損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5147.46 | -4.98 | 4884.08 | -5.3 | 188.75 | -2.37 | 26.28 | 48.98 | 45.66 | 51.59 | 0.23 | -4.17 | 1.87 | -18.34 | 1.02 | 200.0 | 0 | 0 | 8.02 | 3108.0 | 0 | 0 | 2.21 | -66.92 | -2.28 | 0 | 72.35 | 0.81 | 61.31 | 0.03 | 12.14 | 8.88 | 16.78 | 7.98 | 1.70 | 0.0 | 1.77 | 12.74 | 0.00 | 0 | 3587 | 0.0 | 153.35 | 16.94 |
| 2022 (9) | 5417.51 | 4.24 | 5157.48 | 3.68 | 193.34 | 10.04 | 17.64 | 63.94 | 30.12 | 323.03 | 0.24 | -7.69 | 2.29 | -6.15 | 0.34 | -74.63 | 0 | 0 | 0.25 | -98.29 | 0 | 0 | 6.68 | 0 | 5.08 | -82.92 | 71.77 | -6.78 | 61.29 | -6.26 | 11.15 | -36.36 | 15.54 | -31.72 | 1.70 | -6.08 | 1.57 | 58.59 | 0.00 | 0 | 3587 | 0.0 | 131.14 | 12.09 |
| 2021 (8) | 5197.32 | 2.25 | 4974.37 | 2.11 | 175.7 | 5.39 | 10.76 | -9.35 | 7.12 | -30.54 | 0.26 | -10.34 | 2.44 | -0.81 | 1.34 | 346.67 | 0 | 0 | 14.59 | -69.44 | -0.47 | 0 | -3.52 | 0 | 29.75 | -49.62 | 76.99 | -25.58 | 65.38 | -13.38 | 17.52 | -53.56 | 22.76 | -37.59 | 1.81 | -12.98 | 0.99 | 115.22 | 0.00 | 0 | 3587 | 0.0 | 117.0 | -23.29 |
| 2020 (7) | 5082.94 | 1.47 | 4871.81 | 1.89 | 166.72 | 1.49 | 11.87 | -11.88 | 10.25 | -40.68 | 0.29 | -12.12 | 2.46 | -15.46 | 0.3 | 42.86 | 0 | 0 | 47.74 | 583.95 | 0.24 | 0 | -4.62 | 0 | 59.05 | 5470.75 | 103.46 | 58.95 | 75.48 | 37.04 | 37.73 | 125.66 | 36.47 | 41.96 | 2.08 | 35.95 | 0.46 | -69.54 | 0.00 | 0 | 3587 | 0.0 | 152.53 | 22.77 |
| 2019 (6) | 5009.53 | -1.17 | 4781.22 | -1.01 | 164.28 | 0.23 | 13.47 | 15.92 | 17.28 | -2.26 | 0.33 | 0 | 2.91 | 0 | 0.21 | 0 | 0 | 0 | 6.98 | 1124.56 | 0 | 0 | -10.0 | 0 | 1.06 | -83.51 | 65.09 | -19.97 | 55.08 | -15.26 | 16.72 | -40.58 | 25.69 | -25.75 | 1.53 | -15.0 | 1.51 | -7.36 | 0.00 | 0 | 3587 | 0.0 | 124.24 | -13.61 |
| 2018 (5) | 5068.84 | 8.42 | 4830.02 | 9.16 | 163.91 | 0.5 | 11.62 | -22.17 | 17.68 | 29.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0.37 | -96.87 | -1.93 | 0 | 6.43 | 0 | 81.33 | 13.18 | 65.0 | -3.77 | 28.14 | -1.23 | 34.60 | -12.74 | 1.80 | -3.74 | 1.63 | -29.44 | 0.00 | 0 | 3587 | 0.0 | 143.82 | 7.51 |
| 2017 (4) | 4675.12 | 9.11 | 4424.73 | 9.39 | 163.1 | 3.4 | 14.93 | 59.0 | 13.69 | 128.55 | 0 | 0 | 2.24 | -0.88 | 0 | 0 | 0 | 0 | -1.77 | 0 | 11.83 | 2933.33 | -5.72 | 0 | -15.43 | 0 | 71.86 | 1.35 | 67.55 | 19.83 | 28.49 | 34.45 | 39.65 | 32.7 | 1.87 | 19.87 | 2.31 | 22.87 | 0.00 | 0 | 3587 | 0.0 | 133.77 | 7.06 |
| 2016 (3) | 4284.66 | 8.34 | 4045.08 | 8.23 | 157.73 | -3.22 | 9.39 | -55.54 | 5.99 | -34.18 | 0 | 0 | 2.26 | -6.22 | 0 | 0 | 0 | 0 | -1.07 | 0 | 0.39 | -88.25 | -19.27 | 0 | -10.95 | 0 | 70.9 | -1.31 | 56.37 | 1.31 | 21.19 | -4.03 | 29.88 | -2.8 | 1.56 | 1.3 | 1.88 | 77.36 | 0.00 | 0 | 3587 | 0.0 | 124.95 | -4.17 |
