資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.436.484.5-35.719.25-39.340073.84-4.017.5013.55-1.8818.352.2127.34-18.518.364.2430.226.620.47-22.95108.930.00.480.02.560.06.6509.680-1.0205.6300.02-6.53
2022 (9)27.645.747.027.9715.25110.340076.92-11.72-10.78013.81-18.0917.95-7.2233.550.728.0210.7723.8523.90.61-45.05108.93-6.010.4850.02.56116.95-10.480-7.450-3.230-13.7100.027.05
2021 (8)26.14-29.315.4754.967.2534.010087.13-7.321.6145.0516.86-1.2319.356.5733.3119.097.24-21.919.2521.151.11-24.49115.890.00.3252.381.1801.5317.693.04101.32-6.140-4.6100.021.13
2020 (7)36.9811.153.5371.365.41-38.170094.0133.441.11-51.5317.07-27.7618.16-45.8727.97-9.69.2710.6215.897.01.47-19.23115.890.00.210001.3-39.251.51-29.44-4.060-2.7600.0213.61
2019 (6)33.27-50.342.06-17.68.75-23.250070.45-19.092.29-46.7423.6366.8833.54106.2530.94110.488.38-2.2214.85-24.541.82104.49115.89-34.6800002.1402.140-2.760-0.6200.02-28.42
2018 (5)66.9998.432.5657.5811.41.690087.07-4.94.3014.16-24.4416.26-20.5414.7-0.548.5741.6519.68-20.770.89-47.65177.41-3.090000-56.710-56.710-2.950-59.6600.02-13.36
2017 (4)33.76-12.850.33-93.1411.21-54.940091.56-16.48-11.28018.74-4.6820.4714.1214.78-28.56.05-2.124.8412.041.7-16.26183.06-2.520000-62.940-62.940-2.080-65.0200.03-8.6
2016 (3)38.74-15.294.81-27.6724.8813.3500109.62-14.28-23.71019.66-19.9517.93-6.6220.67-19.856.18-14.7622.17-27.672.03-13.25187.79-9.140000-52.00-52.000.07-96.43-51.9300.0332.06
2015 (2)45.73-5.676.65-45.1321.95-18.8800127.88-20.75-26.97024.56-25.1719.21-5.5725.794.677.2510.6930.65-10.92.3487.2206.67-19.940000-28.250-28.2501.96-24.32-26.2900.02-37.07
2014 (1)48.4816.8812.12-28.4127.06-1.2800161.372.74-17.26032.8218.5320.3415.3624.64-20.346.55-1.2134.4-1.691.25-3.85258.16-4.840000-44.350-44.3502.590-41.7600.0312.3
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.436.676.484.512.5-35.719.25-49.48-39.3400019.12-2.852.197.45170.22809.5213.55-12.64-1.8818.35-13.122.2127.342.47-18.518.36-0.834.2430.298.6826.620.47-30.88-22.95108.930.00.00.480.00.02.560.00.06.651403.92163.459.68284.13229.93-1.0229.1768.425.63388.72141.060.02-4.05-6.53
23Q3 (19)27.59-0.250.664.0-38.46-52.3818.31-7.43430.7200019.6811.03.42-10.61-176.55-278.9315.5114.89-5.621.1213.874.726.68-5.39-27.628.432.5521.6515.20.0-46.590.684.62-12.82108.930.00.00.480.00.02.560.00.0-0.51-105.0394.72.52-80.87138.18-1.4443.0849.83-1.95-125.6284.40.024.38-0.68
23Q2 (18)27.669.8113.276.5-20.7328.7119.7817.46250.0900017.732.37-5.3913.86103.82349.7313.53.05-9.2718.554.485.6628.2-7.48-20.728.22-1.4417.7715.2-22.45-31.310.65-8.45-27.78108.930.0-6.010.480.00.02.560.00.010.14371.85248.4613.172008.7446.58-2.5322.8744.527.61208.56166.810.02-2.37-1.84
23Q1 (17)25.19-8.86-5.588.217.1484.6816.8410.43296.2400017.32-7.43-15.316.8747.62596.3513.1-5.14-20.6517.75-1.12-7.9930.48-9.15-7.698.343.9920.3519.6-17.82-19.970.7116.39-29.7108.930.0-6.010.480.050.02.560.0116.95-3.7364.41-2172.22-0.6990.74-140.83-3.28-1.5532.92-7.0148.87-48.830.02-4.413.18
22Q4 (16)27.640.845.747.0-16.6727.9715.25342.03110.3400018.71-1.68-19.46-1.0562.5-166.4613.81-15.95-18.0917.95-11.01-7.2433.55-8.980.728.0215.7310.7723.85-16.223.90.61-21.79-45.05108.930.0-6.010.480.050.02.560.0116.95-10.48-8.83-784.97-7.45-12.88-345.07-3.23-12.5447.39-13.71-9.68-197.40.021.957.05
