資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.04-53.69.6724.942.49-8.120043.9811.124.44-29.5218.169.241.29-1.7212.8-9.920025.1319.217.37-4.914.095.079.267.30.27-42.5511.92.1521.433.23-0.46011.440.530.20-5.55
2022 (9)21.64-5.957.74-66.162.71106.870039.58-2.996.322.0916.63-5.3542.02-2.4314.214.792.410.021.0888.897.75-2.7613.4110.018.636.280.4720.5111.6539.1920.7622.99-0.27011.3844.050.21-14.8
2021 (8)23.0192.7122.8743.391.312083.330040.822.165.16110.6117.5724.5243.061.9413.5636.012.41-18.8611.16-5.747.9762.3212.190.08.122.270.39-40.08.3782.7516.8828.17-0.4707.988.540.2469.74
2020 (7)11.94-14.1615.95-0.990.0600033.4-18.442.45-74.9514.112.0242.2525.099.976.632.97364.0611.84976.364.910.012.19-0.737.9414.080.65116.674.58-64.0213.17-34.12-0.3904.19-65.310.1456.22
2019 (6)13.91-8.4916.1119.42000040.951.769.78-10.1113.836.0633.774.229.3573.790.64-11.111.104.91-2.7712.286.886.9618.370.31400.012.73-8.4819.990.96-0.65012.08-11.240.09-20.98
2018 (5)15.2-28.5413.49-7.545.95-29.920040.2414.3210.887.5113.044.4932.41-8.65.38-3.060.720005.050.011.4913.545.8820.990.02013.917.1619.810.99-0.3013.615.020.12-19.03
2017 (4)21.27-28.5314.5912.238.4954.640035.23.0110.12-9.3212.4822.4735.4518.895.558.19000.27-96.095.05-0.3910.1210.04.8629.60012.980.9317.847.41-0.02012.960.150.1424.13
2016 (3)29.76200.9113.01071.175.493331.250034.1721.0811.16-0.3610.199.8129.82-9.315.1344.1006.9233.335.07774.149.210.313.7542.590012.8614.9216.6120.190.08-83.6712.9410.790.12816.76
2015 (2)9.89112.231.11344.00.16-46.670028.2230.9511.250.349.2851.1432.8815.423.568.87002.076800.00.580.08.3415.192.6339.890011.1949.213.8247.330.49-12.511.6844.910.01-21.48
2014 (1)4.669.390.25-73.680.300021.5543.767.45104.676.1442.7928.49-0.683.2713.54000.03-98.570.5828.897.2418.31.8823.68007.548.229.3842.550.5647.378.0648.160.02-28.77
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.04-15.7-53.69.6717.7824.942.49-9.12-8.1200010.691.14-8.4-0.19-113.48-111.4518.16-11.159.241.30-9.17-1.712.84.83-9.9200-100.025.132.9119.217.37-1.73-4.914.090.05.079.260.07.30.270.0-42.5511.9-1.652.1521.43-0.923.23-0.46-109.09-70.3711.44-3.70.530.20-2.17-5.55
23Q3 (19)11.91-36.65-38.168.21-25.360.242.74-1.08109.1600010.572.7210.331.41-8.44-16.5720.447.580.6445.475.21-14.2912.21-3.86-18.7100-100.024.4219.417.257.5-1.19-3.4714.090.05.079.260.07.30.270.0-42.5512.113.1921.3621.636.9713.36-0.2260.0-120.011.8817.1620.360.20-4.49-8.06
23Q2 (18)18.8-12.07-15.4311.029.26-45.872.77-21.97111.4500010.29-17.1522.211.54-8.3330.5119.09.0137.0943.224.3717.4112.7-1.55-21.940-100.0-100.020.452.4594.587.59-1.04-2.3214.095.075.079.267.37.30.27-42.55-42.5510.69-19.829.1120.22-9.8916.34-0.55-150.0-150.010.14-22.6525.810.21-0.27-11.37