| 2015 (2) | 3954.7 | -9.21 | 3737.65 | -9.34 | 162.98 | 0.36 | 21.12 | -26.26 | 9.1 | -27.02 | 0 | 0 | 2.41 | -6.23 | 0 | 0 | 0 | 0 | 1.37 | 0 | 3.32 | -13.32 | -6.69 | 0 | 17.77 | -30.91 | 71.84 | -25.79 | 55.64 | -21.61 | 22.08 | -26.77 | 30.74 | -1.32 | 1.54 | -21.43 | 1.06 | -15.87 | 0.00 | 0 | 3587 | 0.0 | 130.39 | -18.34 |
| 2014 (1) | 4356.0 | -5.53 | 4122.52 | -5.94 | 162.39 | 6.16 | 28.64 | 92.99 | 12.47 | 0 | 0 | 0 | 2.57 | 15.25 | 0 | 0 | 0 | 0 | -1.62 | 0 | 3.83 | 52.59 | 8.7 | -43.62 | 25.72 | 82.15 | 96.81 | 8.48 | 70.98 | 0.34 | 30.15 | 11.05 | 31.15 | 2.4 | 1.96 | 0.0 | 1.26 | -20.25 | 0.00 | 0 | 3587 | 0.0 | 159.68 | 8.9 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1280.71 | -5.72 | -4.96 | 1207.56 | -6.21 | -5.47 | 47.65 | -3.39 | -9.89 | 5.39 | -25.96 | -38.33 | 11.34 | -6.82 | -25.0 | 0.05 | -16.67 | -16.67 | 0.38 | -17.39 | -26.92 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.35 | -106.09 | -391.67 | 0 | 0 | 0 | -3.43 | -207.52 | -357.33 | -5.76 | -364.22 | -92.0 | 19.74 | -16.67 | 38.92 | 19.87 | 6.09 | 42.64 | 0.42 | -92.05 | -14.29 | 2.14 | -90.4 | -37.43 | 0.55 | 5.77 | 41.03 | 0.71 | 54.35 | 51.06 | 1.71 | 47.41 | 0.0 | 3587 | 0.0 | 0.0 | 40.35 | -10.65 | 8.61 |
| 23Q3 (19) | 1358.41 | 3.97 | -4.64 | 1287.57 | 3.31 | -4.7 | 49.32 | 8.61 | -3.29 | 7.28 | -5.21 | 106.23 | 12.17 | 10.74 | 52.12 | 0.06 | 20.0 | 0.0 | 0.46 | 24.32 | -13.21 | 0.1 | -89.13 | -70.59 | 0 | 0 | 0 | 5.75 | 119.47 | 4323.08 | 0 | 0 | 0 | 3.19 | 314.29 | 95.71 | 2.18 | -22.42 | 311.32 | 23.69 | 34.68 | 3.31 | 18.73 | 34.75 | 7.09 | 5.28 | 38.22 | -4.35 | 22.29 | 2.62 | -7.47 | 0.52 | 33.33 | 6.12 | 0.46 | 48.39 | -2.13 | 1.16 | 84.13 | -12.12 | 3587 | 0.0 | 0.0 | 45.16 | 21.69 | 17.51 |
| 23Q2 (18) | 1306.51 | 8.71 | -3.75 | 1246.33 | 9.08 | -4.0 | 45.41 | -2.07 | 4.51 | 7.68 | 29.51 | 164.83 | 10.99 | -1.43 | 159.2 | 0.05 | -16.67 | -16.67 | 0.37 | -43.94 | -41.27 | 0.92 | 0 | 0 | 0 | 0 | 0 | 2.62 | 0 | 0 | 0 | 0 | 0 | 0.77 | -53.89 | 171.96 | 2.81 | 284.87 | 1180.77 | 17.59 | 55.25 | 13.34 | 13.9 | 57.78 | -7.33 | 3.82 | 45.8 | 526.23 | 21.72 | -5.97 | 448.48 | 0.39 | 56.0 | -7.14 | 0.31 | 6.9 | -27.91 | 0.63 | 152.0 | -24.1 | 3587 | 0.0 | 0.0 | 37.11 | 20.8 | 38.83 |
