0 | 0 | 0 | 0 | 0 | 0 | 4.22 | 448.05 | 27.03 | -6.08 | 21.78 | -9.81 | 5.01 | 12.58 | 18.52 | 19.64 | 7.83 | -9.79 | 5.49 | -24.9 | 0.00 | 0 | 277 | 0.0 | 27.8 | -5.38 |
| 2016 (2) | 117.89 | 56.23 | 81.66 | 96.53 | 8.21 | 22.9 | 0.23 | -46.51 | 2.91 | -9.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -41.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 32.76 | 28.78 | 3.49 | 24.15 | -8.94 | 4.45 | 273.95 | 15.48 | 262.53 | 8.68 | -8.92 | 7.31 | -9.86 | 0.00 | 0 | 277 | 0.0 | 29.38 | 3.31 |
| 2015 (1) | 75.46 | 17.14 | 41.55 | 2.16 | 6.68 | -1.62 | 0.43 | 79.17 | 3.2 | 7.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 20.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 222.22 | 27.81 | 62.25 | 26.52 | 88.62 | 1.19 | -56.88 | 4.27 | -73.43 | 9.53 | 88.34 | 8.11 | 86.87 | 0.00 | 0 | 277 | 0.0 | 28.44 | 58.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 20.17 | 18236.36 | 16.19 | 13.62 | 136100.0 | 16.11 | 2.22 | 65.67 | 70.77 | 0.36 | 44.0 | 50.0 | 1.57 | 0.64 | 58.59 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | 107.69 | 4.35 | 450.81 | 6.88 | 3.59 | 382.68 | 26.41 | 0.76 | 1800.0 | -38.21 | 17.52 | 0 | -41.89 | 1.12 | 366.67 | 20.43 | 1.12 | 380.0 | 15.46 | 0.73 | 273.81 | 5.8 | 320 | 5.26 | 5.26 | 5.02 | 787.67 | 11.8 |
| 25Q1 (19) | 0.11 | -76.09 | 57.14 | 0.01 | 106.25 | -50.0 | 1.34 | -24.29 | 65.43 | 0.25 | -39.02 | 66.67 | 1.56 | 1.96 | 79.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -1.24 | 7.46 | -47.62 | -1.27 | 3.79 | -69.33 | 0.04 | 0 | 150.0 | 0.00 | 0 | 0 | -0.42 | 2.33 | -55.56 | -0.40 | -14.29 | -90.48 | -0.42 | -109.17 | -55.56 | 304 | 0.0 | 9.75 | -0.73 | -1.39 | -48.98 |
| 24Q4 (18) | 0.46 | -99.15 | -99.3 | -0.16 | -100.46 | -100.35 | 1.77 | -40.0 | -34.2 | 0.41 | 173.33 | 64.0 | 1.53 | 31.9 | 75.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | -16.67 | -0.04 | -200.0 | 90.91 | -0.28 | -200.0 | 0 | 0 | 0 | 100.0 | -0.2 | -100.0 | -900.0 | -1.34 | -108.14 | -107.75 | -1.32 | -110.04 | -108.96 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.43 | -109.95 | -108.07 | -0.35 | -108.45 | -107.59 | 4.58 | -8.58 | -64.63 | 304 | 0.0 | 9.75 | -0.72 | -104.28 | -104.06 |
| 24Q3 (17) | 54.23 | 212.38 | 87.97 | 34.73 | 196.08 | 69.58 | 2.95 | 126.92 | 79.88 | 0.15 | -37.5 | -11.76 | 1.16 | 17.17 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 125.0 | 0.04 | 0 | 0 | 0.28 | 200.0 | 0 | 0 | 0 | 0 | -0.1 | 61.54 | -66.67 | 16.46 | 304.42 | 146.78 | 13.15 | 363.03 | 112.1 | 3.32 | 169.92 | 637.78 | 20.14 | -33.2 | 200.6 | 4.32 | 364.52 | 92.86 | 4.14 | 326.8 | 111.22 | 5.01 | 626.09 | -34.25 | 304 | 0.0 | 9.75 | 16.84 | 275.06 | 138.53 |
| 24Q2 (16) | 17.36 | 24700.0 | 8.09 | 11.73 | 58550.0 | 17.54 | 1.3 | 60.49 | -12.75 | 0.24 | 60.0 | -4.0 | 0.99 | 13.79 | 30.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 100.0 | 0 | -0.28 | 0 | 0 | 0 | 0 | 0 | -0.26 | -188.89 | -4.0 | 4.07 | 584.52 | -6.0 | 2.84 | 478.67 | -6.27 | 1.23 | 1637.5 | -4.65 | 30.15 | 0 | 1.01 | 0.93 | 444.44 | -15.45 | 0.97 | 561.9 | -4.9 | 0.69 | 355.56 | -87.17 | 304 | 9.75 | 9.75 | 4.49 | 1016.33 | -6.26 |
