資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)168.6770.12185.67-38.6831.0166.9001597.57-11.947.51-25.79318.07-23.119.91-12.67188.61-28.7263.5248.07234.6411.092.091.95150.070.424.9525.322.550.05.99-40.5213.49-18.5937.63439.8943.62155.990.382.25
2022 (9)99.1522.89302.797.8818.58-2.93001814.1429.7910.127128.57413.5953.2422.8018.07264.61-9.9142.92.73211.2169.732.05-74.28149.440.993.950.02.55-73.610.07016.5774.796.97017.0400.37-3.47
2021 (8)80.6813.11280.6629.1519.14-46.74001397.799.010.14-90.14269.892.3919.31-6.07293.7244.3641.766.72124.443.087.97-16.89147.970.873.951.289.668.42-4.1309.48-53.21-1.410-5.5400.38-4.83
2020 (7)71.334.84217.31-0.4235.9471.06001282.2-6.781.42-68.72263.588.2720.5616.15203.47-2.9739.132.35120.72-0.789.5948.91146.70.543.913.048.9157.77.45-50.120.26-15.69-9.660-2.2100.40-0.6
2019 (6)68.044.31218.22-9.5821.0176.85001375.53.554.54-17.45243.45-15.3917.70-18.29209.69-9.838.237.63121.671.376.4447.03145.910.43.4518.975.65121.5714.93-26.9924.03-7.22-8.9106.02-59.320.41-0.75
2018 (5)65.23-12.74241.3312.8811.88149.58001328.3311.435.543.6287.7210.421.66-0.92232.4854.4635.521.95120.0316.74.3822.01145.33-0.162.915.082.550.020.4517.4625.915.21-5.65014.8-34.920.414.39
2017 (4)74.7516.05213.7949.654.76-80.13001192.05-3.063.83-67.43260.6111.8621.8615.4150.511.6534.84-3.97102.8521.333.5920.07145.570.02.5288.062.550.017.41-9.9322.48-3.195.33347.922.7410.820.39-1.11
2016 (3)64.4190.84142.86138.2223.96-41.32001229.7198.8411.76-16.65232.97288.818.9530.1148.07216.2536.28-67.3484.77190.312.99611.9145.57-0.161.3402.550.019.3347.5623.2248.371.19-91.7220.52-25.30.401187.5
2015 (2)33.75127.1259.9711.2440.835.3400411.49-26.0314.11-40.2659.92-69.0214.56-58.1246.82-10.79111.1-4.2929.2-53.10.42-8.7145.810.0002.550.013.1015.65755.1914.37-46.7427.474.610.03-3.09
2014 (1)14.86-40.0353.91-21.0238.76118.000556.2830.2223.620193.4144.8434.7788.0252.4836.81116.089.4662.26-29.730.46-51.58145.81-0.01002.550.0-0.7201.83026.9829.2126.2600.03-30.84
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)168.6727.4870.12185.67-22.85-38.6831.01-13.6566.9000414.194.59-15.090.18-94.94300.0318.07-8.38-23.119.91-4.16-12.67188.61-23.26-28.7263.520.6348.07234.6412.5311.092.09-11.811.95150.070.150.424.950.025.322.550.00.05.99-50.9-40.5213.49-31.52-18.5937.6341.09439.8943.6212.22155.990.388.142.25
23Q3 (19)132.31-3.7621.1240.664.24-32.2235.910.81106.26000396.020.51-22.473.56178.12-17.97347.186.91-20.8220.7714.25-18.98245.7810.12-26.2763.1243.3944.31208.516.81-3.872.37-2.87-72.91149.850.110.364.950.025.322.550.00.012.240.8822.1219.721.9119.4726.6748.58191.1638.8746.07102.980.35-3.52-5.94
23Q2 (18)137.482.5523.56230.88-21.31-23.6135.6232.81966.47000394.030.18-5.021.28-48.39-49.61324.75-9.8-2.6218.18-8.75-15.34223.19-6.61-33.6244.022.783.16195.21-3.12-7.752.44-7.92-69.31149.690.040.264.9525.3225.322.550.00.08.666.2650.0916.1610.2331.717.95108.72291.9226.6158.87157.10.36-2.5-3.81
23Q1 (17)134.0635.2137.34293.41-3.1-4.5126.8244.35153.5000393.34-19.37-1.842.482855.56-25.75360.03-12.953.7519.93-12.6-16.37238.99-9.68-22.4442.83-0.162.05201.5-4.63.752.6529.27-66.54149.630.130.363.950.00.02.550.0-73.68.15-19.07312.7914.66-11.5349.98.623.3917.8116.75-1.7382.710.370.52-2.8
22Q4 (16)99.15-9.2522.89302.79-14.727.8818.586.72-2.93000487.81-4.527.15-0.09-102.0794.71413.59-5.6753.2422.80-11.0918.07264.61-20.62-9.9142.9-1.922.73211.21-2.6269.732.05-76.57-74.28149.440.090.993.950.00.02.550.0-73.610.070.8343.8316.570.4974.796.97-23.91594.3317.04-11.02407.580.37-0.53-3.47
