資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)58.5971.5239.2428.0719.95138.6400242.76.541.6921.5862.04-0.7425.56-6.8350.71-15.697.73-5.7336.67-22.7211.63-6.7412.031.525.62.5614.03-13.2310.7241.2430.353.87-16.510-5.7900.3213.03
2022 (9)34.160.8330.6422.958.3616.600227.812.341.39-79.162.514.9327.442.360.1519.118.2-29.3747.4534.6112.4712.1411.850.425.466.8516.1713.717.59-33.9429.22-5.19-14.030-6.4400.281.3
2021 (8)33.88-25.9924.92-11.477.17-49.0800202.77-6.326.6538.2554.38-6.3526.82-0.0450.524.0211.61-6.3735.25-16.4311.12-16.8911.80.05.116.0214.22-13.7111.4940.4630.824.58-16.170-4.6800.2857.48
2020 (7)45.7844.1928.15-7.7414.08-36.3500216.44-2.684.81-25.3158.0715.1526.8318.3240.72-12.4912.41.6442.1813.7813.38-3.1811.80.04.829.0516.4839.668.18-38.3629.47-0.07-14.220-6.0400.183.32
2019 (6)31.75-2.0430.5127.522.12-18.4700222.41.766.44-42.6550.43-2.7922.68-4.4846.53-15.3712.2-10.0337.0712.6413.82-5.9211.8-0.844.4233.9411.831.2613.27-28.6229.49-4.47-16.480-3.2100.17-5.27
2018 (5)32.41178.6823.9331.3427.13709.8500218.5515.7611.234.7651.8812.9123.74-2.4654.9836.1213.56-4.6432.91-6.9614.69-4.6111.98.183.368.378.9911.2618.5933.8430.8729.0-11.806.7938.570.1813.79
2017 (4)11.63-10.1218.22-19.883.3555.0900188.821.1710.72-35.1545.955.6124.34-12.8440.3919.1414.2230.2235.37185.715.479.711.00.01.96184.068.08608.7713.89-19.4323.9325.49-8.9904.9-46.620.1628.39
2016 (3)12.9488.3622.7411.912.1639.3500155.8236.016.53138.1843.5142.5627.924.8233.951.2710.925.012.3808.571042.6711.010.00.6901.14017.24148.4119.07174.78-8.0609.1858.280.120
2015 (2)6.8739.3520.3237.671.55-17.5500114.57-14.636.94-39.2330.5217.1126.6437.1822.410.4510.417.91000.75-90.5110.015.4700006.94-52.766.94-56.81-1.1405.8-70.150.000
2014 (1)4.93-66.7614.7651.071.885.0300134.221.411.4212.1826.06327.2119.42251.8922.31-3.048.82137.74007.939.828.660.01.38193.620014.69251.4416.07245.594.7479.5519.43184.90.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)58.5973.3971.5239.24-10.6828.0719.95615.05138.6400066.869.03-3.781.83221.05-19.3862.04-6.82-0.7425.56-5.81-6.8250.71-7.07-15.697.73-7.54-5.7336.67-37.77-22.7211.63-3.16-6.7412.030.01.525.60.02.5614.030.0-13.2310.7220.5841.2430.356.423.87-16.51-21.76-17.68-5.79-23.9810.090.3212.7513.03
23Q3 (19)33.79-17.1610.0743.932.5957.622.79-71.41-77.6300061.32-0.82-13.060.57575.0-35.9666.583.6915.7527.147.582.1754.575.08-16.338.365.03-33.7658.9312.8583.6412.01-0.178.212.030.171.525.60.02.5614.030.0-13.238.896.7267.1128.522.045.83-13.5625.25-11.24-4.6752.432.020.28-0.740.11
23Q2 (18)40.793.446.6242.8226.1391.169.7633.33-21.2900061.8317.3759.85-0.1279.6689.6664.218.1735.3525.23-1.672.0651.93-10.4-15.377.96-5.69-36.3752.22-8.4866.7312.03-2.516.9312.011.091.695.62.562.5614.03-13.23-13.238.3318.8388.0427.95-2.387.25-18.14-35.58-37.53-9.81-54.0-11.990.280.680.55
23Q1 (17)39.4515.4914.4533.9510.850.757.32-12.44-31.7200052.68-24.197.27-0.59-125.991.6759.36-5.0222.3225.65-6.499.7157.96-3.6410.448.442.93-33.7557.0620.2567.7212.34-1.045.0211.880.250.595.460.06.8516.170.013.717.01-7.64-35.3928.63-2.02-5.14-13.384.63-24.35-6.371.09-7177.780.280.321.79
22Q4 (16)34.1611.270.8330.649.9422.958.36-32.9616.600069.49-1.4719.362.27155.06-21.9962.58.6614.9327.443.282.360.15-7.7719.118.2-35.02-29.3747.4547.8734.6112.4712.3412.1411.850.00.425.460.06.8516.170.013.717.5942.67-33.9429.228.42-5.19-14.03-15.0913.23-6.446.26-37.610.28-0.141.3
