損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 45.95 | -8.52 | 36.42 | -6.04 | 4.75 | -19.22 | 0.52 | 79.31 | 0.23 | 64.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.27 | -3.57 | 0 | 0 | -0.08 | 0 | 0.13 | -91.98 | 0.55 | -69.61 | 5.32 | -28.11 | 3.7 | -40.61 | 1.58 | 42.34 | 29.69 | 98.6 | 2.54 | -40.52 | 2.17 | -28.85 | 0.00 | 0 | 145 | 0.69 | 11.29 | -14.79 |
| 2022 (9) | 50.23 | -20.46 | 38.76 | -14.25 | 5.88 | -4.7 | 0.29 | 123.08 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 40.0 | 0.01 | -80.0 | 0 | 0 | 1.62 | 0 | 1.81 | 0 | 7.4 | -36.81 | 6.23 | -33.93 | 1.11 | -49.08 | 14.95 | -19.58 | 4.27 | -34.51 | 3.05 | -53.44 | 0.00 | 0 | 144 | 0.7 | 13.25 | -23.37 |
| 2021 (8) | 63.15 | 17.05 | 45.2 | 10.32 | 6.17 | 16.2 | 0.13 | -7.14 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -50.0 | 0.05 | -28.57 | 0 | 0 | -0.42 | 0 | -0.07 | 0 | 11.71 | 66.81 | 9.43 | 42.45 | 2.18 | 581.25 | 18.59 | 309.47 | 6.52 | 40.22 | 6.55 | 30.74 | 0.00 | 0 | 143 | 1.42 | 17.29 | 43.96 |
| 2020 (7) | 53.95 | 19.65 | 40.97 | 19.9 | 5.31 | -1.85 | 0.14 | 7.69 | 0.13 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 33.33 | 0.07 | 0 | 0 | 0 | -0.95 | 0 | -0.65 | 0 | 7.02 | 13.41 | 6.62 | 71.06 | 0.32 | -85.84 | 4.54 | -87.56 | 4.65 | 104.85 | 5.01 | 126.7 | 0.00 | 0 | 141 | -16.57 | 12.01 | 11.82 |
| 2019 (6) | 45.09 | -25.11 | 34.17 | -7.6 | 5.41 | -26.29 | 0.13 | 44.44 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 57.89 | -0.07 | 0 | 0 | 0 | 0.32 | -48.39 | 0.67 | 0 | 6.19 | -60.7 | 3.87 | -71.44 | 2.26 | 9.71 | 36.49 | 178.76 | 2.27 | -68.07 | 2.21 | -76.56 | 0.00 | 0 | 169 | -9.63 | 10.74 | -45.62 |
| 2018 (5) | 60.21 | 47.65 | 36.98 | 10.03 | 7.34 | 66.06 | 0.09 | 12.5 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -20.83 | -0.01 | 0 | 0 | 0 | 0.62 | 0 | -0.13 | 0 | 15.75 | 553.53 | 13.55 | 616.93 | 2.06 | 347.83 | 13.09 | -31.47 | 7.11 | 590.29 | 9.43 | 512.34 | 0.00 | 0 | 187 | 3.89 | 19.75 | 214.49 |
| 2017 (4) | 40.78 | 7.01 | 33.61 | 9.3 | 4.42 | -3.91 | 0.08 | -33.33 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 100.0 | 0 | 0 | 0.01 | 0 | -0.63 | 0 | -0.35 | 0 | 2.41 | -26.75 | 1.89 | -17.47 | 0.46 | -51.06 | 19.10 | -32.94 | 1.03 | 6.19 | 1.54 | 27.27 | 0.00 | 0 | 180 | -20.35 | 6.28 | -17.04 |
| 2016 (3) | 38.11 | -3.42 | 30.75 | -6.34 | 4.6 | 1.55 | 0.12 | -29.41 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -68.42 | -0.01 | 0 | 0 | 0 | 0.48 | -25.0 | 0.54 | -47.57 | 3.29 | 5.11 | 2.29 | -5.76 | 0.94 | 56.67 | 28.48 | 49.58 | 0.97 | 7.78 | 1.21 | 24.74 | 0.00 | 0 | 226 | -12.4 | 7.57 | -1.17 |
| 2015 (2) | 39.46 | -2.28 | 32.83 | -4.37 | 4.53 | -3.82 | 0.17 | 21.43 | 0.1 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 90.0 | -0.01 | 0 | 0 | 0 | 0.64 | 14.29 | 1.03 | 17.05 | 3.13 | 40.99 | 2.43 | 42.11 | 0.6 | 42.86 | 19.04 | 1.44 | 0.90 | 50.0 | 0.97 | 70.18 | 0.00 | 0 | 258 | 1.18 | 7.66 | 10.37 |
