現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-6.020-8.2702.820-1.830-14.2906.2268.560014.1451.74.42-2.434.44-29.522.210.00.631.61-82.810
2022 (9)11.5557.36-8.840-4.2700.68-64.212.718933.333.69-36.71009.32-34.764.53-23.616.322.092.04.170.6240.91129.4832.66
2021 (8)7.34187.84-7.31010.9901.900.0305.83141.910014.2998.035.9353.635.16110.611.9218.520.4469.2397.6165.74
2020 (7)2.55-60.34-2.860-1.720-2.20-0.3102.4148.77007.2282.393.86-67.232.45-74.951.624.520.26-3.758.896.24
2019 (6)6.43-22.06-1.490-6.010-0.3604.9424.121.62-57.48003.96-58.2211.78-5.159.78-10.111.558.390.2728.5755.43-15.88
2018 (5)8.2512.55-4.270-9.940-0.5103.9803.81-42.79-0.0909.47-49.9612.42-4.6110.887.511.439.160.2116.6765.894.37
2017 (4)7.33-40.02-7.590-8.170-0.250-0.2606.66552.940018.92533.8413.02-3.9110.12-9.321.318.260.18260.063.14-35.83
2016 (3)12.2229.72-5.36013.30-0.3106.86-16.241.02-15.0002.99-29.813.558.4911.16-0.361.2119.80.050.098.3928.05
2015 (2)9.4248.35-1.230-2.930-0.2608.1972.061.2-20.0004.25-38.9112.4952.1311.250.341.0118.820.0566.6776.840.79
2014 (1)6.3586.76-1.590-4.420-0.5804.7656.071.5476.92006.96301.38.2199.277.45104.670.853.660.030.076.230.67
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)-2.84-202.13-145.59-0.6783.2177.131.79183.26323.75-0.4268.89-481.82-3.5128.8-206.361.53-6.13-40.700014.31-7.19-35.26-0.45-134.35-115.62-0.19-113.48-111.450.550.05.770.160.0-5.88-546.15-1131.75-306.01
23Q3 (19)-0.9447.19-136.86-3.99-41.9916.7-2.15-197.29-202.82-1.35-13600.0-1327.27-4.93-7.41-120.091.63-17.68297.5600015.42-19.86260.321.31-10.88907.691.41-8.44-16.570.550.010.00.160.014.29-44.3443.95-140.51
23Q2 (18)-1.78-295.56-439.39-2.81-251.25-1177.272.21127.84233.940.01114.29-94.44-4.59-267.2-734.551.9883.33360.4700019.24121.28276.781.47-30.0177.361.54-8.3330.510.550.019.570.166.670.0-79.11-318.41-331.52
23Q1 (17)-0.45-107.22-114.47-0.872.711.110.97221.25188.18-0.07-163.64-125.0-1.25-137.88-156.561.08-58.14300.00008.70-60.67219.162.1-27.08114.291.681.2-4.550.555.775.770.15-11.76-6.25-18.91-107.13-114.83
22Q4 (16)6.23144.31175.66-2.9338.83-4783.33-0.8-12.68-121.050.110.0-95.23.3247.3250.02.58529.27416.000022.11416.57358.522.882115.38200.01.66-1.7888.640.524.01.960.1721.4321.43265.11142.2379.47
22Q3 (15)2.55872.73-45.97-4.79-2077.27-180.12-0.7156.97-148.970.11-38.89-85.33-2.24-307.27-174.420.41-4.65-84.530004.28-16.2-85.550.13-75.47-87.961.6943.2234.130.58.70.00.14-12.516.67109.44696.96-56.41
22Q2 (14)-0.33-110.6184.13-0.2275.5693.99-1.65-50.0-129.050.18-35.71263.64-0.55-124.8990.420.4359.26-77.60005.1187.44-73.770.53-45.92-55.461.18-32.9512.380.46-11.54-6.120.160.060.0-18.33-114.3885.54