22Q3 (15)30.710.353.327.8724.4217.6912.470.5682.5800070.5382.3453.630.89176.72-45.7357.5221.2530.6726.567.4632.2965.226.2932.3512.620.880.9632.092.461.4211.1-1.33-6.2511.850.340.425.460.06.8516.170.013.715.3220.09-38.026.953.42-3.44-12.197.5827.27-6.8721.5816.010.28-0.33.02
22Q2 (14)27.82-19.29-35.6522.4-0.53-3.4112.415.671.7200038.68-21.24-28.75-1.16-93.33-296.6147.44-2.259.8924.725.730.3161.3616.9235.1812.51-1.810.8931.32-7.94-7.2511.25-4.26-7.1811.810.00.085.466.856.8516.1713.7113.714.43-59.17-36.1726.06-13.65-0.8-13.19-22.5820.69-8.76-9833.339.60.281.922.33
22Q1 (13)34.471.74-20.8922.52-9.63-2.4310.7249.51-35.6500049.11-15.6510.73-0.6-120.62-139.4748.53-10.7633.0323.38-12.843.4352.483.924.8812.749.732.8234.02-3.49-8.9911.755.67-8.211.810.080.085.110.06.0214.220.0-13.7110.85-5.5711.8630.18-2.08-2.61-10.7633.4631.330.09101.92101.510.28-0.1755.94
21Q4 (12)33.8814.0-25.9924.925.24-11.477.174.98-49.0800058.2226.81-22.032.9177.4432.2754.3823.53-6.3526.8233.56-0.0450.52.4824.0211.61-7.12-6.3735.2511.41-16.4311.12-6.08-16.8911.80.00.05.110.06.0214.220.0-13.7111.4933.9240.4630.8210.434.58-16.173.52-13.71-4.6842.7922.520.281.5657.48
21Q3 (11)29.72-31.25-20.5623.682.11-26.326.83-43.97-51.7300045.91-15.44-15.41.64177.97-20.7744.021.97-7.7320.085.86-14.4749.288.574.8712.50.81-2.8731.64-6.31-21.9211.84-2.31-13.1311.80.00.05.110.06.0214.220.0-13.718.5823.6349.2227.916.243.22-16.76-0.784.72-8.1815.5830.910.27-0.9752.66
21Q2 (10)43.23-0.7836.8523.190.48-31.5112.19-26.83000054.2922.417.590.59-61.18-61.1843.1718.34-2.2418.9716.35-12.3845.39-9.294.7112.40.08-1.933.77-9.6610.6912.12-5.31-8.0411.80.00.05.116.026.0214.22-13.71-13.716.94-28.4588.5926.27-15.235.21-16.63-6.1317.14-9.69-62.3140.880.2855.3254.08
21Q1 (9)43.57-4.8313.7323.08-18.01-19.8916.6618.32000044.35-40.6119.71.52-30.91253.5436.48-37.1822.0516.30-39.2313.6150.0422.8917.1312.39-0.08-6.1437.38-11.3810.6912.8-4.33-4.9711.80.00.04.820.09.0516.480.039.669.718.58-21.0130.995.168.74-15.67-10.212.9-5.971.16-4.550.180.812.02
20Q4 (8)45.7822.3744.1928.15-12.414.1114.08-0.49000074.6737.5921.552.26.2841.9458.0721.7115.1526.8314.2718.3240.72-13.34-12.4912.4-3.651.6442.184.113.7813.38-1.83-3.1811.80.00.04.820.09.0516.480.039.668.1842.26-38.3629.478.99-0.07-14.2219.1613.71-6.0448.99-88.160.18-1.553.32
20Q3 (7)37.4118.42119.6732.14-5.08-14.6614.150-27.3600-100.054.277.55-1.422.0736.1854.4847.718.04-8.7623.488.45046.998.40.7512.871.82-0.4640.5232.8172.0613.633.41-4.3511.80.00.04.820.09.0516.480.039.665.7556.25-58.3627.048.29-9.96-17.5912.36-15.19-11.8427.76-710.960.18-0.05-4.86
20Q2 (6)31.59-17.5492.2733.8617.5324.6700-100.000-100.050.4636.19-7.841.52253.5415.1544.1647.74-12.0721.6550.85043.351.47-14.3612.64-4.24-5.5330.51-9.6514.7413.18-2.15-9.111.80.00.04.829.059.0516.4839.6639.663.68-70.03-70.4724.97-12.39-12.94-20.07-11.56-95.8-16.39-187.04-841.630.182.84-7.13
20Q1 (5)38.3120.6678.9428.816.55-4.7600-100.000037.05-39.69-27.59-0.99-163.87-144.5929.89-40.73-38.114.35-36.71042.72-8.19-23.5813.28.2-4.3533.77-8.912.1613.47-2.53-7.4911.80.00.04.420.033.9411.80.031.2612.28-7.46-39.7728.5-3.36-12.76-17.99-9.16-109.43-5.71-77.88-148.390.172.1-3.15
19Q4 (4)31.7586.440.027.04-28.20.00-100.00.00-100.00.061.4311.590.01.5515.670.050.43-3.560.022.6800.046.53-0.240.012.2-5.650.037.0757.410.013.82-3.020.011.80.00.04.420.00.011.80.00.013.27-3.910.029.49-1.80.0-16.48-7.920.0-3.21-119.860.00.17-9.350.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。