損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10856.1 | -15.22 | 10007.3 | -17.26 | 413.39 | 4.06 | 106.2 | 111.64 | 88.32 | 105.83 | 0.83 | 5.06 | 0 | 0 | 3.73 | -28.13 | 0 | 0 | -1.91 | 0 | 2.16 | 0 | 57.7 | -13.53 | 81.82 | -14.7 | 517.31 | 26.85 | 396.76 | 37.02 | 112.43 | 1.67 | 21.73 | -19.87 | 10.23 | 37.87 | 8.17 | 62.75 | 0.00 | 0 | 3855 | 0.0 | 720.83 | 30.46 |
| 2022 (9) | 12804.3 | 13.37 | 12095.1 | 14.39 | 397.25 | 14.04 | 50.18 | 110.05 | 42.91 | 307.12 | 0.79 | 27.42 | 0 | 0 | 5.19 | 159.5 | 0 | 0 | 3.22 | 0 | 0 | 0 | 66.73 | 99.55 | 95.92 | 55.74 | 407.81 | -6.11 | 289.57 | -13.95 | 110.58 | 21.82 | 27.12 | 29.76 | 7.42 | -14.12 | 5.02 | -29.59 | 0.00 | 0 | 3855 | 0.0 | 552.54 | 4.49 |
| 2021 (8) | 11294.5 | 3.54 | 10573.4 | 2.97 | 348.33 | 10.51 | 23.89 | -42.34 | 10.54 | -48.48 | 0.62 | 8.77 | 0 | 0 | 2.0 | 292.16 | 0 | 0 | 0 | 0 | 0 | 0 | 33.44 | 1259.35 | 61.59 | 210.9 | 434.36 | 26.15 | 336.53 | 32.87 | 90.77 | 0.39 | 20.90 | -20.41 | 8.64 | 32.72 | 7.13 | 17.66 | 0.00 | 0 | 3855 | 0.0 | 528.78 | 18.43 |
| 2020 (7) | 10908.6 | 5.95 | 10268.9 | 4.74 | 315.19 | 4.45 | 41.43 | -42.41 | 20.46 | -69.0 | 0.57 | -27.85 | 0 | 0 | 0.51 | -81.59 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | -83.07 | 19.81 | 26.91 | 344.32 | 67.54 | 253.28 | 58.87 | 90.42 | 113.41 | 26.26 | 27.35 | 6.51 | 58.39 | 6.06 | 62.47 | 0.00 | 0 | 3855 | 0.0 | 446.51 | 21.83 |
| 2019 (6) | 10296.1 | 0.16 | 9804.44 | -0.37 | 301.77 | 2.03 | 71.94 | 0.97 | 65.99 | 2.8 | 0.79 | 0 | 0 | 0 | 2.77 | -61.74 | 0 | 0 | 0 | 0 | 0 | 0 | 14.53 | -70.53 | 15.61 | -68.02 | 205.52 | 7.18 | 159.43 | 5.45 | 42.37 | 10.22 | 20.62 | 2.84 | 4.11 | 5.66 | 3.73 | 40.23 | 0.00 | 0 | 3855 | 0.0 | 366.49 | 10.97 |
| 2018 (5) | 10279.9 | 0.67 | 9841.18 | 0.88 | 295.76 | 5.45 | 71.25 | 40.7 | 64.19 | 59.96 | 0 | 0 | 0 | 0 | 7.24 | 132.05 | 0 | 0 | -3.92 | 0 | 0 | 0 | 49.31 | 185.36 | 48.81 | 95.95 | 191.76 | -4.58 | 151.19 | 5.23 | 38.44 | -31.12 | 20.05 | -27.8 | 3.89 | 5.14 | 2.66 | -13.64 | 0.00 | 0 | 3855 | 0.0 | 330.27 | 6.62 |
| 2017 (4) | 10211.8 | 14.23 | 9755.31 | 15.12 | 280.47 | 2.03 | 50.64 | 41.53 | 40.13 | 76.63 | 0 | 0 | 0 | 0 | 3.12 | 58.38 | 0 | 0 | -2.6 | 0 | 0.65 | -77.97 | 17.28 | 84.22 | 24.91 | 101.7 | 200.97 | -1.2 | 143.67 | -5.09 | 55.81 | 13.2 | 27.77 | 14.56 | 3.70 | -5.13 | 3.08 | -14.68 | 0.00 | 0 | 3855 | 0.0 | 309.75 | 3.46 |
