資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.219.626.050.03.035.750045.95-8.523.7-40.6112.370.0826.929.419.41-9.26006.8-9.570.21-4.5514.470.08.917.613.58-12.6827.082.6539.562.04-4.14022.940.610.02-0.35
2022 (9)15.7-10.084.0-20.162.21784.00050.23-20.466.23-33.9312.36-29.8124.61-11.7621.39-5.35007.52-11.320.22-15.3814.470.08.2812.54.10.2426.383.6938.775.1-3.58022.86.940.026.16
2021 (8)17.46-20.855.01-49.90.2500063.1517.059.4342.4517.6110.1327.89-5.9122.647.04008.4836.120.26-3.714.470.07.3610.014.09-10.1125.4423.0836.8915.57-4.12021.3230.00.01-7.77
2020 (7)22.06117.5510.0100.0000053.9519.656.6271.0615.9917.6629.64-1.6615.37-2.72006.2378.00.2735.014.47-0.346.695.854.5531.8820.6714.2631.9214.57-4.27016.426.060.02-5.45
2019 (6)10.14-19.145.0400.0000045.09-25.113.87-71.4413.59-31.1630.14-8.0715.8-3.42003.5-53.330.20.014.52-24.266.3227.423.4540.8218.09-15.4727.86-3.3-5.08013.01-27.520.0212.97
2018 (5)12.5428.481.0-66.670.01-99.60060.2147.6513.55616.9319.7443.2532.79-2.9816.3630.98007.5102.70.20.019.170.524.963.982.450.021.4175.7728.8192.32-3.45017.95178.730.01-9.24
2017 (4)9.7624.173.050.02.500040.787.011.89-17.4713.7815.933.798.3112.497.12003.7-40.130.20.019.078.64.775.072.450.07.7615.1314.989.1-1.3206.4412.780.024.45
2016 (3)7.86-42.292.00000038.11-3.422.29-5.7611.893.3931.207.0511.668.36006.18-0.960.20.017.56-31.384.545.582.450.06.7428.8713.7314.7-1.0305.71-11.340.0216.05
2015 (2)13.6253.5500000039.46-2.282.4342.1111.5-9.9529.14-7.8510.76-9.81006.2400.20.025.59-3.44.34.122.450.05.2332.7411.9713.781.21-14.186.4420.370.01-7.79
2014 (1)8.872.90.50.05.84213.980040.385.461.71125.012.771.1931.62-4.0511.935.4800000.20.026.495.664.131.982.450.03.9433.1110.5211.211.41187.765.3555.070.011.53
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.213.679.626.00.050.03.027.6635.7500011.43-4.19-2.060.32-73.7710.3412.37-7.620.0826.92-7.149.3819.41-1.12-9.260006.835.46-9.570.210.0-4.5514.470.00.08.910.07.613.580.0-12.6827.081.122.6539.560.762.04-4.14-15.32-15.6422.94-1.080.610.02-2.53-0.35
23Q3 (19)16.60.2410.36.00.049.632.35-21.14-19.5200011.934.017.281.22-7.58-22.7813.393.56-2.4128.991.7413.2919.63-2.58-14.430005.022.03-26.280.210.0-8.714.470.00.08.910.07.613.580.0-12.6826.784.772.5739.263.211.97-3.5919.87-11.8423.1910.011.270.022.734.42
23Q2 (18)16.56-2.13-12.436.050.019.762.98-6.2913.7400011.473.15-12.111.3257.14-37.1412.937.04-20.4828.4910.762.020.15-1.47-14.870004.92-32.04-19.340.210.0-12.514.470.00.08.917.617.613.58-12.68-12.6825.56-6.14.238.04-3.963.06-4.48-28.37-29.4821.08-11.170.050.021.91-0.17
23Q1 (17)16.927.77-6.834.00.0-20.163.1843.89139.100011.12-4.71-22.670.84189.66-63.012.08-2.27-31.4425.724.52-10.2320.45-4.39-12.040007.24-3.72-2.160.21-4.55-16.014.470.00.08.280.012.54.10.00.2427.223.18-1.7739.612.171.15-3.492.51-16.7223.734.08-4.00.01-2.354.31
22Q4 (16)15.74.32-10.084.0-0.25-20.162.21-24.32784.000011.674.95-22.560.29-81.65-84.2412.36-9.91-29.8124.61-3.81-11.7421.39-6.76-5.350007.5210.43-11.320.22-4.35-15.3814.470.00.08.280.012.54.10.00.2426.381.033.6938.770.75.1-3.58-11.5313.1122.8-0.446.940.022.136.16