| 23Q1 (17) | 1201.83 | -10.82 | -6.69 | 1142.61 | -10.56 | -7.15 | 46.37 | -12.31 | 0.78 | 5.93 | -32.15 | 140.08 | 11.15 | -26.26 | 305.45 | 0.06 | 0.0 | 0.0 | 0.66 | 26.92 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 1.67 | 322.67 | -75.69 | -1.52 | 49.33 | -119.46 | 11.33 | -20.27 | -40.71 | 8.81 | -36.76 | -40.75 | 2.62 | 434.69 | -42.16 | 23.10 | 575.44 | -2.45 | 0.25 | -35.9 | -39.02 | 0.29 | -38.3 | 45.0 | 0.25 | -85.38 | -39.02 | 3587 | 0.0 | 0.0 | 30.72 | -17.31 | 6.59 |
| 22Q4 (16) | 1347.57 | -5.4 | -8.95 | 1277.48 | -5.45 | -9.96 | 52.88 | 3.69 | 7.68 | 8.74 | 147.59 | 242.75 | 15.12 | 89.0 | 578.03 | 0.06 | 0.0 | 0.0 | 0.52 | -1.89 | 30.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 71.43 | 0 | 0 | 100.0 | -0.75 | -146.01 | -123.58 | -3.0 | -666.04 | -187.21 | 14.21 | -38.03 | -8.44 | 13.93 | -20.35 | -4.59 | 0.49 | -91.12 | -87.17 | 3.42 | -85.8 | -86.11 | 0.39 | -20.41 | -4.88 | 0.47 | 0.0 | 51.61 | 1.71 | 29.55 | -6.04 | 3587 | 0.0 | 0.0 | 37.15 | -3.33 | 46.43 |
| 22Q3 (15) | 1424.52 | 4.94 | -1.81 | 1351.12 | 4.07 | -2.92 | 51.0 | 17.38 | 15.86 | 3.53 | 21.72 | 41.77 | 8.0 | 88.68 | 354.55 | 0.06 | 0.0 | 0.0 | 0.53 | -15.87 | -22.06 | 0.34 | 0 | -17.07 | 0 | 0 | 0 | 0.13 | 0 | -99.2 | 0 | 0 | 100.0 | 1.63 | 252.34 | 336.23 | 0.53 | 303.85 | -97.38 | 22.93 | 47.74 | -35.04 | 17.49 | 16.6 | -37.54 | 5.52 | 804.92 | -34.29 | 24.09 | 508.33 | 1.26 | 0.49 | 16.67 | -37.18 | 0.47 | 9.3 | 113.64 | 1.32 | 59.04 | -7.04 | 3587 | 0.0 | 0.0 | 38.43 | 43.77 | -15.32 |
| 22Q2 (14) | 1357.47 | 5.4 | 18.24 | 1298.24 | 5.49 | 18.39 | 43.45 | -5.56 | 5.51 | 2.9 | 17.41 | 0.69 | 4.24 | 54.18 | 175.32 | 0.06 | 0.0 | -14.29 | 0.63 | 3.28 | -13.7 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -1.07 | -115.57 | 69.16 | -0.26 | -103.33 | -114.29 | 15.52 | -18.79 | 28.05 | 15.0 | 0.87 | 32.39 | 0.61 | -86.53 | -69.8 | 3.96 | -83.28 | -76.27 | 0.42 | 2.44 | 31.25 | 0.43 | 115.0 | 59.26 | 0.83 | 102.44 | 31.75 | 3587 | 0.0 | 0.0 | 26.73 | -7.25 | 20.62 |
| 22Q1 (13) | 1287.95 | -12.98 | 15.15 | 1230.64 | -13.26 | 15.31 | 46.01 | -6.31 | 11.16 | 2.47 | -3.14 | -13.03 | 2.75 | 23.32 | 72.96 | 0.06 | 0.0 | -14.29 | 0.61 | 52.5 | -4.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 103.85 | 0 | 100.0 | 100.0 | 6.87 | 116.04 | 370.47 | 7.81 | 127.03 | 84.2 | 19.11 | 23.13 | 36.01 | 14.87 | 1.85 | 29.87 | 4.53 | 18.59 | 38.11 | 23.68 | -3.86 | 1.41 | 0.41 | 0.0 | 28.12 | 0.20 | -35.48 | 0.0 | 0.41 | -77.47 | 28.12 | 3587 | 0.0 | 0.0 | 28.82 | 13.6 | 19.59 |