| 24Q1 (15) | 0.07 | -99.89 | -99.85 | 0.02 | -99.96 | -99.93 | 0.81 | -69.89 | -71.78 | 0.15 | -40.0 | -6.25 | 0.87 | 0.0 | 14.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -60.0 | -0.04 | 90.91 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.09 | -350.0 | 70.0 | -0.84 | -104.86 | -105.76 | -0.75 | -105.09 | -106.33 | -0.08 | -103.07 | -102.85 | 0.00 | -100.0 | -100.0 | -0.27 | -105.07 | -106.31 | -0.21 | -104.56 | -105.53 | -0.27 | -102.08 | -106.31 | 277 | 0.0 | 0.0 | -0.49 | -102.76 | -103.28 |
| 23Q4 (14) | 66.01 | 128.8 | 1619.01 | 46.01 | 124.66 | 1475.68 | 2.69 | 64.02 | 110.16 | 0.25 | 47.06 | 19.05 | 0.87 | 0.0 | 38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | -0.44 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | -0.02 | 66.67 | 93.1 | 17.29 | 159.22 | 2760.0 | 14.73 | 137.58 | 2684.21 | 2.61 | 480.0 | 26000.0 | 15.10 | 125.37 | 0 | 5.33 | 137.95 | 2638.1 | 4.61 | 135.2 | 5222.22 | 12.95 | 69.95 | 21.14 | 277 | 0.0 | 0.0 | 17.75 | 151.42 | 7817.39 |
| 23Q3 (13) | 28.85 | 79.64 | 64.48 | 20.48 | 105.21 | 72.68 | 1.64 | 10.07 | -24.42 | 0.17 | -32.0 | 0.0 | 0.87 | 14.47 | 55.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 76.0 | -700.0 | 6.67 | 54.04 | 89.49 | 6.2 | 104.62 | 130.48 | 0.45 | -65.12 | -43.75 | 6.70 | -77.55 | -70.58 | 2.24 | 103.64 | 130.93 | 1.96 | 92.16 | 133.33 | 7.62 | 41.64 | -30.09 | 277 | 0.0 | 0.0 | 7.06 | 47.39 | 82.43 |
| 23Q2 (12) | 16.06 | -65.93 | -83.74 | 9.98 | -66.03 | -85.4 | 1.49 | -48.08 | -69.09 | 0.25 | 56.25 | 56.25 | 0.76 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 16.67 | -350.0 | 4.33 | -70.3 | -83.18 | 3.03 | -74.43 | -85.29 | 1.29 | -54.09 | -74.8 | 29.85 | 55.06 | 50.23 | 1.10 | -74.3 | -85.23 | 1.02 | -73.16 | -84.09 | 5.38 | 25.7 | -45.77 | 277 | 0.0 | 0.0 | 4.79 | -67.98 | -81.62 |
| 23Q1 (11) | 47.14 | 1127.6 | 66.28 | 29.38 | 906.16 | 63.13 | 2.87 | 124.22 | 49.48 | 0.16 | -23.81 | 14.29 | 0.76 | 20.63 | 46.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -3.45 | -700.0 | 14.58 | 2343.08 | 72.14 | 11.85 | 2178.95 | 72.99 | 2.81 | 28000.0 | 74.53 | 19.25 | 0 | 1.48 | 4.28 | 2138.1 | 72.58 | 3.80 | 4322.22 | 79.25 | 4.28 | -59.96 | 72.58 | 277 | 0.0 | 0.0 | 14.96 | 6604.35 | 70.78 |
| 22Q4 (10) | 3.84 | -78.11 | -92.39 | 2.92 | -75.38 | -91.0 | 1.28 | -41.01 | -54.93 | 0.21 | 23.53 | 50.0 | 0.63 | 12.5 | 43.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -3000.0 | -307.14 | -0.65 | -118.47 | -104.25 | -0.57 | -121.19 | -104.57 | 0.01 | -98.75 | -99.65 | 0.00 | -100.0 | -100.0 | -0.21 | -121.65 | -104.66 | -0.09 | -110.71 | -102.34 | 10.69 | -1.93 | 1.23 | 277 | 0.0 | 0.0 | -0.23 | -105.94 | -101.47 |
| 22Q3 (9) | 17.54 | -82.25 | -68.94 | 11.86 | -82.65 | -70.31 | 2.17 | -54.98 | -12.85 | 0.17 | 6.25 | 13.33 | 0.56 | -1.75 | 24.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -50.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -85.71 | 3.52 | -86.33 | -75.07 | 2.69 | -86.94 | -76.67 | 0.8 | -84.38 | -69.11 | 22.77 | 14.59 | 24.29 | 0.97 | -86.98 | -76.74 | 0.84 | -86.9 | -76.54 | 10.90 | 9.88 | 80.17 | 277 | 0.0 | 0.0 | 3.87 | -85.15 | -73.14 |
