資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)27.2422.718.3221.40000115.33-8.2910.92-16.5811.51-18.379.98-10.9912.65-29.635.93-0.5834.1733.841.83-4.1923.620.021.496.548.520.011.77-11.4441.78-0.48-2.3809.39-25.060.15-1.55
2022 (9)22.2-17.5915.09-55.050000125.76-7.3713.09-5.9614.1-3.6211.214.0517.978.6536.14-0.525.53125.931.91-2.0523.620.020.177.298.520.013.29-3.741.982.09-0.76012.53-7.460.153.5
2021 (8)26.94-50.5133.5728.030000135.774.8313.92-3.214.63-8.3910.78-12.6116.5412.9836.320.6711.3-15.671.9510.1723.620.018.88.558.520.013.8-8.2441.120.59-0.26013.54-11.680.152.75
2020 (7)54.44-5.5726.22-6.820000129.51-4.8114.384.5815.9721.8212.3327.9714.64-4.036.082.9113.4-9.461.774.7323.620.017.328.458.520.015.04-1.3140.882.870.29015.3320.610.154.58
2019 (6)57.65-14.9728.1419.090000136.05-5.1513.75-9.7213.11-15.919.64-11.3415.25-12.135.06-5.714.85.711.698.3323.620.015.9710.528.520.015.24-12.9639.74-1.83-2.53012.71-32.210.148.36
2018 (5)67.8606.9923.6322.120000143.44-0.1915.23-15.915.59-8.2910.87-8.1217.3519.937.189.1314.08.531.561.323.620.014.4514.148.520.017.51-2.1240.483.581.24-49.5918.75-7.860.134.38
2017 (4)9.59-46.5719.35-12.990000143.71-0.6418.1144.7617.0-8.0111.83-7.4114.475.3934.077.8212.929.01.54-1.2823.62-29.9912.6610.668.520.017.8946.6439.0821.522.46164.5220.3554.990.125.51
2016 (3)17.95620.8822.2462.450000144.646.8812.515.7518.4818.7712.7811.1213.73-4.8531.6-3.110.00.01.567.5933.740.011.4410.968.520.012.27.9632.166.740.93-85.1713.13-25.270.126.92
2015 (2)2.49-76.113.69-15.34000.72-52.0135.3322.4211.8310.0515.5619.6911.50-2.2214.437.2132.612.5110.031.581.452.1133.740.010.3111.348.520.011.37.5230.136.56.27-20.7317.57-4.610.116.49
2014 (1)10.42-44.916.1727.32001.51.35110.553.1210.75-9.6613.05.0911.761.9213.4631.4531.813.627.652.01.4217.3633.740.09.2614.468.520.010.51-10.5528.29-0.217.9153.018.428.870.1017.3
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)27.2412.6622.718.32-1.1321.400000028.160.46-11.892.81-11.08-25.2711.51-16.96-18.379.98-14.22-10.9912.65-8.2-29.635.931.41-0.5834.175.0433.841.830.55-4.1923.620.00.021.490.06.548.520.00.011.7731.07-11.4441.787.16-0.48-2.38-153.19-213.169.3916.79-25.060.15-1.37-1.55
23Q3 (19)24.18-25.3529.5818.532.6-52.2200000028.03-3.31-22.73.165.69-38.1613.862.44-20.7511.639.52-13.7713.783.07-29.2635.43-4.37-2.1832.5312.13193.061.82-1.09-4.2123.620.00.021.490.06.548.520.00.08.9854.3-3.4438.998.852.61-0.9468.24-195.928.04181.12-21.790.15-7.77-1.11
23Q2 (18)32.3915.1835.4718.06-24.91-47.2900000028.99-3.855.82.9952.5552.5513.53-1.38-21.1110.62-2.62-21.2513.37-11.75-21.0337.050.35-1.8329.0110.05176.291.84-2.65-4.6623.620.00.021.496.546.548.520.00.05.8240.5833.1835.829.078.35-2.96-29700.0-390.22.86-31.08-46.940.17-3.140.71
23Q1 (17)28.1226.6737.3724.0559.38-24.3900000030.15-5.660.071.96-47.87-13.6613.72-2.7-12.8310.91-2.71-7.3515.15-15.69-8.1336.922.16-1.8926.363.25168.981.89-1.05-1.5623.620.00.020.170.07.298.520.00.04.14-68.85-74.2432.84-21.77-24.310.01101.32-99.74.15-66.88-78.640.1711.7318.84
22Q4 (16)22.218.97-17.5915.09-61.09-55.0500000031.96-11.86-10.833.76-26.42-5.2914.1-19.38-3.6211.21-16.94.0617.97-7.758.6536.14-0.22-0.525.53130.0125.931.910.53-2.0523.620.00.020.170.07.298.520.00.013.2942.9-3.741.9810.472.09-0.76-177.55-192.3112.5321.89-7.460.15-0.943.5
