損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)188.91-19.78161.68-18.0916.6-9.191.07-6.1400000000000000000.29-93.9610.91-55.696.71-55.624.55-53.4341.664.963.45-55.713.31-37.780.0001940.5221.95-44.32
2024 (4)235.488.94197.388.3318.285.181.140.881.13-41.450.05-37.5000.07600.00.3616.13-0.2801.5525.03.3490.864.8260.924.6237.5415.1220.579.7773.8439.6926.287.7920.45.32-7.960.0001930.039.427.68
2023 (3)216.15-12.03182.2-14.1917.380.581.13182.51.9353.170.08-11.11000.0100.31-88.39-0.3100.2484.621.75-61.281.33-73.8717.9-15.5712.54-13.15.620.931.4319.696.47-13.045.7820.170.0001930.036.61-5.47
2022 (2)245.722.14212.320.3417.2828.00.481.821.2680.00.090.000002.67149.53-1.0200.1304.5205.09021.249.1914.4340.785.5745.8126.26-2.277.4440.644.81-19.020.0001930.038.7333.23
2021 (1)240.5813.59211.618.613.51.430.22144.440.711.110.09800.00.01-80.0001.0715.05-0.3000-1.320-1.27014.21-15.7710.25-16.333.82-3.0526.8715.125.29-16.955.94-25.380.0001930.5229.074.79
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)43.950.66-6.5138.832.86-3.794.18-2.79-1.180.23-14.81-25.810-100.0-100.00-100.0-100.000000-100.00-100.0-100.00100.0100.00-100.0-100.00100.0-100.01.2912.17122.412.22-19.27-26.00.95-46.02-56.420.9517.28-12.0442.7145.0318.610.49-46.15-56.64-0.18-158.06-121.950.49-85.88-56.641940.00.04.73-9.39-23.59
25Q4 (7)43.66-15.26-24.4937.75-14.26-25.44.36.1729.520.2735.0-10.00.15-28.57-16.670.010.00.00000-100.000.12140.0-14.29-0.05-25.066.670.07-68.18-93.91-0.11-133.33-104.471.15155.56-64.622.75-29.31-61.541.76-34.33-64.660.81-39.1-62.529.45-13.84-2.640.91-34.06-64.590.31-73.04-65.173.4735.55-55.571940.00.525.22-18.94-50.66
25Q3 (6)51.5210.27-23.3144.0311.33-18.044.050.75-35.410.2-33.33-31.030.21-8.7-16.00.010.00.00000.010-83.330.05-58.33-50.0-0.0420.0-100.00.22340.037.50.33113.36129.730.45123.94218.423.89206.3-42.792.683250.0-36.191.330.0-50.7434.180-13.991.383350.0-36.411.1513.86-51.272.56118.8-51.151940.00.06.4457.07-38.26
25Q2 (5)46.72-0.62-22.5639.55-2.01-20.364.02-4.96-12.230.3-3.23-3.230.23-8.0-30.30.010.00.00000-100.000.1220.0300.0-0.05-150.054.550.05-37.5-50.0-2.47-425.0-377.53-1.88-424.14-335.01.27-57.67-81.570.08-96.33-97.811.3323.15-59.330.00-100.0-100.00.04-96.46-97.881.0123.17-31.291.173.54-61.891940.00.04.1-33.76-61.72
25Q1 (4)47.01-18.70.040.36-20.240.04.2327.410.00.313.330.00.2538.890.00.010.00.0000.00.0500.00.1-28.570.0-0.0286.670.00.08-93.040.00.76-69.110.00.58-82.150.03.0-58.040.02.18-56.220.01.08-50.00.036.0119.040.01.13-56.030.00.82-7.870.01.13-85.530.01940.520.06.19-41.490.0
24Q4 (3)57.82-13.930.050.6-5.810.03.32-47.050.00.33.450.00.18-28.00.00.010.00.0000.00-100.00.00.1440.00.0-0.15-650.00.01.15618.750.02.46321.620.03.25955.260.07.155.150.04.9818.570.02.16-20.00.030.25-23.880.02.5718.430.00.89-62.290.07.8149.050.0193-0.520.010.581.440.0
24Q3 (2)67.1811.350.053.728.180.06.2736.90.00.29-6.450.00.25-24.240.00.010.00.0000.00.0600.00.1233.330.0-0.0281.820.00.1660.00.0-1.11-224.720.0-0.38-147.50.06.8-1.310.04.214.750.02.7-17.430.039.74-16.180.02.1714.810.02.3660.540.05.2470.680.01940.00.010.43-2.610.0
24Q2 (1)60.330.00.049.660.00.04.580.00.00.310.00.00.330.00.00.010.00.000.00.000.00.00.030.00.0-0.110.00.00.10.00.00.890.00.00.80.00.06.890.00.03.660.00.03.270.00.047.410.00.01.890.00.01.470.00.03.070.00.01940.00.010.710.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。