| 2016 (3) | 8939.82 | -11.25 | 8473.89 | -11.81 | 274.89 | -2.34 | 35.78 | -2.27 | 22.72 | 4.75 | 0 | 0 | 0 | 0 | 1.97 | -41.37 | 0 | 0 | -4.43 | 0 | 2.95 | 19.92 | 9.38 | -70.67 | 12.35 | -72.08 | 203.41 | -10.4 | 151.38 | -15.08 | 49.3 | -0.48 | 24.24 | 11.09 | 3.90 | -14.66 | 3.61 | 3.74 | 0.00 | 0 | 3855 | 0.0 | 299.4 | -7.04 |
| 2015 (2) | 10072.6 | 8.74 | 9608.28 | 8.63 | 281.47 | 1.22 | 36.61 | -57.23 | 21.69 | -26.57 | 0 | 0 | 0 | 0 | 3.36 | 110.0 | 0 | 0 | -8.17 | 0 | 2.46 | 105.0 | 31.98 | -44.84 | 44.23 | -57.3 | 227.03 | -6.81 | 178.27 | -5.6 | 49.54 | -3.34 | 21.82 | 3.71 | 4.57 | -5.97 | 3.48 | 57.47 | 0.00 | 0 | 3855 | 0.0 | 322.07 | -4.02 |
| 2014 (1) | 9263.21 | 5.22 | 8845.1 | 4.91 | 278.08 | 14.7 | 85.59 | 35.19 | 29.54 | 0 | 0 | 0 | 0 | 0 | 1.6 | 45.45 | 0 | 0 | 0 | 0 | 1.2 | -58.19 | 57.98 | 2.28 | 103.58 | -7.17 | 243.61 | 0.59 | 188.84 | 1.43 | 51.25 | 0.33 | 21.04 | -0.24 | 4.86 | 1.67 | 2.21 | 13.92 | 0.00 | 0 | 3855 | 0.21 | 335.55 | 2.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2878.96 | 0.49 | -11.72 | 2646.89 | 0.54 | -13.2 | 114.0 | 7.23 | 1.74 | 28.96 | 18.06 | 19.23 | 23.66 | 18.83 | 13.31 | 0.27 | 42.11 | 28.57 | 0 | 0 | 0 | 0.22 | 22.22 | 0 | 0 | 0 | 0 | -1.91 | 0 | -159.32 | 0.01 | 0 | 0 | 6.88 | -71.72 | -61.02 | 8.72 | -71.83 | -62.37 | 126.79 | -19.21 | 3.44 | 102.78 | -19.7 | 14.38 | 21.29 | -19.36 | -30.94 | 16.79 | -0.18 | -33.27 | 2.67 | -19.58 | 14.59 | 2.44 | -3.17 | 41.04 | 10.29 | 34.86 | 37.02 | 3855 | 0.0 | 0.0 | 180.26 | -12.44 | 5.0 |
| 23Q3 (19) | 2865.05 | 16.93 | -25.01 | 2632.76 | 17.46 | -27.0 | 106.31 | 10.8 | -4.71 | 24.53 | -19.36 | 124.84 | 19.91 | -3.54 | 48.8 | 0.19 | 5.56 | -9.52 | 0 | 0 | 0 | 0.18 | -94.38 | -59.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 24.33 | 35.32 | -4.21 | 30.95 | -1.18 | -1.24 | 156.93 | 8.84 | 16.88 | 128.0 | 26.42 | 38.32 | 26.4 | -36.32 | -33.18 | 16.82 | -41.5 | -42.85 | 3.32 | 26.24 | 38.33 | 2.52 | 39.23 | 58.49 | 7.63 | 77.03 | 47.3 | 3855 | 0.0 | 0.0 | 205.87 | 6.56 | 17.92 |
| 23Q2 (18) | 2450.29 | -7.95 | -9.41 | 2241.47 | -9.84 | -13.18 | 95.95 | -1.21 | 10.17 | 30.42 | 36.41 | 313.32 | 20.64 | -14.36 | 244.0 | 0.18 | -10.0 | 0.0 | 0 | 0 | 0 | 3.2 | 2566.67 | -32.63 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | 0 | 0 | 17.98 | 111.28 | 42.25 | 31.32 | 189.46 | 39.82 | 144.19 | 61.29 | 147.88 | 101.25 | 56.39 | 155.49 | 41.46 | 78.09 | 147.52 | 28.75 | 10.41 | -0.17 | 2.63 | 56.55 | 155.34 | 1.81 | 29.29 | 302.22 | 4.31 | 156.55 | 55.04 | 3855 | 0.0 | 0.0 | 193.19 | 36.52 | 118.17 |
