資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.94-33.863.9184.670.2600039.72-12.323.07-14.7212.0350.1930.2971.2913.498.014.630.4316.7752.040.3584.2143.860.09.165.050015.04-10.7424.2-5.360.62-25.315.66-11.430.020
2022 (9)30.15-13.041.37-58.98000045.3-26.263.6-56.578.01-37.9617.68-15.8612.49-1.654.61-0.861.9600.1935.7143.860.08.7210.80016.85-36.2925.57-25.540.83-81.0517.68-42.650.000
2021 (8)34.6711.843.3444.59000061.439.898.2944.1712.91-22.2821.02-29.2712.79.864.6515.1000.140.043.8615.857.877.960.02-50.026.4511.9834.3410.954.38134.2230.8320.950.00-20.67
2020 (7)31.03.442.31-7.60.6300055.93.175.75-4.9616.6113.6929.7110.1911.56-6.774.044388.897.49-8.10.140.037.860.07.298.970.04-50.023.6228.330.9522.871.87-32.9725.4920.240.00-5.52
2019 (6)29.9711.412.5-66.12000054.180.996.05-7.3514.61-12.3626.97-13.2112.4-6.840.09800.08.15226.00.1455.5637.86-15.06.6910.760.08018.4119.7825.1917.662.7910.2821.218.440.003.62
2018 (5)26.95.77.38-18.0000053.65-4.036.53-2.8316.676.3831.0710.8413.3121.220.01-80.02.500.090.044.540.06.0412.480015.3721.0221.4114.742.5313.4517.919.890.00-4.08
2017 (4)25.45-19.059.059.57000055.91.866.72-21.415.67-4.9728.03-6.7110.98-19.380.05400.0000.090.044.54-18.385.3719.070.59012.7-11.6818.66-1.222.23014.937.410.009.55
2016 (3)31.44-19.85.64-38.54.287.50054.88-2.548.5549.2116.495.9130.058.6713.6219.060.01-99.77000.09-10.054.570.04.5114.470014.3817.9718.8917.11-0.48013.911.470.00-2.5
2015 (2)39.22.089.17-0.762.24-24.320056.31-10.865.731.9615.57-13.6927.65-3.1811.44-6.084.331.4110.15-17.880.1-23.0854.570.03.9416.570012.1912.4516.1312.40.28-50.8812.479.290.00-1.94
2014 (1)38.46.259.248.712.9651.020063.17-1.175.6233.8118.04-4.8528.56-3.7212.180.254.2718.9412.36-19.580.130.054.570.03.3814.190.13-90.2310.8440.0514.3519.290.57011.4147.610.00-4.04
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.94-12.47-33.863.9-24.86184.670.26333.33000010.07-10.1717.09-0.14-110.2226.3212.03-2.7550.1930.29-6.3571.2513.499.858.014.630.650.4316.762.45752.040.3516.6784.2143.860.00.09.160.05.0500015.04-1.31-10.7424.2-0.86-5.360.62-62.65-25.315.66-7.34-11.430.020.230
23Q3 (19)22.78-0.96-14.525.19201.7492.220.060000011.2110.775.851.3719.1329.2512.3713.17-1.2832.3411.3429.9812.283.02-1.764.60.440.6610.2855.52742.620.3130.7730.4343.860.00.09.160.05.0500015.249.88-6.2724.415.99-2.281.6612.93-24.8916.910.17-8.50.0200
23Q2 (18)23.0-21.93-32.191.7230.3-44.8700000010.1221.63-23.81.1564.29-18.4410.9343.06-23.9429.0555.0816.9511.92-1.89-4.184.58-0.22-1.086.6166.0800.13-13.33-7.1443.860.00.09.165.055.0500013.87-20.97-8.7523.03-12.33-3.721.47-20.97-43.0215.34-20.97-13.720.000-100.0
23Q1 (17)29.46-2.29-27.311.32-3.65-61.40000008.32-3.26-35.10.7468.42-46.977.64-4.62-37.4818.735.9-10.4612.15-2.72-4.264.59-0.430.03.98103.0600.15-21.05-6.2543.860.00.08.720.010.800-100.017.554.15-36.826.272.74-26.351.86124.1-60.5119.419.79-40.240.000-100.0
22Q4 (16)30.1513.13-13.041.37-49.26-58.980000008.6-18.79-37.09-0.19-117.92-112.348.01-36.07-37.9617.69-28.92-15.8412.49-0.08-1.654.610.88-0.861.9660.6600.19-17.3935.7143.860.00.08.720.010.800-100.016.853.63-36.2925.572.36-25.540.83-62.44-81.0517.68-4.28-42.650.000-100.0