22Q1 (13)3.1137.6127.98-0.9-1400.052.13-1.1-128.95-1933.330.28-87.77127.182.210.45301.820.27-46.0-64.470002.72-43.49-58.310.982.08-63.71.76100.0-10.660.521.9620.930.1614.29100.0127.46-13.7130.08
21Q4 (12)2.26-52.12303.6-0.0696.4994.593.8162.07141.392.29205.33154.442.2-26.91199.10.5-81.13-41.860004.82-83.72-40.680.96-11.11-44.830.88-30.16-3.30.512.059.380.1416.67133.33147.71-41.17271.67
21Q3 (11)4.72326.92263.08-1.7153.28-375.01.45-74.47-73.640.75781.82367.863.01152.44220.212.6538.02754.8400029.6152.05654.551.08-9.24-9.241.2620.0103.230.52.04-1.960.1220.0100.0251.06297.95129.82
21Q2 (10)-2.08-185.6-139.08-3.66-94.68-454.555.689366.67113.53-0.1189.3295.02-5.74-1143.64-275.161.92152.63242.8600019.47197.98120.111.19-55.9312000.01.05-46.710400.00.4913.9522.50.125.042.86-126.83-229.4430.03
21Q1 (9)2.43318.92-24.77-1.88-69.37-161.110.06100.65108.45-1.03-214.44-71.670.55124.77-78.090.76-11.6313.430006.53-19.61-16.322.755.17187.231.97116.48118.890.4334.387.50.0833.3314.2997.98213.87-58.44
20Q4 (8)-1.11-185.38-121.98-1.11-208.33-270.0-9.18-266.91-733.10.9421.431185.71-2.22-336.17-146.740.86177.42145.7100100.08.13107.15144.791.7446.2218.370.9146.777.060.32-37.25-11.110.060.0-14.29-86.05-178.77-121.81
20Q3 (7)1.3249.43159.36-0.3645.45-100.05.5106.77319.12-0.2887.33-255.560.94161.44139.660.31-44.64-3.1200-100.03.92-55.6419.811.1912000.0-63.160.626100.0-76.870.5127.524.390.06-14.29-14.29109.24160.27257.63
20Q2 (6)-0.87-126.93-245.0-0.668.33-73.682.66474.65150.67-2.21-268.33-1063.16-1.53-160.96-795.450.56-16.4269.70008.8513.29183.63-0.01-101.06-100.290.01-98.89-99.680.40.02.560.070.00.0-181.25-176.88-1193.54
20Q1 (5)3.23-36.049.12-0.72-140.0-16.13-0.71-148.97-336.67-0.6-957.14-42.862.51-47.167.260.6791.439.840100.007.81135.1628.780.94-36.05-74.030.95.88-70.970.411.112.560.070.016.67235.77-40.24182.76
19Q4 (4)5.05330.590.0-0.3-66.670.01.45157.770.00.07-61.110.04.75300.420.00.359.380.0-0.14-200.00.03.321.380.01.47-54.490.00.85-68.280.00.36-12.20.00.070.00.0394.53669.280.0
19Q3 (3)-2.19-465.00.0-0.1852.630.0-2.5152.190.00.18194.740.0-2.37-1177.270.00.32-3.030.00.1400.03.285.010.03.23-6.650.02.68-15.190.00.415.130.00.070.00.0-69.30-518.130.0
19Q2 (2)0.6-79.730.0-0.3838.710.0-5.25-1850.00.0-0.1954.760.00.22-90.60.00.33-45.90.0000.03.12-48.560.03.46-4.420.03.161.940.00.390.00.00.0716.670.016.57-80.120.0
19Q1 (1)2.960.00.0-0.620.00.00.30.00.0-0.420.00.02.340.00.00.610.00.000.00.06.060.00.03.620.00.03.10.00.00.390.00.00.060.00.083.380.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。