| 23Q1 (17) | 2661.81 | -18.38 | -11.8 | 2486.15 | -18.47 | -13.0 | 97.13 | -13.32 | 12.24 | 22.3 | -8.19 | 192.65 | 24.1 | 15.42 | 809.43 | 0.2 | -4.76 | 11.11 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 8.51 | -51.78 | -22.92 | 10.82 | -53.3 | -43.08 | 89.4 | -27.06 | -3.65 | 64.74 | -27.95 | -4.15 | 23.28 | -24.49 | -0.85 | 26.04 | 3.5 | 2.92 | 1.68 | -27.9 | -4.0 | 1.40 | -19.08 | 11.11 | 1.68 | -77.63 | -4.0 | 3855 | 0.0 | 0.0 | 141.51 | -17.57 | 20.2 |
| 22Q4 (16) | 3261.05 | -14.65 | -3.7 | 3049.47 | -15.44 | -4.21 | 112.05 | 0.43 | 12.62 | 24.29 | 122.64 | 380.99 | 20.88 | 56.05 | 796.14 | 0.21 | 0.0 | 10.53 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 3.22 | 0 | 0 | 0 | 0 | 0 | 17.65 | -30.51 | 31.91 | 23.17 | -26.07 | 4.32 | 122.57 | -8.71 | -2.3 | 89.86 | -2.9 | -3.19 | 30.83 | -21.97 | 1.31 | 25.16 | -14.51 | 3.71 | 2.33 | -2.92 | -3.32 | 1.73 | 8.81 | -5.46 | 7.51 | 44.98 | -13.97 | 3855 | 0.0 | 0.0 | 171.68 | -1.66 | 14.49 |
| 22Q3 (15) | 3820.75 | 41.26 | 46.06 | 3606.38 | 39.68 | 47.86 | 111.57 | 28.11 | 34.32 | 10.91 | 48.23 | 88.75 | 13.38 | 123.0 | 443.9 | 0.21 | 16.67 | 40.0 | 0 | 0 | 0 | 0.44 | -90.74 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.4 | 100.95 | 232.9 | 31.34 | 39.91 | 63.06 | 134.27 | 130.82 | 18.83 | 92.54 | 133.51 | -1.26 | 39.51 | 135.88 | 128.91 | 29.43 | 2.19 | 92.73 | 2.40 | 133.01 | -1.23 | 1.59 | 253.33 | -17.62 | 5.18 | 86.33 | -18.04 | 3855 | 0.0 | 0.0 | 174.58 | 97.15 | 28.02 |
| 22Q2 (14) | 2704.67 | -10.38 | 3.91 | 2581.81 | -9.65 | 6.19 | 87.09 | 0.64 | 6.17 | 7.36 | -3.41 | 33.33 | 6.0 | 126.42 | 121.4 | 0.18 | 0.0 | 38.46 | 0 | 0 | 0 | 4.75 | 0 | 251.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.64 | 14.49 | -18.45 | 22.4 | 17.83 | 28.81 | 58.17 | -37.31 | -45.49 | 39.63 | -41.32 | -49.84 | 16.75 | -28.66 | -36.09 | 28.80 | 13.83 | 17.26 | 1.03 | -41.14 | -49.76 | 0.45 | -64.29 | -71.88 | 2.78 | 58.86 | -28.53 | 3855 | 0.0 | 0.0 | 88.55 | -24.79 | -31.82 |
| 22Q1 (13) | 3017.81 | -10.88 | 12.21 | 2857.49 | -10.24 | 13.42 | 86.54 | -13.02 | 3.33 | 7.62 | 50.89 | 1.06 | 2.65 | 13.73 | -12.83 | 0.18 | -5.26 | 28.57 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.04 | -17.49 | 458.44 | 19.01 | -14.41 | 583.81 | 92.79 | -26.03 | 4.01 | 67.54 | -27.24 | -4.83 | 23.48 | -22.84 | 39.18 | 25.30 | 4.29 | 33.79 | 1.75 | -27.39 | -4.89 | 1.26 | -31.15 | -28.81 | 1.75 | -79.95 | -4.89 | 3855 | 0.0 | 0.0 | 117.73 | -21.49 | 4.57 |
| 21Q4 (12) | 3386.34 | 29.45 | 11.75 | 3183.62 | 30.53 | 12.0 | 99.49 | 19.78 | 15.63 | 5.05 | -12.63 | -39.59 | 2.33 | -5.28 | -30.24 | 0.19 | 26.67 | 46.15 | 0 | 0 | 0 | 0.23 | -46.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.38 | 75.36 | 54.68 | 22.21 | 15.56 | 48.66 | 125.45 | 11.03 | 7.57 | 92.82 | -0.96 | 7.62 | 30.43 | 76.3 | 4.36 | 24.26 | 58.87 | -3.0 | 2.41 | -0.82 | 7.59 | 1.83 | -5.18 | -1.08 | 8.73 | 38.13 | 32.88 | 3855 | 0.0 | 0.0 | 149.95 | 9.96 | 7.28 |
