損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.48 | 9.64 | 4.85 | 3.85 | 1.77 | 6.63 | 0.05 | 150.0 | 0.05 | 66.67 | 0 | 0 | 0.19 | 0.0 | 0.03 | 0.0 | 0.12 | 50.0 | 0 | 0 | -0.03 | 0 | 0.02 | -85.71 | -0.46 | 0 | -0.6 | 0 | -0.8 | 0 | 0.21 | 0 | 0.00 | 0 | -0.42 | 0 | -0.18 | 0 | 0.00 | 0 | 193 | -8.53 | -0.2 | 0 |
| 2022 (9) | 5.91 | 0.0 | 4.67 | -3.71 | 1.66 | -40.07 | 0.02 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0.19 | 11.76 | 0.03 | 0 | 0.08 | -20.0 | 0.02 | -94.29 | 0.44 | -96.0 | 0.14 | 0 | -8.25 | 0 | -8.67 | 0 | -8.66 | 0 | -0.01 | 0 | 0.00 | 0 | -4.11 | 0 | -0.21 | 0 | 0.00 | 0 | 211 | -1.4 | -8.06 | 0 |
| 2021 (8) | 5.91 | 11.3 | 4.85 | 10.73 | 2.77 | 28.24 | 0.01 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0.17 | 142.86 | 0 | 0 | 0.1 | -47.37 | 0.35 | 0 | 11.01 | 579.63 | -0.07 | 0 | 17.08 | 425.54 | 15.37 | 660.89 | 14.27 | 631.79 | 1.11 | 1485.71 | 7.20 | 109.91 | 6.58 | 623.08 | -1.46 | 0 | 0.00 | 0 | 214 | 0.0 | 15.98 | 464.66 |
| 2020 (7) | 5.31 | -14.49 | 4.38 | -13.1 | 2.16 | -18.49 | 0.01 | -50.0 | 0.05 | 0.0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.19 | 111.11 | 0 | 0 | 1.62 | 268.18 | -0.07 | 0 | 3.25 | 0 | 2.02 | 0 | 1.95 | 0 | 0.07 | 133.33 | 3.43 | 0 | 0.91 | 0 | -0.67 | 0 | 0.00 | 0 | 214 | 0.0 | 2.83 | 0 |
| 2019 (6) | 6.21 | -7.59 | 5.04 | -8.86 | 2.65 | -1.12 | 0.02 | -33.33 | 0.05 | -28.57 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.09 | -25.0 | -0.01 | 0 | 0.44 | 0 | -0.02 | 0 | -0.29 | 0 | -1.77 | 0 | -1.81 | 0 | 0.03 | 0 | 0.00 | 0 | -0.84 | 0 | -0.79 | 0 | 0.00 | 0 | 214 | 0.0 | -0.89 | 0 |
| 2018 (5) | 6.72 | -4.82 | 5.53 | -9.93 | 2.68 | -10.37 | 0.03 | 200.0 | 0.07 | 0.0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0.12 | 9.09 | 0.07 | -95.42 | -0.02 | 0 | -0.05 | 0 | -0.33 | 0 | -1.82 | 0 | -1.73 | 0 | -0.09 | 0 | 0.00 | 0 | -0.81 | 0 | -0.73 | 0 | 0.00 | 0 | 214 | 0.0 | -0.97 | 0 |
| 2017 (4) | 7.06 | -12.95 | 6.14 | -12.16 | 2.99 | -6.85 | 0.01 | 0.0 | 0.07 | -12.5 | 0 | 0 | 0.08 | -74.19 | 0 | 0 | 0.11 | -47.62 | 1.53 | -14.53 | 0.15 | -73.21 | -0.19 | 0 | 0.7 | -59.54 | -1.38 | 0 | -1.39 | 0 | 0.01 | -93.33 | 0.00 | 0 | -0.65 | 0 | -1.08 | 0 | 0.00 | 0 | 214 | 0.0 | -0.7 | 0 |
| 2016 (3) | 8.11 | -6.67 | 6.99 | -5.03 | 3.21 | -23.39 | 0.01 | 0.0 | 0.08 | -46.67 | 0 | 0 | 0.31 | -39.22 | 0.01 | -75.0 | 0.21 | 133.33 | 1.79 | -61.91 | 0.56 | -22.22 | -0.14 | 0 | 1.73 | -63.11 | -0.36 | 0 | -0.49 | 0 | 0.15 | 25.0 | 0.00 | 0 | -0.23 | 0 | -1.15 | 0 | 0.00 | 0 | 214 | 0.0 | 0.33 | -87.21 |
| 2015 (2) | 8.69 | -30.2 | 7.36 | -16.74 | 4.19 | 7.16 | 0.01 | 0.0 | 0.15 | -11.76 | 0 | 0 | 0.51 | -23.88 | 0.04 | 100.0 | 0.09 | 12.5 | 4.7 | 0 | 0.72 | 148.28 | -0.09 | 0 | 4.69 | 0 | 1.83 | 0 | 1.72 | 0 | 0.12 | -53.85 | 6.51 | 0 | 0.80 | 0 | -1.54 | 0 | 0.00 | 0 | 214 | -0.47 | 2.58 | 821.43 |
