資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.81-16.973.96-79.6000094.04-23.660.05-98.9618.61-26.3319.79-3.532.91-14.5009.6501.014.1232.130.03.4120.49000.39-90.893.79-55.781.4230.281.81-66.290.1844.9
2022 (9)23.86-14.8819.41-24.030000123.1827.234.82569.4425.2640.5720.5110.4938.4911.4400000.97185.2932.13-2.342.832.541.4613.184.28494.448.5779.661.0905.3700.13-3.87
2021 (8)28.03-28.7725.555.674.61-12.520096.82-5.80.72-74.2917.97-18.2118.56-13.1734.54-4.4300000.34-29.1732.90.02.7611.291.2943.330.72-74.294.77-22.82-1.460-0.7400.1315.07
2020 (7)39.35-14.5924.18153.735.27339.1700102.78-0.462.827.2721.9765.0621.3865.8336.14104.4100000.48-5.8832.90.02.489.730.957.892.825.566.1822.13-1.2901.5113.530.116.3
2019 (6)46.07105.589.53-42.071.2-32.9600103.262.662.214.5813.31-34.312.89-36.0117.68-46.59007.21486.180.51-38.5532.946.682.269.180.5732.562.2315.545.0614.48-0.901.33-2.210.11-20.23
2018 (5)22.41-31.6616.45118.171.79000100.5817.661.92-41.2820.2676.3320.1449.8633.1129.22001.23-80.260.8331.7522.43-7.122.0718.970.4372.01.93-42.94.42-17.84-0.5701.36-53.90.132.25
2017 (4)32.7925.067.5454.19000085.48-2.453.27-27.1711.49-33.2813.44-31.614.44-15.95006.23-36.360.6323.5324.156.721.7434.880.2503.38-25.225.38-7.4-0.4302.95-30.910.13-2.44
2016 (3)26.228.534.89-9.280.9440.30087.638.684.49101.3517.2231.2519.6520.7717.1815.53009.7986.480.51-3.7722.630.891.2917.27004.52136.655.8193.02-0.2504.2797.690.1421.93
2015 (2)24.1613.915.396.520.67204.550080.6331.682.2349.6613.12-5.4116.27-28.1714.87-1.91005.25-59.270.53-11.6722.43-6.741.113.4001.9140.443.0129.180.25-30.562.1625.580.11-2.58
2014 (1)21.2118.825.06-49.70.2200061.23-10.511.4998.6713.87-10.6322.65-0.1415.1611.720012.89102.040.6130.7724.059.220.974.3001.36240.02.3367.630.36140.01.72212.730.11-1.43
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.81-18.38-16.973.96-75.22-79.600000022.0839.84-39.92-0.33-22.22-125.018.6142.06-26.3319.7964.22-3.4932.91-4.14-14.50009.65133.0901.012.024.1232.130.00.03.410.020.4900-100.00.39-45.83-90.893.79-8.01-55.781.42-50.1830.281.81-49.3-66.290.1822.944.9
23Q3 (19)24.27-18.3711.7915.98-34.1-38.1300-100.000015.79-43.73-50.08-0.27-175.0-125.013.1-34.04-49.0712.05-24.43-48.4534.3314.05-25.690004.14-16.700.994.211.0232.130.00.03.410.020.4900-100.00.72-27.27-75.684.12-6.15-43.172.8586.2746.153.5741.67-27.290.157.5726.5
23Q2 (18)29.7326.467.2924.2543.66-26.7600-100.000028.06-0.18-7.760.3624.14-78.719.860.81-12.0815.952.72-29.3630.1-22.9-38.240004.97-12.8100.950.0-8.6532.130.00.03.410.020.4900-100.00.9957.14-47.344.398.93-28.851.5370.01600.02.5264.7127.920.1410.218.93
23Q1 (17)23.51-1.471.616.88-13.03-39.5200-100.000028.11-23.5115.250.29-78.03-60.8119.7-22.016.215.52-24.3-22.1739.041.43-18.820005.7000.95-2.06179.4132.130.00.03.4120.4920.490-100.0-100.00.63-85.28231.584.03-52.98-10.040.9-17.43242.861.53-71.51447.730.13-0.549.01
22Q4 (16)23.869.9-14.8819.41-24.85-24.030-100.0-100.000036.7516.1955.851.3222.22528.5725.26-1.7940.5720.50-12.2910.4838.49-16.6911.440000000.97-1.02185.2932.130.0-2.342.830.02.541.460.013.184.2844.59494.448.5718.2179.661.09-44.1174.665.379.37825.680.137.29-3.87
