資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.17-22.581.18-70.944.4831.760056.6-5.78-1.56011.9322.4821.0829.992.93-44.82006.41-35.580038.010.01.2132.971.6682.423.14-55.276.01-32.01-0.4602.68-58.130.042.96
2022 (9)15.72-4.554.0633.113.4-5.820060.07-22.322.07-76.329.74-44.3416.21-28.355.31-23.04009.956.870038.010.00.9100.91-43.127.02-23.118.84-17.61-0.6206.4-23.990.04-0.03
2021 (8)16.4719.963.0522.493.61-25.720077.3341.688.74017.532.5822.63-6.436.9105.36009.3161.070038.010.0001.6-16.679.13010.734026.92-0.7108.4200.049.87
2020 (7)13.73-19.472.49-41.824.8621.80054.5815.66-1.64013.220.9924.184.613.36-2.61005.78-35.990038.010.0001.92-15.42-1.6600.26-79.2-0.650-2.3100.044.57
2019 (6)17.0539.874.28189.193.991.270047.19-9.99-5.52010.91-1.0923.129.93.45-0.86009.0317.730038.010.03.590.02.2777.34-4.6101.25-82.27-0.740-5.3500.0311.84
2018 (5)12.19-31.941.48-56.083.94-16.70052.43-13.54-2.07011.03-15.6721.04-2.473.48-24.68007.67-30.270038.010.03.593.761.284.922.19-57.237.05-28.13-1.0101.18-75.210.0313.44
2017 (4)17.91-0.53.3741.64.73-1.050060.647.861.31-43.7813.08-0.2321.57-7.54.6211.590011.0-25.730038.010.03.467.121.22-2.45.12-13.079.81-5.4-0.3604.76-17.360.037.29
2016 (3)18.025.092.38-38.974.7858.80056.222.032.33013.118.0823.325.934.1413.740014.81-13.140038.010.03.230.01.2532.985.8952.210.3729.14-0.1305.7641.180.03-2.76
2015 (2)14.3941.363.955.383.01107.590055.1-7.18-0.79012.13-6.5522.010.683.64-5.940017.0529.360038.010.03.236.250.94571.433.87-49.818.03-26.260.21-77.664.08-52.830.031.49
2014 (1)10.18-7.792.51-15.21.4547.960059.36-1.851.87-48.212.98-1.7421.870.113.875.740013.18410.850038.010.03.0413.430.14-78.797.71-4.5810.89-4.640.9408.658.940.03-0.91
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.17-7.38-22.581.18-66.57-70.944.48-3.4531.7600014.6-2.6718.03-0.49-206.25-508.3311.93-10.9722.4821.08-14.4829.972.93-15.07-44.820006.41-9.21-35.5800038.010.00.01.210.032.971.660.082.423.14-13.5-55.276.01-7.54-32.01-0.46-12.225.812.68-16.77-58.130.040.522.96
23Q3 (19)13.14-3.67-3.173.531.151.444.64-4.1387.100015.04.0910.46-0.16-1700.050.013.48.4114.4324.655.5841.773.45-13.1-47.170007.06-3.16-34.8100038.010.00.01.210.032.971.660.082.423.63-4.22-39.096.5-2.4-16.56-0.4116.3330.513.22-2.42-40.040.043.05-4.7
23Q2 (18)13.64-4.15-8.093.491.1644.814.84-7.63138.4200014.4114.46-12.610.01101.08-98.9212.3615.41-17.4323.3419.9416.03.97-15.53-43.690007.29-5.08-17.1600038.010.00.01.2132.9732.971.6682.4282.423.79-36.41-39.656.66-14.4-17.78-0.49-2.0823.443.3-39.78-41.490.041.97-8.95
23Q1 (17)14.23-9.48-11.173.45-15.0224.555.2454.1261.7300012.591.78-28.55-0.93-875.0-169.410.719.96-31.4319.4620.01-3.014.7-11.49-32.950007.68-22.81-13.900038.010.00.00.910.000.910.0-43.125.96-15.1-43.087.78-11.99-35.6-0.4822.5823.815.48-14.37-44.310.04-2.53-3.32
22Q4 (16)15.7215.84-4.554.0616.6733.113.437.1-5.8200012.37-8.91-37.110.12137.5-95.749.74-16.82-44.3416.22-6.71-28.345.31-18.68-23.040009.95-8.136.8700038.010.00.00.910.000.910.0-43.127.0217.79-23.118.8413.48-17.61-0.62-5.0812.686.419.18-23.990.04-6.95-0.03