| 21Q4 (12) | 1480.01 | 2.01 | 17.95 | 1418.82 | 1.95 | 17.8 | 49.11 | 11.56 | 11.56 | 2.55 | 2.41 | -22.49 | 2.23 | 26.7 | 10.95 | 0.06 | 0.0 | -14.29 | 0.4 | -41.18 | -33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | -99.57 | -79.41 | -0.08 | 52.94 | 0 | 3.18 | 560.87 | 43.24 | 3.44 | -83.01 | 84.95 | 15.52 | -56.03 | 90.43 | 14.6 | -47.86 | 57.84 | 3.82 | -54.52 | -13.18 | 24.63 | 3.53 | -54.36 | 0.41 | -47.44 | 57.69 | 0.31 | 40.91 | 47.62 | 1.82 | 28.17 | -13.33 | 3587 | 0.0 | 0.0 | 25.37 | -44.09 | 25.72 |
| 21Q3 (11) | 1450.79 | 26.37 | -0.21 | 1391.72 | 26.92 | -0.26 | 44.02 | 6.9 | 1.85 | 2.49 | -13.54 | -8.46 | 1.76 | 14.29 | -32.57 | 0.06 | -14.29 | -25.0 | 0.68 | -6.85 | 21.43 | 0.41 | -55.91 | 36.67 | 0 | 0 | 0 | 16.26 | 1198.65 | 0 | -0.17 | 0 | 0 | -0.69 | 80.12 | -60.47 | 20.25 | 1012.64 | 164.71 | 35.3 | 191.25 | 53.88 | 28.0 | 147.13 | 45.0 | 8.4 | 315.84 | 52.73 | 23.79 | 42.54 | -0.71 | 0.78 | 143.75 | 44.44 | 0.22 | -18.52 | -33.33 | 1.42 | 125.4 | -23.24 | 3587 | 0.0 | 0.0 | 45.38 | 104.78 | 30.03 |
| 21Q2 (10) | 1148.04 | 2.64 | -22.82 | 1096.55 | 2.74 | -23.17 | 41.18 | -0.51 | 2.82 | 2.88 | 1.41 | 0 | 1.54 | -3.14 | -52.32 | 0.07 | 0.0 | -12.5 | 0.73 | 14.06 | 0 | 0.93 | 0 | 0 | 0 | 0 | 0 | -1.48 | -469.23 | 0 | 0 | 100.0 | 0 | -3.47 | -36.61 | 0 | 1.82 | -57.08 | 333.33 | 12.12 | -13.74 | -41.51 | 11.33 | -1.05 | -31.71 | 2.02 | -38.41 | -63.47 | 16.69 | -28.52 | -37.47 | 0.32 | 0.0 | -30.43 | 0.27 | 35.0 | -40.0 | 0.63 | 96.88 | -51.91 | 3587 | 0.0 | 0.0 | 22.16 | -8.05 | -33.79 |
| 21Q1 (9) | 1118.48 | -10.86 | 26.13 | 1067.28 | -11.39 | 26.33 | 41.39 | -5.97 | 5.0 | 2.84 | -13.68 | 0 | 1.59 | -20.9 | -34.02 | 0.07 | 0.0 | 16.67 | 0.64 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -176.47 | 0 | -0.22 | 0 | 0 | -2.54 | -214.41 | 0 | 4.24 | 127.96 | -91.37 | 14.05 | 72.39 | -72.8 | 11.45 | 23.78 | -62.24 | 3.28 | -25.45 | -85.29 | 23.35 | -56.73 | -45.92 | 0.32 | 23.08 | -62.35 | 0.20 | -4.76 | 138.46 | 0.32 | -84.76 | -62.35 | 3587 | 0.0 | 0.0 | 24.1 | 19.43 | -62.33 |
| 20Q4 (8) | 1254.77 | -13.69 | -3.16 | 1204.46 | -13.68 | -2.38 | 44.02 | 1.85 | 4.54 | 3.29 | 20.96 | 0 | 2.01 | -22.99 | 0 | 0.07 | -12.5 | 0 | 0.6 | 7.14 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 2.22 | 616.28 | 0 | 1.86 | -75.69 | 156.88 | 8.15 | -64.47 | -50.81 | 9.25 | -52.1 | -33.12 | 4.4 | -20.0 | 20.88 | 53.96 | 125.21 | 145.27 | 0.26 | -51.85 | -33.33 | 0.21 | -36.36 | -56.25 | 2.10 | 13.51 | 36.36 | 3587 | 0.0 | 0.0 | 20.18 | -42.18 | -33.62 |
| 20Q3 (7) | 1453.8 | -2.27 | 12.95 | 1395.29 | -2.24 | 13.72 | 43.22 | 7.92 | 4.57 | 2.72 | 0 | -29.53 | 2.61 | -19.2 | 0 | 0.08 | 0.0 | 0 | 0.56 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.43 | 0 | 93.01 | 7.65 | 1721.43 | 300.26 | 22.94 | 10.71 | 52.73 | 19.31 | 16.4 | 81.48 | 5.5 | -0.54 | 10.66 | 23.96 | -10.23 | -27.59 | 0.54 | 17.39 | 80.0 | 0.33 | -26.67 | -17.5 | 1.85 | 41.22 | 60.87 | 3587 | 0.0 | 0.0 | 34.9 | 4.27 | 17.04 |