| 2014 (1) | 12.45 | 41.8 | 8.84 | 37.91 | 3.91 | 11.4 | 0.01 | 0.0 | 0.17 | 0 | 0 | 0 | 0.67 | 6.35 | 0.02 | 0.0 | 0.08 | -42.86 | -0.02 | 0 | 0.29 | -86.12 | 0.35 | 45.83 | -0.2 | 0 | -0.5 | 0 | -0.75 | 0 | 0.26 | -21.21 | 0.00 | 0 | -0.35 | 0 | -0.28 | 0 | 0.00 | 0 | 215 | 0.0 | 0.28 | -82.72 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.74 | 12.99 | 0.58 | 1.29 | 11.21 | -3.01 | 0.49 | 2.08 | 19.51 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.09 | 800.0 | 80.0 | 0 | 0 | 0 | -0.04 | 0 | -133.33 | -0.04 | -233.33 | 0.0 | -0.47 | -169.12 | 64.93 | -0.51 | -187.93 | 62.22 | -0.66 | -217.86 | 32.65 | 0.15 | 650.0 | 141.67 | 0.00 | -100.0 | 0 | -0.34 | -217.24 | 27.66 | -0.10 | -66.67 | -152.63 | -0.42 | -425.0 | 89.78 | 193 | 0.0 | -8.53 | -0.41 | -160.29 | 65.83 |
| 23Q3 (19) | 1.54 | -8.33 | 10.79 | 1.16 | -7.94 | 3.57 | 0.48 | 14.29 | 20.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 0.0 | -62.5 | 0.68 | 300.0 | 116.67 | 0.58 | 241.18 | 113.78 | 0.56 | 273.33 | 113.3 | 0.02 | 0.0 | 0 | 2.84 | -77.6 | 0 | 0.29 | 262.5 | 114.72 | -0.06 | -500.0 | 14.29 | -0.08 | 78.38 | 97.77 | 193 | 0.0 | -9.81 | 0.68 | 151.85 | 116.75 |
| 23Q2 (18) | 1.68 | 9.8 | 18.31 | 1.26 | 10.53 | 10.53 | 0.42 | 10.53 | -6.67 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 400.0 | -25.0 | 0.17 | 120.24 | 108.37 | 0.17 | 120.48 | 107.76 | 0.15 | 117.44 | 106.0 | 0.02 | 0.0 | -93.55 | 12.68 | 0 | 0 | 0.08 | 117.78 | 106.84 | -0.01 | 0.0 | 95.83 | -0.37 | 17.78 | 77.16 | 193 | 0.0 | -9.81 | 0.27 | 136.49 | 113.24 |
| 23Q1 (17) | 1.53 | -11.56 | 11.68 | 1.14 | -14.29 | 4.59 | 0.38 | -7.32 | -7.32 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 75.0 | -120.0 | -0.84 | 37.31 | -5.0 | -0.83 | 38.52 | 9.78 | -0.86 | 12.24 | 10.42 | 0.02 | 105.56 | -50.0 | 0.00 | 0 | 0 | -0.45 | 4.26 | 0.0 | -0.01 | -105.26 | 87.5 | -0.45 | 89.05 | 0.0 | 193 | -8.53 | -9.81 | -0.74 | 38.33 | 2.63 |
| 22Q4 (16) | 1.73 | 24.46 | 16.89 | 1.33 | 18.75 | 12.71 | 0.41 | 2.5 | -43.84 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | -100.0 | 0.12 | 500.0 | 20.0 | -0.04 | -150.0 | -180.0 | -1.34 | 67.16 | -255.81 | -1.35 | 67.93 | -400.0 | -0.98 | 76.72 | -242.03 | -0.36 | 0 | -44.0 | 0.00 | 0 | 0 | -0.47 | 76.14 | -246.88 | 0.19 | 371.43 | 311.11 | -4.11 | -14.48 | -161.62 | 211 | -1.4 | -1.4 | -1.2 | 70.44 | -300.0 |
| 22Q3 (15) | 1.39 | -2.11 | -1.42 | 1.12 | -1.75 | -5.88 | 0.4 | -11.11 | -32.2 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.03 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 100.0 | -0.03 | 0 | 0 | 0.08 | 100.0 | 214.29 | -4.08 | -100.99 | -423.81 | -4.21 | -92.24 | -578.41 | -4.21 | -68.4 | -475.89 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -1.97 | -68.38 | -478.85 | -0.07 | 70.83 | 0.0 | -3.59 | -121.6 | -156.62 | 214 | 0.0 | 0.0 | -4.06 | -99.02 | -494.17 |
