資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.89-44.2800000014.83-31.09-1.7502.14-37.2414.43-8.932.69-7.5600000.01015.720.640.8152.830.812.531.22-74.582.84-53.59-1.100.12-96.990.010.62
2022 (9)17.75270.5600000021.5210.255.5124.493.41-0.8715.85-10.082.9139.2300000015.620.00.5300.79113.514.8113.336.12133.59-0.8103.99173.290.012.71
2021 (8)4.79-24.5700000019.525.742.4511.363.4419.8617.6213.352.09-0.4800000.01-66.6715.620.0000.37-66.062.2502.62608.11-0.7901.4600.017.91
2020 (7)6.35-7.5700000018.4635.942.202.8710.8115.55-18.482.114.7500000.03-25.015.62-0.060.180.01.090.0-0.8900.370-0.880-1.7700.01-14.86
2019 (6)6.87-61.9400000013.58-26.71-3.9702.59-16.4519.0714.01.83-6.1500000.04-20.015.630.770.1801.090-2.910-1.650-1.170-4.0800.0119.62
2018 (5)18.0599.674.46-5.912.34-6.020018.5313.261.7703.13.3316.73-8.771.9531.7600000.05015.5137.1400002.5102.510-1.0901.4200.01-77.87
2017 (4)9.04139.154.74-3.852.49-3.110016.3612.67-0.2403.03.0918.34-8.51.48-6.9200000011.31-69.620000-0.290-0.290-0.010-0.300.04-49.19
2016 (3)3.7840.524.93-18.652.57-18.410014.521.4-1.2102.9131.6720.0429.861.5941.9600000037.230.00000-29.710-29.7100.01-83.33-29.700.080.69
2015 (2)2.69-55.616.06-15.363.15-15.320014.32-12.79-9.8802.2117.5515.4334.791.12-31.7100000037.230.00000-28.370-28.3700.06-80.0-28.3100.0888.46
2014 (1)6.066.697.16-10.283.72-8.820016.42-5.41-4.0601.88-24.811.45-20.51.644.4600000037.230.00000-18.40-18.400.3-89.73-18.100.0416.28
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.89-6.08-44.280000000003.13-23.1-37.27-1.24-1671.43-348.02.14-31.19-37.2414.43-22.56-8.932.697.6-7.560000000.010.0015.720.640.640.810.052.830.810.02.531.22-49.79-74.582.84-29.7-53.59-1.1-25.0-35.80.12-92.26-96.990.010.210.62
23Q3 (19)10.53-29.28-43.050000000004.079.7-26.4-0.07-333.33-103.523.1131.78-17.5118.6343.317.92.5-8.42-11.350000000.0100.015.620.00.00.810.0252.170.810.03.852.43-2.8-58.324.04-1.7-40.94-0.882.22-11.391.55-3.12-69.250.010.23.17
23Q2 (18)14.89-0.8711.70000000003.71-5.36-35.480.03106.38-98.212.36-1.67-37.5713.009.39-25.632.734.610.9800000000-100.015.620.00.00.8152.83252.170.812.533.852.5-9.75-34.94.110.74-15.26-0.9-11.11-13.921.6-18.37-47.540.01-7.39-0.67
23Q1 (17)15.02-15.38177.630000000003.92-21.44-25.33-0.47-194.0-135.342.4-29.62-31.2311.89-24.98-29.672.61-10.3113.4800000000-100.015.620.00.00.530.000.790.0113.512.77-42.29-1.074.08-33.3328.71-0.810.0-8.01.96-50.88-4.390.018.219.04
22Q4 (16)17.75-4.0270.560000000004.99-9.76-5.850.5-74.87-39.763.41-9.55-0.8715.85-8.25-10.132.913.1939.230000000-100.0-100.015.620.00.00.53130.4300.791.28113.514.8-17.67113.336.12-10.53133.59-0.81-2.53-2.533.99-20.83173.290.012.752.71
