損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 3.08 | -39.96 | 3.02 | -38.24 | 1.05 | 0.96 | 0.03 | 200.0 | 0.04 | -75.0 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.16 | 0 | -1.15 | 0 | -1.33 | 0 | 0.19 | 72.73 | 0.00 | 0 | -2.17 | 0 | -1.36 | 0 | 0.00 | 0 | 61 | 38.64 | -0.9 | 0 |
| 2023 (9) | 5.13 | -1.54 | 4.89 | 5.62 | 1.04 | 5.05 | 0.01 | 0 | 0.16 | 33.33 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.1 | 900.0 | 0.74 | 0 | 0.01 | -75.0 | 0.42 | 0 | -0.38 | 0 | -0.24 | 0 | 0.11 | 37.5 | 0.00 | 0 | -0.56 | 0 | -0.77 | 0 | 0.00 | 0 | 44 | 10.0 | 0.34 | 61.9 |
| 2022 (8) | 5.21 | -46.67 | 4.63 | -44.82 | 0.99 | -32.19 | 0 | 0 | 0.12 | 20.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 300.0 | -0.04 | 0 | -0.45 | 0 | -0.5 | 0 | 0.08 | 60.0 | 0.00 | 0 | -1.24 | 0 | -0.53 | 0 | 0.00 | 0 | 40 | 0.0 | 0.21 | -65.57 |
| 2021 (7) | 9.77 | 8.56 | 8.39 | 1.94 | 1.46 | 6.57 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0 | 0.03 | 0 | 0.01 | -50.0 | 0.04 | -77.78 | -0.04 | 0 | 0.02 | 0 | 0.05 | -82.14 | 0.00 | 0 | 0.05 | 0 | -0.02 | 0 | 0.00 | 0 | 40 | 8.11 | 0.61 | 110.34 |
| 2020 (6) | 9.0 | -7.41 | 8.23 | -9.06 | 1.37 | 22.32 | 0 | 0 | 0.09 | 12.5 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.18 | 0 | -0.42 | 0 | -0.61 | 0 | 0.28 | -20.0 | 0.00 | 0 | -1.63 | 0 | -0.92 | 0 | 0.00 | 0 | 37 | 15.62 | 0.29 | 0 |
| 2019 (5) | 9.72 | 7.4 | 9.05 | 13.27 | 1.12 | 5.66 | 0 | 0 | 0.08 | -20.0 | 0.01 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.52 | 0 | -0.96 | 0 | -1.26 | 0 | 0.35 | 0 | 0.00 | 0 | -3.95 | 0 | -0.86 | 0 | 0.00 | 0 | 32 | 18.52 | -0.16 | 0 |
| 2018 (4) | 9.05 | -14.62 | 7.99 | -14.09 | 1.06 | -8.62 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.12 | 0 | -0.12 | 0 | -0.12 | 0 | 0 | 0 | 0.00 | 0 | -0.45 | 0 | 0.00 | 0 | 0.00 | 0 | 27 | -27.03 | 0.45 | -28.57 |
| 2017 (3) | 10.6 | 2.81 | 9.3 | 1.53 | 1.16 | 16.0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.01 | -75.0 | -0.18 | 0 | -0.05 | 0 | -0.81 | 0 | 0.73 | 812.5 | 0.00 | 0 | -2.21 | 0 | -0.73 | 0 | 0.00 | 0 | 37 | 0.0 | 0.63 | -34.38 |
| 2016 (2) | 10.31 | 37.83 | 9.16 | 22.3 | 1.0 | 108.33 | 0 | 0 | 0.11 | 175.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.01 | 0 | -0.04 | 0 | 0.02 | 0 | 0.04 | 0.0 | 0.06 | 0 | 0.21 | 0 | 0.08 | 0 | 0.08 | 300.0 | 37.60 | 0 | 0.22 | 0 | 0.02 | 0 | 0.00 | 0 | 37 | 0.0 | 0.96 | 0 |
| 2015 (1) | 7.48 | -9.11 | 7.49 | -12.5 | 0.48 | -14.29 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 100.0 | -0.34 | 0 | -0.83 | 0 | -0.85 | 0 | 0.02 | -75.0 | 0.00 | 0 | -2.31 | 0 | -0.59 | 0 | 0.00 | 0 | 37 | 0.0 | -0.36 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 1.18 | 11.32 | 96.67 | 1.1 | 7.84 | 80.33 | 0.26 | 0.0 | 85.71 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 0.0 | 0 | 0.01 | 110.0 | 0 | -0.17 | 46.88 | -13.33 | -0.18 | 58.14 | -28.57 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.21 | 70.0 | 36.36 | -0.22 | 42.11 | -37.5 | -0.21 | 90.32 | 36.36 | 86 | 40.98 | 95.45 | -0.08 | 69.23 | -33.33 |
| 24Q4 (19) | 1.06 | 35.9 | 3.92 | 1.02 | 37.84 | -7.27 | 0.26 | 4.0 | -7.14 | 0.02 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -101.35 | 0.01 | 0.0 | 200.0 | -0.1 | -66.67 | -125.0 | -0.32 | -18.52 | -900.0 | -0.43 | -30.3 | -490.91 | 0.12 | 100.0 | 9.09 | 0.00 | 0 | 0 | -0.70 | -52.17 | -380.0 | -0.38 | -22.58 | -11.76 | -2.17 | -28.4 | -287.5 | 61 | -15.28 | 38.64 | -0.26 | -13.04 | -208.33 |