22Q3 (15)18.66-21.96-15.4138.7813.197.0100000036.2632.347.415.11160.7127.7517.491.9823.3413.490.0229.0419.4815.0624.6336.22-4.032.1411.15.7113.271.9-1.551.0623.620.00.020.170.07.298.520.00.09.3112.81-7.2838.014.941.710.98-3.92177.1710.2890.7217.350.16-6.072.14
22Q2 (14)23.9116.81-39.7334.267.719.5400000027.4-9.06-19.291.96-13.66-41.4917.158.9620.8613.4914.5731.0216.932.6710.7337.740.291.5110.57.1416.671.930.522.6623.620.00.020.177.2916.458.520.00.04.37-72.81-79.1733.06-23.81-29.391.02-69.64278.955.39-72.26-73.590.1714.320.71
22Q1 (13)20.47-24.02-45.2731.81-5.2417.600000030.13-15.93-6.522.27-42.82-12.3615.747.594.1711.779.287.2216.49-0.311.8737.633.611.299.8-13.27-16.241.92-1.547.2623.620.00.018.80.08.558.520.00.016.0716.45-8.8543.395.52-0.183.361392.31860.019.4343.58.060.15-2.682.01
21Q4 (12)26.9422.12-50.5133.57-7.3728.0300000035.846.160.453.97-0.75-6.5914.633.17-8.3910.773.05-12.6216.545.8212.9836.322.430.6711.315.31-15.671.953.7210.1723.620.00.018.80.08.558.520.00.013.837.59-8.2441.1210.060.59-0.2679.53-189.6613.5454.57-11.680.15-2.242.75
21Q3 (11)22.06-44.39-55.5636.2426.4534.9200000033.76-0.56-6.124.019.4-19.3514.18-0.07-14.9410.461.55-20.0615.632.2215.135.46-4.632.729.88.89-39.511.880.011.2423.620.00.018.88.558.558.520.00.010.03-52.19-5.5637.36-20.212.47-1.27-122.8144.38.76-57.085.040.1511.011.89
21Q2 (10)39.676.07-19.5528.665.9515.9400000033.955.340.653.3529.34-7.214.19-6.090.7810.30-6.24-7.8315.293.7311.6137.180.083.139.0-23.08-46.431.885.0312.5723.620.00.017.320.00.08.520.00.020.9819.0290.6946.827.7150.02-0.57-262.8687.1320.4113.522071.280.14-3.41-12.91
21Q1 (9)37.4-31.3-26.6227.053.17-0.3700000032.23-9.6733.512.59-39.0666.0315.11-5.3926.0210.98-10.9516.8414.740.68-1.3437.152.977.7411.7-12.69-20.951.791.134.0723.620.00.017.320.08.458.520.00.017.6317.224.9443.476.345.280.3520.69107.0117.9817.2952.240.14-1.982.68
20Q4 (8)54.449.67-5.5726.22-2.38-6.8200000035.68-0.786.134.25-14.3119.0515.97-4.221.8212.33-5.7227.9814.647.81-4.036.084.522.9113.4-17.28-9.461.774.734.7323.620.00.017.320.08.458.520.00.015.0441.62-1.3140.8812.122.870.29112.72111.4615.3383.8120.610.15-3.064.58
20Q3 (7)49.640.67-4.3726.868.66-10.4100000035.966.614.054.9637.432.2716.6718.39-2.7413.0817.09013.58-0.88-10.2434.52-4.24-1.6516.2-3.579.461.691.20.623.620.00.017.320.08.458.520.00.010.6297.77-11.4336.4616.82-0.08-2.2848.53-79.538.34787.23-22.20.15-5.127.68
20Q2 (6)49.31-3.26-8.1924.72-8.959.2400000033.7339.73-4.313.61131.412.2714.0817.43-15.5411.1718.85013.7-8.3-18.0636.054.55-7.7516.813.5113.511.67-2.91-2.9123.620.00.017.328.458.458.520.00.05.37-68.04-34.8331.21-24.41-4.67-4.4311.22-290.950.94-92.04-91.10.1613.8911.05
20Q1 (5)50.97-11.5918.6227.15-3.528.5600000024.14-28.2-26.021.56-56.3-46.0211.99-8.54-27.649.40-2.46014.94-2.03-13.8434.48-1.65-8.4414.80.07.251.721.7810.9723.620.00.015.970.010.528.520.00.016.810.24-17.6541.293.9-4.82-4.99-97.23-309.6611.81-7.08-48.160.14-0.189.59
19Q4 (4)57.6511.060.028.14-6.140.0000.0000.033.62-2.720.03.57-4.80.013.11-23.510.09.6400.015.250.790.035.06-0.110.014.80.00.01.690.60.023.620.00.015.970.00.08.520.00.015.2427.110.039.748.910.0-2.53-99.210.012.7118.560.00.14-0.180.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。