| 2014 (1) | 40.38 | 5.46 | 34.33 | 3.59 | 4.71 | 14.6 | 0.14 | 133.33 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 81.82 | -0.01 | 0 | 0 | 0 | 0.56 | 522.22 | 0.88 | 0 | 2.22 | 124.24 | 1.71 | 125.0 | 0.42 | 200.0 | 18.77 | 33.12 | 0.60 | 93.55 | 0.57 | 1.79 | 0.00 | 0 | 255 | 3.24 | 6.94 | 17.63 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.43 | -4.19 | -2.06 | 8.93 | -6.98 | -6.88 | 1.15 | -4.96 | -2.54 | 0.16 | 45.45 | 60.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -50.0 | 0 | 0 | 0 | -0.08 | 0 | 0 | -0.69 | -286.49 | -60.47 | -0.58 | -216.0 | -13.73 | 0.77 | -52.47 | 97.44 | 0.32 | -73.77 | 10.34 | 0.45 | 18.42 | 400.0 | 58.26 | 150.04 | 151.88 | 0.22 | -73.81 | 10.0 | 0.62 | 24.0 | 12.73 | 2.56 | 9.4 | -40.6 | 145 | 0.0 | 0.69 | 2.23 | -28.75 | 22.53 |
| 23Q3 (19) | 11.93 | 4.01 | 7.28 | 9.6 | 5.49 | 7.26 | 1.21 | -1.63 | -10.37 | 0.11 | -21.43 | 266.67 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -39.34 | -58.43 | 0.5 | -23.08 | -48.45 | 1.62 | -9.5 | -10.0 | 1.22 | -7.58 | -22.78 | 0.38 | -15.56 | 100.0 | 23.30 | -7.17 | 120.23 | 0.84 | -8.7 | -22.94 | 0.50 | 8.7 | 19.05 | 2.34 | 57.05 | -43.2 | 145 | 0.0 | 0.0 | 3.13 | -4.86 | -4.57 |
| 23Q2 (18) | 11.47 | 3.15 | -12.11 | 9.1 | 3.64 | -5.41 | 1.23 | 5.13 | -26.79 | 0.14 | 27.27 | 250.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 481.25 | -14.08 | 0.65 | 3350.0 | -12.16 | 1.79 | 57.02 | -28.11 | 1.32 | 57.14 | -37.14 | 0.45 | 45.16 | 18.42 | 25.10 | -6.13 | 62.99 | 0.92 | 58.62 | -36.55 | 0.46 | -22.03 | -51.06 | 1.49 | 156.9 | -50.66 | 145 | 0.0 | 0.0 | 3.29 | 25.1 | -17.13 |
| 23Q1 (17) | 11.12 | -4.71 | -22.67 | 8.78 | -8.45 | -17.17 | 1.17 | -0.85 | -29.94 | 0.11 | 10.0 | -8.33 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 60.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.16 | 62.79 | -134.78 | -0.02 | 96.08 | -103.28 | 1.14 | 192.31 | -58.24 | 0.84 | 189.66 | -63.0 | 0.31 | 244.44 | -29.55 | 26.74 | 15.61 | 64.76 | 0.58 | 190.0 | -63.29 | 0.59 | 7.27 | -48.25 | 0.58 | -86.54 | -63.29 | 145 | 0.69 | 0.69 | 2.63 | 44.51 | -37.08 |
| 22Q4 (16) | 11.67 | 4.95 | -22.56 | 9.59 | 7.15 | -14.68 | 1.18 | -12.59 | -9.23 | 0.1 | 233.33 | 100.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 700.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.43 | -148.31 | -437.5 | -0.51 | -152.58 | -1175.0 | 0.39 | -78.33 | -84.34 | 0.29 | -81.65 | -84.24 | 0.09 | -52.63 | -85.94 | 23.13 | 118.62 | -9.47 | 0.20 | -81.65 | -84.5 | 0.55 | 30.95 | -57.69 | 4.31 | 4.61 | -34.7 | 144 | -0.69 | 0.7 | 1.82 | -44.51 | -53.21 |
| 22Q3 (15) | 11.12 | -14.79 | -29.22 | 8.95 | -6.96 | -19.8 | 1.35 | -19.64 | -29.32 | 0.03 | -25.0 | -40.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.89 | 25.35 | 2125.0 | 0.97 | 31.08 | 438.89 | 1.8 | -27.71 | -36.17 | 1.58 | -24.76 | -31.3 | 0.19 | -50.0 | -62.0 | 10.58 | -31.3 | -39.85 | 1.09 | -24.83 | -32.3 | 0.42 | -55.32 | -71.23 | 4.12 | 36.42 | -22.56 | 145 | 0.0 | 1.4 | 3.28 | -17.38 | -21.72 |