| 20Q2 (6) | 1487.58 | 67.75 | 16.4 | 1427.23 | 68.94 | 16.43 | 40.05 | 1.6 | 1.44 | 0 | 0 | -100.0 | 3.23 | 34.02 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.42 | -99.14 | -77.66 | 20.72 | -59.88 | 42.31 | 16.59 | -45.28 | 21.54 | 5.53 | -75.2 | 146.88 | 26.69 | -38.19 | 73.54 | 0.46 | -45.88 | 21.05 | 0.45 | 186.54 | 36.36 | 1.31 | 54.12 | 54.12 | 3587 | 0.0 | 0.0 | 33.47 | -47.69 | 13.8 |
| 20Q1 (5) | 886.79 | -31.56 | -22.8 | 844.83 | -31.53 | -22.82 | 39.42 | -6.39 | -4.69 | 0 | 0 | -100.0 | 2.41 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 49.12 | 1602.14 | 684.66 | 51.65 | 211.71 | 172.56 | 30.32 | 119.23 | 78.67 | 22.3 | 512.64 | 279.9 | 43.18 | 96.27 | 39.43 | 0.85 | 117.95 | 80.85 | -0.52 | -208.33 | -273.33 | 0.85 | -44.81 | 80.85 | 3587 | 0.0 | 0.0 | 63.98 | 110.46 | 84.86 |
| 19Q4 (4) | 1295.78 | 0.68 | 0.0 | 1233.84 | 0.56 | 0.0 | 42.11 | 1.89 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -3.27 | 14.4 | 0.0 | 16.57 | 10.32 | 0.0 | 13.83 | 29.98 | 0.0 | 3.64 | -26.76 | 0.0 | 22.00 | -33.51 | 0.0 | 0.39 | 30.0 | 0.0 | 0.48 | 20.0 | 0.0 | 1.54 | 33.91 | 0.0 | 3587 | 0.0 | 0.0 | 30.4 | 1.95 | 0.0 |
| 19Q3 (3) | 1287.08 | 0.71 | 0.0 | 1226.92 | 0.09 | 0.0 | 41.33 | 4.69 | 0.0 | 3.86 | 6.34 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.31 | 138.46 | 0.0 | 0 | 0 | 0.0 | -6.15 | -1330.23 | 0.0 | -3.82 | -303.19 | 0.0 | 15.02 | 3.16 | 0.0 | 10.64 | -22.05 | 0.0 | 4.97 | 121.88 | 0.0 | 33.09 | 115.15 | 0.0 | 0.30 | -21.05 | 0.0 | 0.40 | 21.21 | 0.0 | 1.15 | 35.29 | 0.0 | 3587 | 0.0 | 0.0 | 29.82 | 1.39 | 0.0 |
| 19Q2 (2) | 1278.02 | 11.26 | 0.0 | 1225.86 | 11.99 | 0.0 | 39.48 | -4.55 | 0.0 | 3.63 | 40.7 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | -97.94 | 0.0 | 0 | 0 | 0.0 | -0.43 | -119.72 | 0.0 | 1.88 | -69.97 | 0.0 | 14.56 | -23.17 | 0.0 | 13.65 | -19.56 | 0.0 | 2.24 | -61.84 | 0.0 | 15.38 | -50.34 | 0.0 | 0.38 | -19.15 | 0.0 | 0.33 | 10.0 | 0.0 | 0.85 | 80.85 | 0.0 | 3587 | 0.0 | 0.0 | 29.41 | -15.02 | 0.0 |
| 19Q1 (1) | 1148.65 | 0.0 | 0.0 | 1094.61 | 0.0 | 0.0 | 41.36 | 0.0 | 0.0 | 2.58 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 6.31 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 | 6.26 | 0.0 | 0.0 | 18.95 | 0.0 | 0.0 | 16.97 | 0.0 | 0.0 | 5.87 | 0.0 | 0.0 | 30.97 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 3587 | 0.0 | 0.0 | 34.61 | 0.0 | 0.0 |