| 24Q3 (18) | 0.78 | 20.0 | -29.73 | 0.74 | 15.62 | -27.45 | 0.25 | -39.02 | 4.17 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.06 | 0 | -185.71 | -0.27 | 34.15 | -285.71 | -0.33 | 21.43 | -560.0 | 0.06 | 200.0 | 0 | 0.00 | 0 | 0 | -0.46 | 52.58 | -253.85 | -0.31 | 36.73 | -121.43 | -1.69 | -31.01 | -111.25 | 72 | 63.64 | 63.64 | -0.23 | 36.11 | -330.0 |
| 24Q2 (17) | 0.65 | 8.33 | -61.08 | 0.64 | 4.92 | -57.62 | 0.41 | 192.86 | 51.85 | 0 | 0 | -100.0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -0.41 | -173.33 | -215.38 | -0.42 | -200.0 | -250.0 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.97 | -193.94 | -246.43 | -0.49 | -206.25 | -308.33 | -1.29 | -290.91 | -89.71 | 44 | 0.0 | 0.0 | -0.36 | -500.0 | -820.0 |
| 24Q1 (16) | 0.6 | -41.18 | -54.89 | 0.61 | -44.55 | -51.59 | 0.14 | -50.0 | -46.15 | 0 | 0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.65 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 100.0 | -0.15 | -475.0 | 31.82 | -0.14 | -227.27 | 22.22 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.33 | -232.0 | 17.5 | -0.16 | 52.94 | 5.88 | -0.33 | 41.07 | 17.5 | 44 | 0.0 | 0.0 | -0.06 | -125.0 | -20.0 |
| 23Q4 (15) | 1.02 | -8.11 | -14.29 | 1.1 | 7.84 | 0.0 | 0.28 | 16.67 | 33.33 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.74 | 0 | 0 | -0.01 | -200.0 | 75.0 | 0.4 | 471.43 | 766.67 | 0.04 | 157.14 | 121.05 | 0.11 | 320.0 | 161.11 | 0.11 | 0 | 450.0 | 0.00 | 0 | 0 | 0.25 | 292.31 | 155.56 | -0.34 | -142.86 | -142.86 | -0.56 | 30.0 | 54.84 | 44 | 0.0 | 10.0 | 0.24 | 140.0 | 1300.0 |
| 23Q3 (14) | 1.11 | -33.53 | -5.13 | 1.02 | -32.45 | -0.97 | 0.24 | -11.11 | -7.69 | 0 | -100.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0.07 | 450.0 | 133.33 | -0.07 | 46.15 | 30.0 | -0.05 | 58.33 | 44.44 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 53.57 | 43.48 | -0.14 | -16.67 | 0.0 | -0.80 | -17.65 | 0.0 | 44 | 0.0 | 10.0 | 0.1 | 100.0 | 42.86 |
| 23Q2 (13) | 1.67 | 25.56 | 24.63 | 1.51 | 19.84 | 24.79 | 0.27 | 3.85 | 3.85 | 0.01 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | -0.02 | 33.33 | -200.0 | -0.13 | 40.91 | -18.18 | -0.12 | 33.33 | 25.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.28 | 30.0 | 28.21 | -0.12 | 29.41 | 42.86 | -0.68 | -70.0 | -19.3 | 44 | 0.0 | 10.0 | 0.05 | 200.0 | -16.67 |
| 23Q1 (12) | 1.33 | 11.76 | -11.92 | 1.26 | 14.55 | -2.33 | 0.26 | 23.81 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.03 | 50.0 | 0.0 | -0.22 | -15.79 | -266.67 | -0.18 | 0.0 | -157.14 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.40 | 11.11 | -122.22 | -0.17 | -21.43 | -240.0 | -0.40 | 67.74 | -122.22 | 44 | 10.0 | 10.0 | -0.05 | -150.0 | -150.0 |
| 22Q4 (11) | 1.19 | 1.71 | -38.34 | 1.1 | 6.8 | -32.93 | 0.21 | -19.23 | -16.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | -166.67 | 0 | -0.06 | -300.0 | 0 | -0.19 | -90.0 | -480.0 | -0.18 | -100.0 | -1700.0 | 0.02 | 0 | -60.0 | 0.00 | 0 | 0 | -0.45 | -95.65 | -2150.0 | -0.14 | 0.0 | -1300.0 | -1.24 | -55.0 | -2580.0 | 40 | 0.0 | 0.0 | -0.02 | -128.57 | -110.53 |