| 21Q3 (11) | 2615.89 | 0.5 | -20.09 | 2439.06 | 0.31 | -20.85 | 83.06 | 1.26 | -6.42 | 5.78 | 4.71 | -40.23 | 2.46 | -9.23 | -31.09 | 0.15 | 15.38 | 15.38 | 0 | 0 | 0 | 0.43 | -68.15 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.63 | -50.77 | 890.91 | 19.22 | 10.52 | 255.27 | 112.99 | 5.88 | 4.16 | 93.72 | 18.62 | 19.07 | 17.26 | -34.15 | -38.82 | 15.27 | -37.83 | -41.29 | 2.43 | 18.54 | 19.12 | 1.93 | 20.62 | 1.58 | 6.32 | 62.47 | 45.96 | 3855 | 0.0 | 0.0 | 136.37 | 5.0 | 2.91 |
| 21Q2 (10) | 2602.78 | -3.23 | -3.67 | 2431.42 | -3.49 | -4.05 | 82.03 | -2.05 | 12.62 | 5.52 | -26.79 | 0 | 2.71 | -10.86 | -46.34 | 0.13 | -7.14 | -13.33 | 0 | 0 | 0 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.5 | 603.25 | 0 | 17.39 | 525.54 | 237.91 | 106.72 | 19.63 | 29.5 | 79.01 | 11.33 | 26.38 | 26.21 | 55.36 | 12.54 | 24.56 | 29.88 | -13.09 | 2.05 | 11.41 | 26.54 | 1.60 | -9.6 | -17.95 | 3.89 | 111.41 | 69.87 | 3855 | 0.0 | -0.1 | 129.88 | 15.37 | 20.42 |
| 21Q1 (9) | 2689.54 | -11.25 | 41.33 | 2519.32 | -11.37 | 39.14 | 83.75 | -2.66 | 23.98 | 7.54 | -9.81 | 0 | 3.04 | -8.98 | -64.24 | 0.14 | 7.69 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.08 | -135.61 | 0 | 2.78 | -81.39 | -76.95 | 89.21 | -23.5 | 142.29 | 70.97 | -17.72 | 175.18 | 16.87 | -42.15 | 72.85 | 18.91 | -24.39 | -28.64 | 1.84 | -17.86 | 174.63 | 1.77 | -4.32 | 391.67 | 1.84 | -71.99 | 174.63 | 3855 | 0.0 | 0.0 | 112.58 | -19.46 | 69.68 |
| 20Q4 (8) | 3030.3 | -7.43 | 1.89 | 2842.59 | -7.76 | 0.58 | 86.04 | -3.06 | 8.34 | 8.36 | -13.55 | -54.93 | 3.34 | -6.44 | 0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 8.65 | 1023.38 | 182.62 | 14.94 | 176.16 | 298.41 | 116.62 | 7.5 | 91.24 | 86.25 | 9.58 | 91.07 | 29.16 | 3.37 | 89.97 | 25.01 | -3.84 | -0.64 | 2.24 | 9.8 | 91.45 | 1.85 | -2.63 | 35.04 | 6.57 | 51.73 | 58.7 | 3855 | 0.0 | 0.0 | 139.78 | 5.49 | 41.01 |
| 20Q3 (7) | 3273.48 | 21.16 | 23.46 | 3081.66 | 21.61 | 22.11 | 88.76 | 21.86 | 22.89 | 9.67 | 0 | -43.97 | 3.57 | -29.31 | 0 | 0.13 | -13.33 | 0 | 0 | 0 | 0 | 0.43 | 0 | -14.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.77 | 0 | -81.22 | 5.41 | 142.9 | 35.25 | 108.48 | 31.63 | 82.29 | 78.71 | 25.9 | 81.44 | 28.21 | 21.12 | 86.7 | 26.01 | -7.96 | 2.48 | 2.04 | 25.93 | 80.53 | 1.90 | -2.56 | 86.27 | 4.33 | 89.08 | 45.79 | 3855 | -0.1 | 0.0 | 132.51 | 22.85 | 32.9 |