22Q3 (15)18.4938.71145.550000000005.53-3.833.951.9918.45109.473.77-0.26-15.2817.27-1.22-27.742.8214.6332.390000000.010.00.015.620.00.00.230.000.780.0110.815.8351.82259.886.8441.03243.72-0.790.03.665.0465.25530.00.01-3.531.72
22Q2 (14)13.33146.4100.450000000005.759.5220.291.6826.32600.03.788.3122.3317.483.452.982.466.969.820000000.010.00.015.620.00.00.23027.780.78110.81-28.443.8437.141845.454.8553.0366.35-0.79-5.337.063.0548.78385.050.011.669.69
22Q1 (13)5.4112.94-53.040000000005.25-0.9427.741.3360.24202.273.491.4532.716.90-4.1519.532.310.050.880000000.010.0-50.015.620.00.000-100.00.370.0-66.062.824.44708.73.1720.99296.25-0.755.0611.762.0540.41256.490.011.936.75
21Q4 (12)4.79-36.39-24.570000000005.3-0.3820.180.83-12.63-47.133.44-22.719.8617.63-26.2213.412.09-1.88-0.480000000.010.0-66.6715.620.00.000-100.00.370.0-66.062.2538.89352.812.6231.66608.11-0.793.6610.231.4682.5182.490.011.767.91
21Q3 (11)7.5313.23-0.790000000005.3211.38.570.95295.83-69.454.4544.0139.0623.9040.7634.212.13-4.911.430000000.010.0-75.015.620.00.00-100.0-100.00.37-66.06-66.061.62836.36171.051.9991.35295.1-0.823.5324.770.8174.77123.740.014.03-1.69
21Q2 (10)6.65-42.27-13.970000000004.7816.3-7.720.24-45.45117.023.0917.49-3.4416.9820.07-12.932.24-1.7517.890000000.01-50.0-75.015.620.00.00.180.00.01.090.00.0-0.2252.1795.921.0430.0125.18-0.850.026.72-1.0718.3283.660.01-1.07-20.39
21Q1 (9)11.5281.4266.230000000004.11-6.83.530.44-71.97141.512.63-8.36-0.7514.14-9.05-26.052.288.5722.580000000.02-33.33-33.3315.620.00.00.180.00.01.090.00.0-0.4648.3188.440.8116.22129.52-0.853.4135.61-1.3125.9975.280.013.04-13.61
20Q4 (8)6.35-16.34-7.570000000004.41-10.012.51.57-49.52214.62.87-10.3110.8115.55-12.69-18.482.10.014.750000000.03-25.0-25.015.620.0-0.060.180.00.01.090.00.0-0.8960.9669.420.37136.27122.42-0.8819.2724.79-1.7747.4856.620.01-7.3-14.86
20Q3 (7)7.59-1.81-12.560000000004.9-5.4146.713.11320.57281.873.20.025.4917.81-8.6802.110.5332.080000000.040.00.015.620.0-0.060.180.00.01.090.00.0-2.2857.7-28.81-1.0275.3-100.0-1.096.0316.79-3.3748.55-9.420.01-15.75-3.45
20Q2 (6)7.7311.54-21.20000000005.1830.4896.96-1.41-33.02-135.03.220.7575.8219.501.9901.92.1526.670000000.0433.330.015.620.0-0.060.180.00.01.090.00.0-5.39-35.43-8883.33-4.13-52.4-441.32-1.1612.1210.77-6.55-23.58-381.620.017.3523.48
20Q1 (5)6.930.87-60.4500-100.000-100.00003.971.287.59-1.0622.63-278.572.652.320.3819.120.2501.861.6411.380000000.03-25.0-25.015.62-0.06-0.060.180.001.090.00-3.98-36.77-279.28-2.71-64.24-222.07-1.32-12.82-0.76-5.3-29.9-682.420.011.5620.23
19Q4 (4)6.87-20.850.0000.0000.0000.03.9217.370.0-1.3719.880.02.591.570.019.0700.01.8315.090.0000.0000.00.040.00.015.630.00.00.180.00.01.090.00.0-2.91-64.410.0-1.65-223.530.0-1.1710.690.0-4.08-32.470.00.015.120.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。