22Q3 (15)26.65-21.43-24.162.7-13.46-20.8200-100.000010.59-20.26-41.461.06-24.82-57.0912.53-12.8-19.4724.880.18-1.5212.50.4816.54.57-1.3-3.181.22000.2364.2943.7543.860.00.08.720.010.800-100.016.266.97-34.0624.984.43-23.262.21-14.343.2718.473.88-31.080.00-100.0-100.0
22Q2 (14)33.92-16.3131.273.12-8.7769.5700-100.000013.283.59-4.051.416.82-22.9514.3717.5910.7924.8418.7315.1812.44-1.9711.274.630.8714.320000.14-12.50.043.860.015.858.7210.819.620-100.0-100.015.2-45.26-33.1923.92-32.94-20.482.58-45.2218.8917.78-45.26-28.650.0015.64-12.41
22Q1 (13)40.5316.937.063.422.446.7800-100.000012.82-6.22-19.011.32-14.29-46.1212.22-5.34-19.520.92-0.47-19.6112.69-0.0816.534.59-1.2912.50000.1614.2914.2943.860.015.857.870.07.960.020.0-50.027.774.9932.7435.673.8726.274.717.53151.8732.485.3542.520.00-1.66-26.37
21Q4 (12)34.67-1.3411.843.34-2.0544.590-100.0-100.000013.67-24.43-1.161.54-37.65-13.4812.91-17.03-22.2821.02-16.81-31.4912.718.369.864.65-1.4815.100-100.00.14-12.50.043.860.015.857.870.07.960.020.0-50.026.457.2611.9834.345.510.954.38104.67134.2230.8315.0420.950.00-4.18-20.67
21Q3 (11)35.1435.9912.993.4185.3352.234.85-1.02669.8400018.0930.718.652.4734.9719.915.5619.97-20.2525.2617.16-31.0710.73-4.03-4.794.7216.549340.000-100.00.1614.296.6743.8615.8515.857.877.967.960.02-50.0-50.024.668.436.6232.558.2128.252.14-1.38-8.9426.87.5431.370.00-19.62-22.06
21Q2 (10)25.84-12.61-12.941.84-21.03-22.694.9-37.741431.2500013.84-12.5715.051.83-25.31315.9112.97-14.56-14.9521.56-17.13-26.411.182.66-26.064.05-0.746650.000-100.00.140.016.6737.860.00.07.290.00.00.040.00.022.758.7544.6330.086.4830.442.1716.04-8.4424.929.3537.680.00-2.8-6.12
21Q1 (9)29.57-4.61-5.132.330.87-11.747.871149.212359.3800015.8314.4636.02.4537.64100.8215.18-8.617.5126.02-15.170.110.89-5.8-20.684.080.993609.090-100.0-100.00.140.00.037.860.00.07.290.08.970.040.0-50.020.92-11.4332.0728.25-8.7224.891.870.0-15.022.79-10.5926.330.005.95-4.26
20Q4 (8)31.0-0.323.442.313.12-7.60.630.0000013.83-16.947.131.78-13.5922.7616.61-14.8613.6930.67-16.3113.7511.562.57-6.774.047980.04388.897.491.77-8.10.14-6.670.037.860.00.07.290.08.970.040.0-50.023.6230.8628.330.9521.9522.871.87-20.43-32.9725.4924.9520.240.00-5.85-5.52
20Q3 (7)31.14.7822.782.24-5.88-7.440.6396.88000016.6538.47.632.06368.184.0419.5127.938.4536.6525.1011.27-25.46-4.090.05-16.67-16.677.36-5.28-11.540.1525.036.3637.860.00.07.290.08.970.040.0-50.018.0514.756.1125.3810.066.732.35-0.84-2.8920.412.714.990.00-3.18-2.11
20Q2 (6)29.68-4.78-7.282.38-9.859.170.320.0000012.033.35-15.870.44-63.93-70.0715.258.0-4.6929.3012.71015.1210.1220.380.06-45.45100.07.77-1.279.440.12-14.2933.3337.860.0-15.07.298.978.970.04-50.0-50.015.73-0.694.6623.061.955.782.377.73-2.8718.10.333.610.00-0.877.81
20Q1 (5)31.174.04.952.645.6-53.190.320000011.64-9.841.221.22-15.866.0914.12-3.35-4.4725.99-3.6013.7310.731.030.1122.221000.07.87-3.4494.80.140.040.037.860.0-15.06.690.010.760.080.0015.84-13.96-4.1222.62-10.20.272.2-21.15-13.7318.04-14.91-5.40.004.5510.0
19Q4 (4)29.9718.320.02.53.310.0000.0000.012.91-16.550.01.45-26.770.014.61-18.790.026.9700.012.45.530.00.0950.00.08.15-2.040.00.1427.270.037.860.00.06.690.00.00.080.00.018.418.230.025.195.930.02.7915.290.021.29.110.00.00-2.450.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。