| 22Q2 (14) | 1.42 | 3.65 | -12.88 | 1.14 | 4.59 | -16.79 | 0.45 | 9.76 | 32.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -71.43 | 0.03 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -20.0 | 121.05 | -2.03 | -153.75 | -84.55 | -2.19 | -138.04 | -87.18 | -2.5 | -160.42 | -160.42 | 0.31 | 675.0 | 247.62 | 0.00 | 0 | 0 | -1.17 | -160.0 | -160.0 | -0.24 | -200.0 | -442.86 | -1.62 | -260.0 | -127.84 | 214 | 0.0 | 0.0 | -2.04 | -168.42 | -100.0 |
| 22Q1 (13) | 1.37 | -7.43 | -1.44 | 1.09 | -7.63 | -1.8 | 0.41 | -43.84 | -63.06 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.35 | 250.0 | -96.25 | 0.05 | 0.0 | -64.29 | -0.8 | -193.02 | -104.98 | -0.92 | -304.44 | -106.04 | -0.96 | -239.13 | -107.15 | 0.04 | 116.0 | -97.78 | 0.00 | 0 | -100.0 | -0.45 | -240.62 | -107.18 | -0.08 | 11.11 | 94.16 | -0.45 | -106.75 | -107.18 | 214 | 0.0 | 0.0 | -0.76 | -226.67 | -104.94 |
| 21Q4 (12) | 1.48 | 4.96 | 9.63 | 1.18 | -0.84 | 2.61 | 0.73 | 23.73 | 25.86 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 133.33 | 200.0 | 0.1 | 0 | 900.0 | 0.05 | 171.43 | 225.0 | 0.86 | -31.75 | 91.11 | 0.45 | -48.86 | 462.5 | 0.69 | -38.39 | 885.71 | -0.25 | -4.17 | -2600.0 | 0.00 | 0 | -100.0 | 0.32 | -38.46 | 966.67 | -0.09 | -28.57 | 55.0 | 6.67 | 5.21 | 632.97 | 214 | 0.0 | 0.0 | 0.6 | -41.75 | 106.9 |
| 21Q3 (11) | 1.41 | -13.5 | 9.3 | 1.19 | -13.14 | 14.42 | 0.59 | 73.53 | 18.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | -85.71 | -50.0 | -0.03 | 0 | -400.0 | 0 | -100.0 | 0 | -0.07 | 63.16 | -250.0 | 1.26 | 214.55 | 296.88 | 0.88 | 175.21 | 198.88 | 1.12 | 216.67 | 236.59 | -0.24 | -14.29 | -242.86 | 0.00 | 0 | 0 | 0.52 | 215.56 | 236.84 | -0.07 | -200.0 | 22.22 | 6.34 | 8.93 | 620.45 | 214 | 0.0 | 0.0 | 1.03 | 200.98 | 249.28 |
| 21Q2 (10) | 1.63 | 17.27 | 22.56 | 1.37 | 23.42 | 26.85 | 0.34 | -69.37 | -37.04 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | -100.0 | 0 | 1.58 | -83.07 | 0 | -0.19 | -235.71 | 0 | -1.1 | -106.85 | -147.62 | -1.17 | -107.69 | -157.64 | -0.96 | -107.15 | -150.26 | -0.21 | -111.67 | -275.0 | 0.00 | -100.0 | -100.0 | -0.45 | -107.18 | -150.56 | 0.07 | 105.11 | 133.33 | 5.82 | -7.18 | 361.9 | 214 | 0.0 | 0.0 | -1.02 | -106.64 | -145.74 |
| 21Q1 (9) | 1.39 | 2.96 | 4.51 | 1.11 | -3.48 | 0.0 | 1.11 | 91.38 | 101.82 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 0 | 0.37 | 3800.0 | 0 | 9.33 | 93200.0 | 0 | 0.14 | 450.0 | 0 | 16.06 | 3468.89 | 1321.24 | 15.22 | 18925.0 | 1802.5 | 13.42 | 19071.43 | 1598.73 | 1.8 | 17900.0 | 17900.0 | 11.82 | 70.81 | 704.08 | 6.27 | 20800.0 | 1594.59 | -1.37 | -585.0 | -661.11 | 6.27 | 589.01 | 1594.59 | 214 | 0.0 | 0.0 | 15.37 | 5200.0 | 1437.0 |