22Q3 (15)109.26-1.8136.32355.0517.4816.4917.41421.26-55.76000510.7723.1244.524.3470.87675.0438.4731.4866.9525.6419.3835.63333.33-0.8714.9143.742.5114.89216.92.5165.428.7510.064.54149.310.011.543.950.00.02.550.0-73.69.9973.14536.2416.4934.3945.679.16100.01044.3319.1585.02687.420.37-1.34-3.75
22Q2 (14)111.2713.9946.72302.23-1.6422.483.34-68.43-90.92000414.863.5330.182.54-23.95452.17333.5-3.944.7521.48-9.8528.99336.249.1236.1442.671.6713.36211.68.95154.427.950.38-4.9149.30.141.633.950.01.282.55-73.6-71.385.77250.65394.3912.2725.4613.094.58-37.26429.510.35198.27408.960.38-1.47-2.65
22Q1 (13)97.6120.984.51307.289.4816.7910.58-44.72-65.12000400.74.4417.163.34296.47307.32347.0228.5823.3823.8323.413.69308.144.9137.8841.970.57.23194.2156.0762.557.92-0.63-6.82149.090.761.533.950.01.289.660.08.42-3.837.26-194.19.783.16-42.067.3617.73421.593.47162.6492.780.38-0.18-2.24
21Q4 (12)80.680.6613.11280.66-7.9229.1519.14-51.36-46.74000383.668.552.31-1.7-403.5744.08269.892.762.3919.312.13-6.07293.721.2644.3641.769.696.72124.4452.283.087.97-4.78-16.89147.970.630.873.950.01.289.660.08.42-4.13-80.35-155.449.48-16.25-53.21-1.41-45.3685.4-5.54-69.94-150.680.38-0.81-4.83
21Q3 (11)80.155.68-21.32304.7923.5230.039.357.02-7.35000353.4310.91.60.5621.74-63.64262.6313.99-0.0418.9113.54-9.65290.0717.4441.5538.071.14-3.6281.72-1.74-37.398.370.12-0.59147.040.090.263.951.281.289.668.428.42-2.29-16.84-122.5811.324.33-50.68-0.9730.2293.16-3.262.6919.310.39-0.21-4.38
21Q2 (10)75.84-18.8-23.04246.75-6.2216.1336.7721.23-5.89000318.69-6.8214.930.46-43.9-81.53230.39-18.0916.2616.65-20.545.95246.9910.5213.3237.64-3.83-2.4683.17-30.39-38.818.36-1.654.5146.910.040.183.90.00.08.910.00.0-1.96-148.16-120.0210.85-35.72-51.99-1.3938.7791.71-3.35-286.1151.940.39-1.06-6.08
21Q1 (9)93.430.94-6.97263.1121.0814.0930.33-15.61-0.16000342.01-8.821.260.82126.9790.7281.276.7137.6520.961.9435.86223.499.849.2239.140.034.93119.48-1.033.58.5-11.3718.38146.850.10.183.90.013.048.910.057.74.07-45.37-63.2716.88-16.68-16.35-2.2776.585.351.8181.45140.720.39-2.82-5.07
20Q4 (8)71.33-29.984.84217.31-7.31-0.4235.94-15.3871.06000375.07.87.66-3.04-297.4-77.78263.580.328.2720.56-1.7616.15203.47-0.710.6439.13-0.942.35120.72-7.51-0.789.5913.948.91146.70.030.543.90.013.048.910.057.77.45-26.53-50.120.26-11.72-15.69-9.6631.88-8.42-2.2145.3-136.710.40-0.35-0.6
20Q3 (7)101.873.387.63234.4610.343.7342.478.755.68000347.8725.45-1.491.54-38.15-8.33262.7332.58-3.5920.9333.140204.93-5.98-4.5739.52.363.7130.52-3.9719.578.425.2533.02146.660.011.03.90.013.048.910.057.710.143.58-45.4522.951.55-17.12-14.1815.39-94.78-4.0442.04-135.720.40-1.980.46
20Q2 (6)98.54-1.8543.9212.48-7.86-4.4539.0728.652.98000277.29-1.68-18.722.49479.07-27.41198.16-3.02-27.9115.721.890217.966.510.5838.593.467.82135.9217.7430.688.011.4224.03146.650.040.993.913.0413.048.9157.757.79.79-11.64-42.3822.611.99-13.38-16.76-8.13-686.85-6.97-57.69-146.90.410.01.91
20Q1 (5)100.447.5648.26230.615.68-3.9630.3844.6151.28000282.04-19.03-15.270.43125.15-62.28204.33-16.07-28.6215.42-12.850204.631.22-5.4837.3-2.433.3115.44-5.12-3.987.1811.4959.2146.590.470.953.450.018.975.650.0121.5711.08-25.79-48.6820.18-16.02-25.34-15.5-73.96-1074.24-4.42-173.42-121.810.411.762.86
19Q4 (4)68.04-28.110.0218.22-3.460.021.01-22.980.0000.0348.33-1.360.0-1.71-201.790.0243.45-10.660.017.7000.0202.17-5.850.038.230.370.0121.6711.460.06.441.740.0145.910.480.03.450.00.05.650.00.014.93-19.690.024.03-13.220.0-8.91-22.390.06.02-46.770.00.410.720.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。