22Q3 (15)21.71-21.6517.0425.83-21.9922.243.71-9.73-19.3500031.633.9845.831.08-36.09260.025.7213.8657.523.383.5751.7346.2-5.2129.230000000.98-5.77157.8932.130.0-2.342.830.02.541.460.013.182.9657.45480.397.2517.558.991.952066.67234.484.91149.24622.340.121.14-2.66
22Q2 (14)27.7119.75-4.3533.1118.6335.864.11-2.38-10.2600030.4224.7230.281.69128.38745.022.5921.7851.5122.5713.1873.1748.741.3535.990000001.04205.88136.3632.130.0-2.342.830.02.541.460.013.181.88889.47795.246.1737.7244.840.09114.29106.571.97547.73269.830.121.0-15.28
22Q1 (13)23.14-17.45-32.9327.919.249.674.21-8.68-7.6800024.393.44-13.510.74252.387300.018.553.23-12.3819.947.469.7348.0939.2339.350000000.340.0-30.6132.13-2.34-2.342.832.5414.111.4613.1862.220.19-73.61-93.244.48-6.08-27.63-0.6356.8538.83-0.4440.54-124.720.12-12.29-7.64
21Q4 (12)28.0351.11-28.7725.5520.925.674.610.22-12.5200023.588.71-28.00.21-30.0-80.1917.9710.04-18.2118.5620.47-13.1734.54-3.38-4.430000000.34-10.53-29.1732.90.00.02.760.011.291.290.043.330.7241.18-74.294.774.61-22.82-1.46-0.69-13.18-0.7421.28-149.010.138.6515.07
21Q3 (11)18.55-35.97-50.6821.13-13.3-9.474.60.44000021.69-7.11-27.920.350.0-67.3916.339.52-32.4915.4118.2-39.6535.75-0.2522.7700000-100.00.38-13.64-25.4932.90.00.02.760.011.291.290.043.330.51142.86-70.694.567.04-10.94-1.45-5.84-25.0-0.9418.97-262.070.12-11.9822.58
21Q2 (10)28.97-16.03-16.924.37-4.2428.64.580.44000023.35-17.2-8.180.21900.0-82.314.91-29.57-20.2713.03-28.29-37.8535.843.8553.3600000-100.00.44-10.215.7932.90.00.02.7611.2911.291.2943.3343.330.21-92.53-74.394.26-31.181.43-1.37-33.01-9.6-1.16-165.17-169.770.1410.1236.65
21Q1 (9)34.5-12.33-13.2725.455.25106.244.56-13.47000028.2-13.8994.350.01-99.06103.2321.17-3.64141.6718.18-14.9790.6934.51-4.5150.4400000-100.00.492.0811.3632.90.00.02.480.09.730.90.057.892.810.3646.356.190.1630.32-1.0320.16-11.961.7817.8878.00.129.2712.59
20Q4 (8)39.354.63-14.5924.183.6153.735.270339.1700032.758.8432.431.0615.2247.2221.97-9.1865.0621.38-16.2665.8336.1424.11104.410000-100.0-100.00.48-5.88-5.8832.90.00.02.480.09.730.90.057.892.860.9225.566.1820.722.13-1.29-11.21-43.331.51160.3413.530.1115.746.3
20Q3 (7)37.617.8999.2123.3423.1785.0900000030.0918.3222.820.92-18.5841.5424.1929.3642.5525.5321.73029.1224.643.520005.780.35832.260.5134.21-8.9332.90.043.672.480.09.730.90.057.891.74112.217.575.1221.918.79-1.167.2-52.630.58234.88-19.440.10-1.88-31.96
20Q2 (6)34.86-12.3792.1718.9553.574.700000025.4375.26-9.691.13464.5268.6618.7113.47-6.7320.97120.01023.371.870.910005.760.52519.350.38-13.64-36.6732.90.043.672.489.739.730.957.8957.890.82-57.29-1.24.2-11.5814.75-1.25-35.87-155.1-0.43-143.0-226.470.10-9.27-27.2
20Q1 (5)39.78-13.65167.1612.3429.49-27.50-100.0-100.000014.51-41.33-43.91-0.31-143.06-293.758.76-34.18-53.559.53-26.05022.9429.75-30.820005.73-20.53209.730.44-13.73-20.032.90.044.872.260.09.180.570.032.561.92-13.9-8.134.75-6.133.71-0.92-2.22-155.561.0-24.81-42.20.113.17-22.96
19Q4 (4)46.07144.010.09.53-24.430.01.200.0000.024.730.940.00.7210.770.013.31-21.570.012.8900.017.68-12.860.0000.07.211062.90.00.51-8.930.032.943.670.02.260.00.00.570.00.02.2350.680.05.0617.40.0-0.9-18.420.01.3384.720.00.11-25.910.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。