| 20Q4 (8) | 1.35 | 4.65 | -8.78 | 1.15 | 10.58 | -10.16 | 0.58 | 16.0 | -3.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.13 | 550.0 | 1200.0 | -0.01 | -200.0 | 0 | 0.01 | 0 | -75.0 | -0.04 | -100.0 | -33.33 | 0.45 | 170.31 | 304.55 | 0.08 | 108.99 | 112.9 | 0.07 | 108.54 | 111.11 | 0.01 | 114.29 | 0.0 | 6.92 | 0 | 0 | 0.03 | 107.89 | 110.34 | -0.20 | -122.22 | 4.76 | 0.91 | 3.41 | 208.33 | 214 | 0.0 | 0.0 | 0.29 | 142.03 | 170.73 |
| 20Q3 (7) | 1.29 | -3.01 | -17.83 | 1.04 | -3.7 | -16.13 | 0.5 | -7.41 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 0 | 33.33 | -0.64 | -127.71 | -611.11 | -0.89 | -143.84 | -154.29 | -0.82 | -142.93 | -121.62 | -0.07 | -158.33 | -800.0 | 0.00 | -100.0 | 0 | -0.38 | -142.7 | -123.53 | -0.09 | 57.14 | 40.0 | 0.88 | -30.16 | 260.0 | 214 | 0.0 | 0.0 | -0.69 | -130.94 | -392.86 |
| 20Q2 (6) | 1.33 | 0.0 | -6.34 | 1.08 | -2.7 | -6.09 | 0.54 | -1.82 | -32.5 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 2.31 | 104.42 | 3200.0 | 2.03 | 153.75 | 551.11 | 1.91 | 141.77 | 515.22 | 0.12 | 1100.0 | 1100.0 | 6.09 | 314.29 | 0 | 0.89 | 140.54 | 523.81 | -0.21 | -16.67 | 22.22 | 1.26 | 240.54 | 431.58 | 214 | 0.0 | 0.0 | 2.23 | 123.0 | 1113.64 |
| 20Q1 (5) | 1.33 | -10.14 | -23.12 | 1.11 | -13.28 | -19.57 | 0.55 | -8.33 | -15.38 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 1.13 | 613.64 | 1983.33 | 0.8 | 229.03 | 322.22 | 0.79 | 225.4 | 325.71 | 0.01 | 0.0 | 200.0 | 1.47 | 0 | 0 | 0.37 | 227.59 | 331.25 | -0.18 | 14.29 | -20.0 | 0.37 | 144.05 | 331.25 | 214 | 0.0 | 0.0 | 1.0 | 343.9 | 933.33 |
| 19Q4 (4) | 1.48 | -5.73 | 0.0 | 1.28 | 3.23 | 0.0 | 0.6 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -84.62 | 0.0 | -0.03 | 0.0 | 0.0 | -0.22 | -144.44 | 0.0 | -0.62 | -77.14 | 0.0 | -0.63 | -70.27 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.29 | -70.59 | 0.0 | -0.21 | -40.0 | 0.0 | -0.84 | -52.73 | 0.0 | 214 | 0.0 | 0.0 | -0.41 | -192.86 | 0.0 |
| 19Q3 (3) | 1.57 | 10.56 | 0.0 | 1.24 | 7.83 | 0.0 | 0.6 | -25.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 85.71 | 0.0 | -0.03 | -250.0 | 0.0 | -0.09 | -228.57 | 0.0 | -0.35 | 22.22 | 0.0 | -0.37 | 19.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | 19.05 | 0.0 | -0.15 | 44.44 | 0.0 | -0.55 | -44.74 | 0.0 | 214 | 0.0 | 0.0 | -0.14 | 36.36 | 0.0 |
| 19Q2 (2) | 1.42 | -17.92 | 0.0 | 1.15 | -16.67 | 0.0 | 0.8 | 23.08 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.07 | 216.67 | 0.0 | -0.45 | -25.0 | 0.0 | -0.46 | -31.43 | 0.0 | 0.01 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.21 | -31.25 | 0.0 | -0.27 | -80.0 | 0.0 | -0.38 | -137.5 | 0.0 | 214 | 0.0 | 0.0 | -0.22 | -83.33 | 0.0 |
| 19Q1 (1) | 1.73 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 214 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 |