22Q3 (15)13.57-8.56-13.073.4844.4-8.662.4822.17-45.9700013.58-17.65-34.11-0.32-134.41-110.8511.71-21.78-38.2417.38-13.61-33.176.53-7.3822.0600010.8323.0727.8600038.010.00.00.910.000.910.0-43.125.96-5.10.687.79-3.833.59-0.597.8120.275.37-4.793.670.04-1.549.02
22Q2 (14)14.84-7.37-2.622.41-13.0-41.222.03-37.35-62.9600016.49-6.41-17.30.93-30.6-50.7914.97-4.16-16.8820.120.28-26.337.050.5749.680008.8-1.3520.2200038.010.00.00.91000.91-43.12-52.66.28-40.02379.398.1-32.95150.77-0.64-1.5914.675.64-42.68907.140.048.2715.32
22Q1 (13)16.02-2.7313.862.77-9.18-18.773.24-10.25-34.8100017.62-10.422.981.34-52.4824.0715.62-10.743.9920.07-11.33-21.357.011.5983.990008.92-4.1950.4200038.010.00.00001.60.0-16.6710.4714.681905.1712.0812.58801.49-0.6311.2711.279.8416.86862.790.040.789.53
21Q4 (12)16.475.5119.963.05-19.9522.493.61-21.35-25.7200019.67-4.5629.152.82-4.41632.0817.5-7.732.5822.63-13.0-6.436.928.97105.360009.319.9261.0700038.010.00.00001.60.0-16.679.1354.22650.010.7342.694026.92-0.714.05-9.238.4262.55464.50.041.489.87
21Q3 (11)15.612.438.933.81-7.075.254.59-16.242.000020.613.3650.992.9556.0814850.018.965.2759.626.01-4.7813.685.3513.5928.610008.4715.7123.1100038.010.00.00001.6-16.67-16.675.92351.91633.337.52132.82828.4-0.741.33-4.235.18825.0384.620.044.1410.42
21Q2 (10)15.248.325.324.120.2334.875.4810.2611.8400019.9416.5454.811.8975.0450.018.0119.9163.7327.327.0727.324.7123.6211.610007.3223.4410.9100038.010.00.00001.920.00.01.31325.86220.183.23141.04289.16-0.75-5.632.60.56143.41130.110.042.839.31
21Q1 (9)14.072.48-1.613.4136.9510.714.972.2611.1900017.1112.3433.461.08303.77296.3615.0213.7933.2725.515.513.443.8113.395.540005.932.6-27.8600038.010.00.000-100.01.920.0-15.42-0.5865.0688.761.34415.3891.43-0.71-9.234.05-1.2944.1678.140.041.16.89
20Q4 (8)13.73-4.19-19.472.49-31.22-41.824.868.021.800015.2311.5821.16-0.53-2550.051.3813.211.1120.9924.185.74.613.36-19.23-2.610005.78-15.99-35.9900038.010.00.000-100.01.920.0-15.42-1.66-49.5563.990.26-67.9-79.2-0.658.4512.16-2.31-26.9256.820.041.994.57
20Q3 (7)14.33-0.9711.263.6219.0824.44.5-8.166.6400013.655.985.0-0.0296.397.7511.888.00.0822.886.6504.16-1.4230.820006.884.24-6.2700038.010.00.000-100.01.920.0-15.42-1.11-1.8369.340.81-2.41-63.84-0.717.79-2.9-1.822.1557.770.043.12.42
20Q2 (6)14.471.192.773.04-1.3-23.814.99.6222.8100012.880.479.9-0.541.8260.5811.0-2.4-7.5621.46-4.604.2216.927.880006.6-19.71-18.4200038.010.00.00-100.0-100.01.92-15.42-15.42-1.0978.8860.070.8318.57-73.48-0.77-4.05-20.31-1.8668.4744.810.030.562.09
20Q1 (5)14.3-16.1318.573.08-28.0427.84.4712.0317.6300012.821.9929.49-0.5549.5474.6511.273.316.1922.49-2.7203.614.647.760008.22-8.9712.4500038.010.00.03.590.00.02.270.077.34-5.16-11.93-51700.00.7-44.0-85.66-0.740.024.49-5.9-10.28-508.250.03-1.16.63
19Q4 (4)17.0532.380.04.2847.080.03.99-5.450.0000.012.57-3.310.0-1.09-22.470.010.91-8.090.023.1200.03.458.490.0000.09.0323.020.0000.038.010.00.03.590.00.02.270.00.0-4.61-27.350.01.25-44.20.0-0.74-7.250.0-5.35-24.130.00.03-0.110.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。