資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)15.14-10.89121.1238.3912.93-49.5700158.056.4135.8221.141.7622.221.1114.86365.06.83.65-30.3428.39-13.680027.680.042.987.400136.199.74179.179.170.120.0136.319.730.00-83.56
2022 (9)16.99-29.087.52-1.1325.642.0700148.539.6429.571.271.44-27.270.97-33.67341.76-1.065.24-4.0332.89-19.230027.680.040.027.900124.15.01164.125.70.12100.0124.225.060.01-27.79
2021 (8)23.93368.388.52231.9125.1218.100135.4719.4829.25.041.98-21.741.46-34.5345.4319.295.46-2.3340.72-16.850027.680.037.098.100118.186.38155.276.780.06-33.33118.246.350.01-4.61
2020 (7)5.11-58.7226.67-26.0621.2732.7700113.38-42.827.8-11.492.531.22.2376.91289.584.595.59-1.0648.974.260027.680.034.3110.0700111.093.61145.415.070.09350.0111.183.670.01-7.47
2019 (6)12.38-18.3436.07-59.7216.02-6.3200198.2327.3431.41263.542.5-22.61.26-81.89276.87-11.385.65-3.4246.975.910027.680.031.172.8400107.2218.49138.3914.560.02-88.89107.2418.280.01-26.56
2018 (5)15.1671.389.5572.0117.1-3.880046.38-55.38.64-60.333.233.866.96132.35312.4222.515.855.2244.3511.850027.680.030.317.750090.49-7.99120.8-4.490.1820.090.67-7.950.01-46.33
2017 (4)8.85-24.6252.06-44.8917.7926.3500103.76-11.9921.78-9.813.111536.843.001759.75255.02-12.915.5691.0739.65226.070027.680.028.139.370098.355.87126.486.630.15-42.3198.55.730.022.82
2016 (3)11.74201.0394.47-20.214.08-5.7600117.8956.2324.15-8.940.19-66.670.16-78.66292.81-6.512.91592.8612.1610.140027.680.025.7211.490092.98.99118.629.520.26-74.2693.168.010.02-14.29
2015 (2)3.9-57.88118.393.914.9414.920075.4617.1426.5288.620.57-30.490.76-40.66313.2115.860.42-4.5511.04-9.360027.680.023.076.510085.2417.36108.3114.871.01-22.3186.2516.660.02-13.01
2014 (1)9.26254.79113.959.7513.0-20.540064.42-37.2714.06-54.140.8236.671.27117.86270.330.610.447.3212.1850.560027.680.021.6616.510072.63-3.7894.290.231.349.4373.93-3.170.03-15.14
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)15.1411.49-10.89121.1214.0338.3912.93-42.1-49.5700066.01128.81619.0114.73137.582684.211.76-1.6822.221.11-40.3514.85365.03.86.83.65-1.62-30.3428.39-7.82-13.6800027.680.00.042.980.07.4000136.1912.129.74179.178.969.170.12-7.690.0136.3112.19.730.00-30.28-83.56
23Q3 (19)13.58-25.18-33.0106.22-0.5656.8522.3330.51-18.9500028.8579.6464.486.2104.62130.481.7927.8612.581.8712.78129.09351.643.2811.683.710.82-32.330.8-18.97-11.5700027.680.00.042.980.07.4000121.475.39-2.54164.443.92-0.130.1330.0-23.53121.65.41-2.570.00-37.19-78.64
23Q2 (18)18.15-23.03-47.72106.8220.446.8917.11-29.27-7.6100016.06-65.93-83.743.03-74.43-85.291.4-2.78-13.041.6692.33140.64340.461.758.883.68-10.02-32.638.0125.2442.6800027.680.00.042.987.47.4000115.26-15.22-5.49158.24-10.08-2.30.1-28.57-28.57115.36-15.23-5.510.009.49-65.56
23Q1 (17)23.5838.79-15.788.721.37-16.5724.19-5.664.3600047.141127.666.2811.852178.9572.991.440.0-35.140.86-11.23-40.95334.6-2.1-9.064.09-21.95-26.4430.35-7.72-18.1900027.680.00.040.020.07.9000135.959.558.73175.977.228.540.1416.67-17.65136.099.568.70.00-65.71-67.94
22Q4 (16)16.99-16.18-29.087.5229.24-1.1325.64-6.932.070003.84-78.11-92.39-0.57-121.19-104.571.44-9.43-27.270.9718.98-33.67341.768.55-1.065.24-4.38-4.0332.89-5.57-19.2300027.680.00.040.020.07.9000124.1-0.435.01164.12-0.335.70.12-29.41100.0124.22-0.475.060.01-9.41-27.79