| 22Q2 (14) | 13.05 | -9.25 | -20.09 | 9.62 | -9.25 | -15.76 | 1.68 | 0.6 | 13.51 | 0.04 | -66.67 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.71 | 54.35 | 321.88 | 0.74 | 21.31 | 374.07 | 2.49 | -8.79 | -21.45 | 2.1 | -7.49 | -25.27 | 0.38 | -13.64 | 18.75 | 15.40 | -5.11 | 51.43 | 1.45 | -8.23 | -26.4 | 0.94 | -17.54 | -55.66 | 3.02 | 91.14 | -18.82 | 145 | 0.69 | 1.4 | 3.97 | -5.02 | -12.36 |
| 22Q1 (13) | 14.38 | -4.58 | -10.35 | 10.6 | -5.69 | -6.85 | 1.67 | 28.46 | 12.84 | 0.12 | 140.0 | 500.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.0 | 0.01 | 200.0 | -50.0 | 0 | 0 | 0 | 0.46 | 675.0 | 1020.0 | 0.61 | 1625.0 | 916.67 | 2.73 | 9.64 | -15.48 | 2.27 | 23.37 | -8.84 | 0.44 | -31.25 | -38.89 | 16.23 | -36.48 | -27.45 | 1.58 | 22.48 | -9.71 | 1.14 | -12.31 | -32.14 | 1.58 | -76.06 | -9.71 | 144 | 0.7 | 1.41 | 4.18 | 7.46 | -10.87 |
| 21Q4 (12) | 15.07 | -4.07 | 8.11 | 11.24 | 0.72 | 5.84 | 1.3 | -31.94 | -31.58 | 0.05 | 0.0 | 66.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | -87.5 | -0.01 | -150.0 | 0.0 | 0 | 0 | 0 | -0.08 | -300.0 | 85.71 | -0.04 | -122.22 | 91.67 | 2.49 | -11.7 | 162.11 | 1.84 | -20.0 | 247.17 | 0.64 | 28.0 | 64.1 | 25.55 | 45.25 | -38.46 | 1.29 | -19.88 | 248.65 | 1.30 | -10.96 | 85.71 | 6.60 | 24.06 | 40.43 | 143 | 0.0 | 1.42 | 3.89 | -7.16 | 64.14 |
| 21Q3 (11) | 15.71 | -3.8 | 4.66 | 11.16 | -2.28 | -2.11 | 1.91 | 29.05 | 46.92 | 0.05 | 150.0 | -16.67 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 50.0 | 0.02 | 0.0 | -77.78 | 0 | 0 | 0 | 0.04 | 112.5 | 108.0 | 0.18 | 166.67 | 134.62 | 2.82 | -11.04 | 58.43 | 2.3 | -18.15 | 75.57 | 0.5 | 56.25 | 16.28 | 17.59 | 72.96 | -26.22 | 1.61 | -18.27 | 73.12 | 1.46 | -31.13 | 15.87 | 5.32 | 43.01 | 22.86 | 143 | 0.0 | 1.42 | 4.19 | -7.51 | 38.74 |
| 21Q2 (10) | 16.33 | 1.81 | 16.56 | 11.42 | 0.35 | 8.35 | 1.48 | 0.0 | 12.98 | 0.02 | 0.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.32 | -540.0 | 0 | -0.27 | -550.0 | -325.0 | 3.17 | -1.86 | 39.04 | 2.81 | 12.85 | 15.64 | 0.32 | -55.56 | 277.78 | 10.17 | -54.54 | 0 | 1.97 | 12.57 | 13.87 | 2.12 | 26.19 | 33.33 | 3.72 | 112.57 | 9.41 | 143 | 0.7 | 2.14 | 4.53 | -3.41 | 31.3 |
| 21Q1 (9) | 16.04 | 15.06 | 45.95 | 11.38 | 7.16 | 35.15 | 1.48 | -22.11 | 82.72 | 0.02 | -33.33 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0.0 | 0.02 | 300.0 | 300.0 | 0 | 0 | 0 | -0.05 | 91.07 | -118.52 | 0.06 | 112.5 | -75.0 | 3.23 | 240.0 | 60.7 | 2.49 | 369.81 | 5.96 | 0.72 | 84.62 | 325.0 | 22.37 | -46.12 | 0 | 1.75 | 372.97 | 4.79 | 1.68 | 140.0 | 15.07 | 1.75 | -62.77 | 4.79 | 142 | 0.71 | 0.71 | 4.69 | 97.89 | 47.95 |