| 22Q2 (8) | 98.8 | 248.5 | 479.13 | 68.34 | 279.46 | 503.71 | 4.82 | 151.04 | 173.86 | 0.16 | 14.29 | 6.67 | 0.57 | 9.62 | 54.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 260.0 | 260.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | -37.5 | 25.75 | 204.01 | 520.48 | 20.6 | 200.73 | 528.05 | 5.12 | 218.01 | 495.35 | 19.87 | 4.74 | -4.56 | 7.45 | 200.4 | 526.05 | 6.41 | 202.36 | 560.82 | 9.92 | 300.0 | 427.66 | 277 | 0.0 | 0.0 | 26.06 | 197.49 | 484.3 |
| 22Q1 (7) | 28.35 | -43.79 | 146.52 | 18.01 | -44.5 | 120.71 | 1.92 | -32.39 | 61.34 | 0.14 | 0.0 | -12.5 | 0.52 | 18.18 | 48.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 126.32 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | -37.5 | 8.47 | -44.6 | 279.82 | 6.85 | -45.07 | 256.77 | 1.61 | -42.91 | 419.35 | 18.97 | 3.04 | 35.79 | 2.48 | -45.01 | 259.42 | 2.12 | -44.94 | 271.93 | 2.48 | -76.52 | 259.42 | 277 | 0.0 | 0.0 | 8.76 | -43.99 | 243.53 |
| 21Q4 (6) | 50.44 | -10.68 | 238.3 | 32.45 | -18.75 | 305.12 | 2.84 | 14.06 | 113.53 | 0.14 | -6.67 | -17.65 | 0.44 | -2.22 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -226.67 | -176.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | -22.22 | 15.29 | 8.29 | 165.91 | 12.47 | 8.15 | 121.49 | 2.82 | 8.88 | 1242.86 | 18.41 | 0.49 | 415.69 | 4.51 | 8.15 | 122.17 | 3.85 | 7.54 | 126.47 | 10.56 | 74.55 | 5.07 | 277 | 0.0 | 0.0 | 15.64 | 8.54 | 156.81 |
| 21Q3 (5) | 56.47 | 231.01 | 180.95 | 39.94 | 252.83 | 201.43 | 2.49 | 41.48 | 66.0 | 0.15 | 0.0 | -11.76 | 0.45 | 21.62 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 200.0 | 114.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -56.25 | 0 | 14.12 | 240.24 | 163.93 | 11.53 | 251.52 | 171.29 | 2.59 | 201.16 | 135.45 | 18.32 | -12.01 | -10.59 | 4.17 | 250.42 | 170.78 | 3.58 | 269.07 | 169.17 | 6.05 | 221.81 | -24.56 | 277 | 0.0 | 0.36 | 14.41 | 223.09 | 153.25 |
| 21Q2 (4) | 17.06 | 48.35 | 0.0 | 11.32 | 38.73 | 0.0 | 1.76 | 47.9 | 0.0 | 0.15 | -6.25 | 0.0 | 0.37 | 5.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 100.0 | 0.0 | 4.15 | 86.1 | 0.0 | 3.28 | 70.83 | 0.0 | 0.86 | 177.42 | 0.0 | 20.82 | 49.03 | 0.0 | 1.19 | 72.46 | 0.0 | 0.97 | 70.18 | 0.0 | 1.88 | 172.46 | 0.0 | 277 | 0.0 | 0.0 | 4.46 | 74.9 | 0.0 |
| 21Q1 (3) | 11.5 | -22.87 | 0.0 | 8.16 | 1.87 | 0.0 | 1.19 | -10.53 | 0.0 | 0.16 | -5.88 | 0.0 | 0.35 | 2.94 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -55.56 | 0.0 | 2.23 | -61.22 | 0.0 | 1.92 | -65.9 | 0.0 | 0.31 | 47.62 | 0.0 | 13.97 | 291.32 | 0.0 | 0.69 | -66.01 | 0.0 | 0.57 | -66.47 | 0.0 | 0.69 | -93.13 | 0.0 | 277 | 0.0 | 0.0 | 2.55 | -58.13 | 0.0 |
| 20Q4 (2) | 14.91 | -25.82 | 0.0 | 8.01 | -39.55 | 0.0 | 1.33 | -11.33 | 0.0 | 0.17 | 0.0 | 0.0 | 0.34 | -2.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 257.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 0 | 0.0 | 5.75 | 7.48 | 0.0 | 5.63 | 32.47 | 0.0 | 0.21 | -80.91 | 0.0 | 3.57 | -82.58 | 0.0 | 2.03 | 31.82 | 0.0 | 1.70 | 27.82 | 0.0 | 10.05 | 25.31 | 0.0 | 277 | 0.36 | 0.0 | 6.09 | 7.03 | 0.0 |
| 20Q3 (1) | 20.1 | 0.0 | 0.0 | 13.25 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 5.35 | 0.0 | 0.0 | 4.25 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 20.49 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 8.02 | 0.0 | 0.0 | 276 | 0.0 | 0.0 | 5.69 | 0.0 | 0.0 |