22Q3 (15)20.27-41.62-20.667.72-6.88-1.3127.5548.769.5900017.54-82.25-68.942.69-86.94-76.671.59-1.24-65.580.8118.46-82.37314.850.69-0.385.480.370.3734.8330.74-21.8400027.680.00.040.020.07.9000124.642.2117.95164.661.6715.340.1721.43750.0124.812.2318.090.011.27-24.59
22Q2 (14)34.7224.13386.9672.72-31.6249.4118.52-20.1-41.6100098.8248.5479.1320.6200.73528.051.61-27.48-3.010.69-52.8-73.66312.69-15.01-1.45.46-1.8-0.3626.64-28.19-45.8600027.680.00.040.027.916.64000121.95-2.4625.83161.96-0.123.420.14-17.65366.67122.09-2.4825.930.011.93-29.98
22Q1 (13)27.9716.88195.04106.3420.13206.7223.18-7.72-1.7400028.35-43.79146.526.85-45.07256.772.2212.12-9.391.46-0.28-31.78367.926.5124.95.561.830.1837.1-8.89-14.4800027.680.00.037.090.08.1000125.035.833.52162.124.4126.710.17183.33183.33125.25.8933.620.01-22.79-33.2
21Q4 (12)23.93-6.27368.388.5229.0231.9125.12-0.0818.100050.44-10.68238.312.478.15121.491.98-57.14-21.741.46-68.38-34.51345.439.2919.295.460.0-2.3340.72-8.62-16.8500027.680.00.037.090.08.1000118.1811.846.38155.278.766.780.06200.0-33.33118.2411.876.350.01-5.39-4.61
21Q3 (11)25.53258.0630.7968.6240.99189.925.14-20.7429.5900056.47231.01180.9511.53251.52171.294.62178.316.944.6277.0337.86316.06-0.3321.995.46-0.36-1.2744.56-9.45-16.4800027.680.00.037.098.18.1000105.679.030.17142.768.792.120.02-33.33300.0105.699.010.20.01-5.97-5.27
21Q2 (10)7.13-24.79-73.8348.6740.38105.1931.7234.4677.500017.0648.35-74.973.2870.83-79.981.66-32.24-55.012.6122.2369.86317.127.6523.445.48-1.26-0.5449.2113.44-17.000027.680.00.034.310.00.000096.923.5-4.27131.232.56-3.190.03-50.0133.3396.953.47-4.150.01-2.75-0.4
21Q1 (9)9.4885.5238.834.6730.0-2.3423.5910.9149.300011.5-22.8712.861.92-65.924.682.45-3.16-33.962.14-4.2714.45294.581.732.855.55-0.72-0.7243.38-11.42-0.1800027.680.00.034.310.010.0700093.64-15.71-13.9127.95-12.01-8.560.06-33.33300.093.7-15.72-13.820.0110.263.66
20Q4 (8)5.11-73.82-58.7226.6712.67-26.0621.279.6432.7700014.91-25.82-50.915.6332.47923.642.53-41.441.22.23-33.4576.91289.5811.774.595.591.08-1.0648.97-8.214.2600027.680.00.034.310.010.07000111.095.313.61145.414.015.070.091000.0350.0111.185.43.670.01-6.04-7.47
20Q3 (7)19.52-28.37-43.3123.67-0.21-48.7919.48.5620.9500020.1-70.51-84.694.25-74.05-83.144.3217.0755.963.35118.130259.090.85-1.195.530.36-2.8153.35-10.027.1100027.680.00.034.310.010.07000105.494.2-1.09139.83.141.44-0.0188.89-114.29105.484.28-1.160.01-1.14-2.53
20Q2 (6)27.25298.98100.6623.72-33.18-72.9417.8713.113.3900068.17568.99153.5116.38963.64253.783.69-0.54-6.821.54-17.640256.9-10.31-23.755.51-1.43-5.3359.2936.4237.6600027.680.00.034.3110.0710.07000101.24-6.9124.33135.55-3.1320.37-0.09-200.0-136.0101.15-6.9723.840.011.2-19.55
20Q1 (5)6.83-44.83-33.335.5-1.58-60.6115.8-1.37-5.0500010.19-66.455.821.54180.052.483.7148.453.941.8747.980286.423.45-10.045.59-1.06-4.9343.46-7.47-0.9300027.680.00.031.170.02.84000108.761.4418.85139.931.1114.87-0.03-250.0-109.68108.731.3918.420.01-1.58-29.23
19Q4 (4)12.38-64.040.036.07-21.960.016.02-0.120.0000.030.37-76.870.00.55-97.820.02.5-9.750.01.2600.0276.875.590.05.65-0.70.046.97-5.70.0000.027.680.00.031.170.00.0000.0107.220.530.0138.390.410.00.02-71.430.0107.240.490.00.01-1.020.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。