22Q3 (15)15.05-20.41-21.084.01-19.96-33.172.9211.45289.3300011.12-14.79-29.221.58-24.76-31.313.72-15.62-24.2425.59-8.4-12.3722.94-3.0814.190006.8111.64-14.660.23-4.17-11.5414.470.00.08.280.012.54.10.00.2426.116.449.8438.54.319.31-3.217.2328.9822.98.6918.960.01-1.79-1.51
22Q2 (14)18.914.13-15.695.010.0-44.332.6296.99315.8700013.05-9.25-20.092.1-7.49-25.2716.26-7.72-14.2427.93-2.52-9.6623.671.8141.480006.1-17.570.00.24-4.0-7.6914.470.00.08.2812.523.774.10.24-9.8924.53-11.48-5.5436.91-5.75-0.83-3.46-15.7223.6221.07-14.77-1.730.026.484.83
22Q1 (13)18.164.01-21.255.010.0-49.91.33432.0923.0800014.38-4.58-10.352.2723.37-8.8417.620.06-2.3828.662.76-6.3423.252.8847.250007.4-12.7421.310.25-3.85-3.8514.470.00.07.360.010.014.090.0-10.1127.718.9219.6539.166.1513.8-2.9927.4330.324.7215.9531.00.01-0.62-3.46
21Q4 (12)17.46-8.44-20.855.01-16.5-49.90.25-66.67000015.07-4.078.111.84-20.0247.1717.61-2.7610.1327.89-4.5-5.9122.612.4947.040008.486.2736.120.260.0-3.714.470.00.07.360.010.014.090.0-10.1125.447.0323.0836.894.7415.57-4.128.853.5121.3210.7530.00.01-5.24-7.77
21Q3 (11)19.07-14.9819.046.0-33.33-40.00.7519.0597.3700015.71-3.84.662.3-18.1575.5718.11-4.48-1.6329.20-5.56-18.1420.0920.0830.20007.9830.8271.610.260.04.014.470.00.07.3610.0110.014.09-10.11-10.1123.77-8.4717.9735.22-5.3712.17-4.520.227.3819.25-10.2126.060.024.53-2.11
21Q2 (10)22.43-2.7335.949.0-10.0-18.180.63384.62152.000016.331.8116.562.8112.8515.6418.965.0411.9230.921.07-12.2816.735.956.90006.10.052.120.260.030.014.470.0-0.076.690.00.04.550.00.025.9712.1337.8537.228.1723.74-4.53-5.5917.9321.4413.6260.960.01-1.93-5.27
21Q1 (9)23.064.5388.410.00.0100.00.1300.000016.0415.0645.952.49369.815.9618.0512.8832.0430.593.222.115.792.73-3.480006.1-2.0947.70.26-3.730.014.470.0-0.076.690.05.854.550.031.8823.1612.0513.3134.417.813.94-4.29-0.4716.2118.8715.0623.170.01-5.06-1.33
20Q4 (8)22.0637.7117.5510.00.0100.00-100.0000013.94-7.1320.170.53-59.54-26.3915.99-13.1517.6629.64-16.91-1.6615.37-0.39-2.720006.2333.9878.00.278.035.014.470.0-0.346.690.05.854.550.031.8820.672.5814.2631.921.6614.57-4.2712.515.9416.47.426.060.020.57-5.45
20Q3 (7)16.02-2.9146.8410.0-9.09150.00.3852.0-56.8200015.017.1430.981.31-46.09-4.3818.418.6826.4435.671.2015.43-1.415.470004.6515.96311.50.2525.025.014.47-0.07-0.416.690.05.854.550.031.8820.156.9515.4131.44.3915.31-4.8811.591.4115.2714.6422.060.021.16-8.91
20Q2 (6)16.534.830.2311.0120.01000.00.2592.310.000014.0127.4821.092.433.4219.7416.9423.9221.735.2517.63015.65-4.342.690004.01-2.9145.820.20.00.014.480.0-25.256.695.855.854.5531.8831.8818.84-7.8317.0230.08-0.416.32-5.52-7.81-40.113.32-13.059.540.022.15-7.56
20Q1 (5)12.2420.71-9.65.00.0900.00.130-65.7900010.99-5.265.072.35226.39128.1613.670.59-5.7229.96-0.58016.363.54-1.270004.1318.00.00.20.00.014.48-0.28-25.256.320.027.423.450.040.8220.4412.99-8.8730.28.41.21-5.12-0.79-38.7515.3217.76-18.250.01-9.020.36
19Q4 (4)10.14-7.060.05.025.00.00-100.00.0000.011.61.220.00.72-47.450.013.59-6.660.030.1400.015.88.00.0000.03.5209.730.00.20.00.014.52-0.070.06.320.00.03.450.00.018.093.610.027.862.310.0-5.08-2.630.013.014.00.00.02-3.110.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。