22Q3 (15)27.4112.24-19.58.466.3436.363.45-38.94-67.8200019.031.55-14.85-2.849.55-157.9716.4310.42-6.5920.1714.921.2136.863.6311.86.93-0.723.928.4628.670.930.78-13.33-30.36108.93-6.01-6.010.480.050.02.560.0116.95-9.63-41.0-19160.0-6.6-73.68-552.05-2.8737.0649.91-12.5-9.75-116.260.023.174.95
22Q2 (14)24.42-8.47-17.025.0513.7418.825.6532.94-40.8400018.74-8.36-4.14-5.55-305.11-92.7114.88-9.872.7617.55-9.018.6335.577.7216.816.980.72-6.0622.13-9.6411.820.9-10.89-29.69115.890.00.00.4850.0128.572.56116.950-6.83-3894.44-95.14-3.8-324.85-15.5-4.566.7514.61-11.39-141.83-28.850.022.625.06
22Q1 (13)26.682.07-25.794.44-18.8316.544.25-41.38-20.5600020.45-11.97-7.0-1.37-186.7128.6516.51-2.085.0319.29-0.319.5833.02-0.8727.156.93-4.28-21.9624.4927.22-1.371.01-9.01-28.37115.890.00.00.320.052.381.180.000.18-88.24129.031.69-44.41512.2-4.8920.36-11.14-4.71-2.176.180.02-0.831.13
21Q4 (12)26.14-23.23-29.315.47-11.254.967.25-32.3734.0100023.233.94-4.681.58-67.29-75.2416.86-4.15-1.2319.35-2.96.5733.311.0319.097.248.55-21.919.2515.6221.151.11-0.89-24.49115.890.00.00.320.052.381.180.001.533160.017.693.04108.22101.32-6.14-7.16-51.23-4.6120.24-67.030.02-0.041.13
21Q3 (11)34.0515.7-7.526.1644.9458.3510.7212.25143.0800022.3514.32-5.74.83267.71239.617.5921.48-5.9419.9323.34-9.5932.978.289.946.67-10.23-26.4616.65-15.87-23.341.12-12.5-25.33115.890.00.00.3252.3852.381.1800-0.0598.5799.011.46144.38130.04-5.73-7.3-45.43-5.7834.6235.850.023.28-2.65
21Q2 (10)29.43-18.14-11.34.2511.55136.119.5578.57.300019.55-11.11.66-2.88-50.0-125.6714.48-7.89-8.8716.16-8.22-19.8630.4517.25-6.487.43-16.33-18.2619.79-20.319.581.28-9.22-17.95115.890.00.00.210.00.0000-3.5-464.52-116.05-3.29-702.44-133.33-5.34-21.36-46.3-8.84-76.1-67.740.02-1.22-6.25
21Q1 (9)35.95-2.79-1.263.817.9384.955.35-1.11-32.3600021.99-9.77-17.64-1.92-130.0985.2615.72-7.91-27.5217.61-3.05-36.0225.97-7.15-16.098.88-4.2110.0424.8356.2663.681.41-4.08-18.02115.890.00.00.210.00000-0.62-147.6994.31-0.41-127.1596.24-4.4-8.37-20.55-5.02-81.8865.470.02-0.83-1.95
20Q4 (8)36.980.4311.153.53-9.2571.365.4122.68-38.1700024.372.8360.336.38284.39668.6717.07-8.72-27.7618.16-17.62-45.8627.97-6.74-9.69.272.2110.6215.89-26.847.01.47-2.0-19.23115.890.00.00.210.000001.3125.64-39.251.51131.07-29.44-4.06-3.05-47.1-2.7669.37-345.160.02-3.7813.61
20Q3 (7)36.8210.9778.563.89116.11155.924.41-50.45-22.900023.723.2434.05-3.46-130.84-33.0818.717.6862.4722.049.33029.99-7.8962.729.07-0.226.7121.7231.24130.821.5-3.85123.88115.890.00.00.210.00000-5.07-212.96-526.05-4.86-244.68-508.4-3.94-7.95-102.05-9.01-70.97-1085.530.02-0.5412.23
20Q2 (6)33.18-8.8720.171.8-12.62-10.08.912.5275.5400019.23-27.98-0.0511.22186.11447.3215.89-26.7423.8520.16-26.73032.565.283.139.0912.6413.0616.559.1124.251.56-9.373.33115.890.0-32.860.2100000-1.6285.1296.94-1.4187.0597.34-3.650.0-151.72-5.2763.7690.310.023.3111.92
20Q1 (5)36.419.4426.692.060.037.337.91-9.6150.3200026.775.6645.66-13.03-1669.88-745.0521.69-8.2161.6227.52-17.96030.950.0367.848.07-3.7-7.3515.172.15284.051.72-5.4989.01115.890.0-32.86000000-10.89-608.8880.18-10.89-608.8880.18-3.65-32.25-60.09-14.54-2245.1674.590.0214.91-7.49
19Q4 (4)33.2761.350.02.0635.530.08.7552.970.0000.015.2-14.030.00.83131.920.023.63105.30.033.5400.030.9467.880.08.38-1.410.014.8557.810.01.82171.640.0115.890.00.0000.0000.02.1479.830.02.1479.830.0-2.76-41.540.0-0.6218.420.00.02-4.950.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。