| 20Q2 (6) | 2701.82 | 41.98 | 9.95 | 2533.95 | 39.95 | 8.28 | 72.84 | 7.83 | -8.61 | 0 | 0 | -100.0 | 5.05 | -40.59 | 0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -12.61 | -204.56 | -206.41 | 82.41 | 123.82 | 67.23 | 62.52 | 142.42 | 57.56 | 23.29 | 138.63 | 171.76 | 28.26 | 6.64 | 62.41 | 1.62 | 141.79 | 57.28 | 1.95 | 441.67 | 170.83 | 2.29 | 241.79 | 24.46 | 3859 | 0.1 | 0.1 | 107.86 | 62.56 | 18.78 |
| 20Q1 (5) | 1902.98 | -36.01 | -14.02 | 1810.67 | -35.93 | -14.37 | 67.55 | -14.95 | -4.06 | 0 | -100.0 | -100.0 | 8.5 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 12.06 | 260.16 | 65.66 | 36.82 | -39.62 | 2.99 | 25.79 | -42.87 | -17.45 | 9.76 | -36.42 | 192.22 | 26.50 | 5.28 | 183.73 | 0.67 | -42.74 | -17.28 | 0.36 | -73.72 | -41.94 | 0.67 | -83.82 | -17.28 | 3855 | 0.0 | 0.0 | 66.35 | -33.07 | -13.65 |
| 19Q4 (4) | 2973.98 | 12.17 | 0.0 | 2826.07 | 11.98 | 0.0 | 79.42 | 9.95 | 0.0 | 18.55 | 7.47 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 5.81 | 767.82 | 0.0 | 0 | 0 | 0.0 | -10.47 | -355.37 | 0.0 | -7.53 | -288.25 | 0.0 | 60.98 | 2.47 | 0.0 | 45.14 | 4.06 | 0.0 | 15.35 | 1.59 | 0.0 | 25.17 | -0.83 | 0.0 | 1.17 | 3.54 | 0.0 | 1.37 | 34.31 | 0.0 | 4.14 | 39.39 | 0.0 | 3855 | 0.0 | 0.0 | 99.13 | -0.58 | 0.0 |
| 19Q3 (3) | 2651.42 | 7.89 | 0.0 | 2523.68 | 7.84 | 0.0 | 72.23 | -9.37 | 0.0 | 17.26 | -5.58 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.5 | -78.07 | 0.0 | 0 | 0 | 0.0 | -0.87 | 81.57 | 0.0 | 0 | 0 | 0.0 | 4.1 | -68.68 | 0.0 | 4.0 | -66.24 | 0.0 | 59.51 | 20.76 | 0.0 | 43.38 | 9.32 | 0.0 | 15.11 | 76.31 | 0.0 | 25.38 | 45.86 | 0.0 | 1.13 | 9.71 | 0.0 | 1.02 | 41.67 | 0.0 | 2.97 | 61.41 | 0.0 | 3855 | 0.0 | 0.0 | 99.71 | 9.8 | 0.0 |
| 19Q2 (2) | 2457.41 | 11.03 | 0.0 | 2340.28 | 10.68 | 0.0 | 79.7 | 13.19 | 0.0 | 18.28 | 2.35 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.28 | 0 | 0.0 | 0 | 0 | 0.0 | -4.72 | -2045.45 | 0.0 | 0 | 0 | 0.0 | 13.09 | 67.39 | 0.0 | 11.85 | 62.77 | 0.0 | 49.28 | 37.85 | 0.0 | 39.68 | 27.02 | 0.0 | 8.57 | 156.59 | 0.0 | 17.40 | 86.3 | 0.0 | 1.03 | 27.16 | 0.0 | 0.72 | 16.13 | 0.0 | 1.84 | 127.16 | 0.0 | 3855 | 0.0 | 0.0 | 90.81 | 18.18 | 0.0 |
| 19Q1 (1) | 2213.3 | 0.0 | 0.0 | 2114.41 | 0.0 | 0.0 | 70.41 | 0.0 | 0.0 | 17.86 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 7.82 | 0.0 | 0.0 | 7.28 | 0.0 | 0.0 | 35.75 | 0.0 | 0.0 | 31.24 | 0.0 | 0.0 | 3.34 | 0.0 | 0.0 | 9.34 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 3855 | 0.0 | 0.0 | 76.84 | 0.0 | 0.0 |