| 22Q3 (10) | 1.17 | -12.69 | -43.75 | 1.03 | -14.88 | -42.78 | 0.26 | 0.0 | -35.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 50.0 | 500.0 | 0.03 | 50.0 | 0 | -0.1 | 9.09 | 16.67 | -0.09 | 43.75 | 0.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.23 | 41.03 | 0.0 | -0.14 | 33.33 | -40.0 | -0.80 | -40.35 | -1242.86 | 40 | 0.0 | 0.0 | 0.07 | 16.67 | 75.0 |
| 22Q2 (9) | 1.34 | -11.26 | -55.48 | 1.21 | -6.2 | -51.21 | 0.26 | 0.0 | -40.91 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 500.0 | 0.02 | 166.67 | 200.0 | -0.11 | -83.33 | -257.14 | -0.16 | -128.57 | -260.0 | 0.06 | 0 | 0 | 0.00 | 0 | 0 | -0.39 | -116.67 | -250.0 | -0.21 | -320.0 | -250.0 | -0.57 | -216.67 | -290.0 | 40 | 0.0 | 0.0 | 0.06 | -40.0 | -76.0 |
| 22Q1 (8) | 1.51 | -21.76 | -44.89 | 1.29 | -21.34 | -47.77 | 0.26 | 4.0 | -29.73 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | -0.02 | 0 | -300.0 | -0.03 | 0 | -160.0 | -0.06 | -220.0 | -50.0 | -0.07 | -600.0 | -450.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.18 | -800.0 | -460.0 | -0.05 | -400.0 | -66.67 | -0.18 | -460.0 | -460.0 | 40 | 0.0 | 0.0 | 0.1 | -47.37 | -23.08 |
| 21Q4 (7) | 1.93 | -7.21 | -35.88 | 1.64 | -8.89 | -39.03 | 0.25 | -37.5 | -35.9 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.05 | 141.67 | 0 | -0.01 | 88.89 | 75.0 | 0.05 | 0 | -37.5 | 0.00 | 0 | 0 | -0.02 | 91.3 | 81.82 | -0.01 | 90.0 | 92.31 | 0.05 | -28.57 | 103.07 | 40 | 0.0 | 8.11 | 0.19 | 375.0 | 11.76 |
| 21Q3 (6) | 2.08 | -30.9 | -12.24 | 1.8 | -27.42 | -17.81 | 0.4 | -9.09 | 8.11 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 200.0 | 200.0 | 0 | 100.0 | -100.0 | -0.12 | -271.43 | -33.33 | -0.09 | -190.0 | 55.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.23 | -188.46 | 58.93 | -0.10 | -171.43 | 71.43 | 0.07 | -76.67 | 104.52 | 40 | 0.0 | 8.11 | 0.04 | -84.0 | -50.0 |
| 21Q2 (5) | 3.01 | 9.85 | 64.48 | 2.48 | 0.4 | 42.53 | 0.44 | 18.92 | 37.5 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.02 | -140.0 | -300.0 | 0.07 | 275.0 | 131.82 | 0.1 | 400.0 | 137.04 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.26 | 420.0 | 136.11 | 0.14 | 566.67 | 142.42 | 0.30 | 500.0 | 130.0 | 40 | 0.0 | 8.11 | 0.25 | 92.31 | 725.0 |
| 21Q1 (4) | 2.74 | -8.97 | 0.0 | 2.47 | -8.18 | 0.0 | 0.37 | -5.13 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.05 | -28.57 | 0.0 | -0.04 | 0 | 0.0 | 0.02 | 150.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.05 | 145.45 | 0.0 | -0.03 | 76.92 | 0.0 | 0.05 | 103.07 | 0.0 | 40 | 8.11 | 0.0 | 0.13 | -23.53 | 0.0 |
| 20Q4 (3) | 3.01 | 27.0 | 0.0 | 2.69 | 22.83 | 0.0 | 0.39 | 5.41 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.07 | -30.0 | 0.0 | 0 | 100.0 | 0.0 | -0.04 | 80.0 | 0.0 | 0.08 | -42.86 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | 80.36 | 0.0 | -0.13 | 62.86 | 0.0 | -1.63 | -5.16 | 0.0 | 37 | 0.0 | 0.0 | 0.17 | 112.5 | 0.0 |
| 20Q3 (2) | 2.37 | 29.51 | 0.0 | 2.19 | 25.86 | 0.0 | 0.37 | 15.62 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.1 | 900.0 | 0.0 | -0.09 | 59.09 | 0.0 | -0.2 | 25.93 | 0.0 | 0.14 | 133.33 | 0.0 | 0.00 | 0 | 0.0 | -0.56 | 22.22 | 0.0 | -0.35 | -6.06 | 0.0 | -1.55 | -55.0 | 0.0 | 37 | 0.0 | 0.0 | 0.08 | 300.0 | 0.0 |
| 20Q2 (1) | 1.83 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.72 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -1.00 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 |