| 20Q4 (8) | 13.94 | -7.13 | 20.17 | 10.62 | -6.84 | 15.18 | 1.9 | 46.15 | 48.44 | 0.03 | -50.0 | 50.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.0 | -0.01 | -111.11 | 0 | 0 | 0 | 0 | -0.56 | -12.0 | -143.48 | -0.48 | 7.69 | -300.0 | 0.95 | -46.63 | -4.04 | 0.53 | -59.54 | -26.39 | 0.39 | -9.3 | 39.29 | 41.52 | 74.16 | 45.43 | 0.37 | -60.22 | -13.95 | 0.70 | -44.44 | 20.69 | 4.70 | 8.55 | 104.35 | 141 | 0.0 | -16.57 | 2.37 | -21.52 | 9.22 |
| 20Q3 (7) | 15.01 | 7.14 | 30.98 | 11.4 | 8.16 | 28.09 | 1.3 | -0.76 | 4.0 | 0.06 | 0 | 200.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -14.29 | 0.09 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -219.05 | -0.52 | -533.33 | -208.33 | 1.78 | -21.93 | -0.56 | 1.31 | -46.09 | -4.38 | 0.43 | 338.89 | 2.38 | 23.84 | 0 | 2.8 | 0.93 | -46.24 | 8.14 | 1.26 | -20.75 | 106.56 | 4.33 | 27.35 | 144.63 | 141 | 0.71 | -11.32 | 3.02 | -12.46 | 3.07 |
| 20Q2 (6) | 14.01 | 27.48 | 21.09 | 10.54 | 25.18 | 17.5 | 1.31 | 61.73 | 0.0 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.12 | -50.0 | -75.0 | 2.28 | 13.43 | 28.81 | 2.43 | 3.4 | 219.74 | -0.18 | 43.75 | -118.37 | 0.00 | 0 | -100.0 | 1.73 | 3.59 | 332.5 | 1.59 | 8.9 | 736.84 | 3.40 | 103.59 | 257.89 | 140 | -0.71 | -26.32 | 3.45 | 8.83 | 17.75 |
| 20Q1 (5) | 10.99 | -5.26 | 5.07 | 8.42 | -8.68 | 18.93 | 0.81 | -36.72 | -48.73 | 0.02 | 0.0 | -50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | -37.5 | -0.01 | 0 | 83.33 | 0 | 0 | 0 | 0.27 | 217.39 | 222.73 | 0.24 | 300.0 | 241.18 | 2.01 | 103.03 | 22.56 | 2.35 | 226.39 | 128.16 | -0.32 | -214.29 | -155.17 | 0.00 | -100.0 | -100.0 | 1.67 | 288.37 | 203.64 | 1.46 | 151.72 | 75.9 | 1.67 | -27.39 | 203.64 | 141 | -16.57 | -25.0 | 3.17 | 46.08 | 17.41 |
| 19Q4 (4) | 11.6 | 1.22 | 0.0 | 9.22 | 3.6 | 0.0 | 1.28 | 2.4 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -154.76 | 0.0 | -0.12 | -125.0 | 0.0 | 0.99 | -44.69 | 0.0 | 0.72 | -47.45 | 0.0 | 0.28 | -33.33 | 0.0 | 28.55 | 23.11 | 0.0 | 0.43 | -50.0 | 0.0 | 0.58 | -4.92 | 0.0 | 2.30 | 29.94 | 0.0 | 169 | 6.29 | 0.0 | 2.17 | -25.94 | 0.0 |
| 19Q3 (3) | 11.46 | -0.95 | 0.0 | 8.9 | -0.78 | 0.0 | 1.25 | -4.58 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.42 | 20.0 | 0.0 | 0.48 | 0.0 | 0.0 | 1.79 | 1.13 | 0.0 | 1.37 | 80.26 | 0.0 | 0.42 | -57.14 | 0.0 | 23.19 | -58.24 | 0.0 | 0.86 | 115.0 | 0.0 | 0.61 | 221.05 | 0.0 | 1.77 | 86.32 | 0.0 | 159 | -16.32 | 0.0 | 2.93 | 0.0 | 0.0 |
| 19Q2 (2) | 11.57 | 10.61 | 0.0 | 8.97 | 26.69 | 0.0 | 1.31 | -17.09 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.35 | 259.09 | 0.0 | 0.48 | 382.35 | 0.0 | 1.77 | 7.93 | 0.0 | 0.76 | -26.21 | 0.0 | 0.98 | 68.97 | 0.0 | 55.53 | 57.35 | 0.0 | 0.40 | -27.27 | 0.0 | 0.19 | -77.11 | 0.0 | 0.95 | 72.73 | 0.0 | 190 | 1.06 | 0.0 | 2.93 | 8.52 | 0.0 |
| 19Q1 (1) | 10.46 | 0.0 | 0.0 | 7.08 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 35.29 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 188 | 0.0 | 0.0 | 2.7 | 0.0 | 0.0 |