23Q1 (17)21.38-1.2-12.848.519.95-60.573.5531.0170.9900012.426.4325.331.681.2-4.5517.434.8122.3241.41-1.4413.612.9-9.22-16.022.4-0.41-0.4119.96-5.3184.37.67-1.03-2.6613.410.010.018.630.06.280.470.020.5113.3314.4231.5922.448.0920.39-0.2218.52-175.013.1115.230.450.211.35-13.73
22Q4 (16)21.6412.36-5.957.74-5.49-66.162.71106.87106.8700011.6721.8212.541.66-1.7888.6416.63-18.12-5.3542.02-20.81-2.4114.21-5.394.792.410.00.021.08-7.4288.897.75-0.26-2.7613.410.010.018.630.06.280.470.020.5111.6516.8539.1920.768.8122.99-0.27-170.042.5511.3815.344.050.21-4.76-14.8
22Q3 (15)19.26-13.3613.768.19-59.69-55.01.310.0-0.760009.5813.787.041.6943.2234.1320.3146.5469.9653.0644.1382.1215.02-7.6819.42.410.0-0.4122.77116.65104.47.770.0-1.2713.410.010.018.630.06.280.470.020.519.9720.4133.2919.089.7819.32-0.154.5582.149.8722.4642.630.22-7.93-5.96
22Q2 (14)22.23-9.3879.8520.32-5.8415.01.310.0991.670008.42-15.04-14.61.18-32.9512.3813.86-2.74-11.7836.810.98-6.3416.275.9229.332.410.0-18.0310.51-2.95-7.567.77-1.4-0.8913.4110.0110.018.636.288.690.4720.51-27.698.28-18.268.9517.38-6.767.35-0.22-175.060.08.06-19.814.330.24-2.930.19
22Q1 (13)24.536.6195.1521.58-5.6473.061.310.02083.330009.91-4.44-14.791.76100.0-10.6614.25-18.9-8.4236.45-15.33-14.6315.3613.2775.952.410.0-18.5810.83-2.960.07.88-1.1359.8412.190.00.08.120.02.270.390.0-40.010.1321.0354.8918.6410.4323.12-0.0882.9882.9810.0527.2265.570.240.0916.8
21Q4 (12)23.0135.9192.7122.8725.6643.391.31-0.762083.3300010.3715.87-1.980.88-30.16-3.317.5747.0324.5243.0547.791.8813.567.7936.012.41-0.41-18.8611.160.18-5.747.971.2762.3212.190.00.08.120.02.270.390.0-40.08.3711.982.7516.885.5728.17-0.4716.07-20.517.914.1688.540.245.1169.74
21Q3 (11)16.9336.97-26.9318.23.0-28.431.321000.000008.95-9.2313.291.2620.0103.2311.95-23.9347.929.13-25.8820.2412.580.028.892.42-17.69-19.0611.14-2.02-2.887.870.3864.312.190.00.08.122.272.270.39-40.0-40.07.48-1.5892.2915.99-1.2428.12-0.56-1.828.26.92-1.84110.980.23-1.964.65
21Q2 (10)12.36-1.67-25.9417.6741.7-11.830.12100.000009.86-15.2255.771.05-46.710400.015.710.96115.2139.30-7.9589.6312.5844.135.122.94-0.68-2.3311.374.99227.677.8459.0362.6612.190.0-2.717.940.000.650.007.616.21016.196.9433.03-0.55-17.0225.687.0516.141052.70.2413.1794.49
21Q1 (9)12.575.28-19.7312.47-21.82-20.880.060.0000011.639.9235.551.97116.48118.8915.5610.2835.342.701.0546.558.73-12.444.82.96-0.34385.2510.83-8.53470.04.930.411.0212.190.0-0.737.940.000.650.006.5442.79015.1414.96-27.56-0.47-20.5137.336.0744.87909.330.2145.46128.07
20Q4 (8)11.94-48.47-14.1615.95-37.28-0.990.060000010.5833.920.380.9146.777.0614.1174.632.0242.2674.4225.129.972.156.632.97-0.67364.0611.843.23976.364.912.510.012.190.0-0.737.940.014.080.650.0116.674.5817.74-64.0213.175.53-34.12-0.3936.0740.04.1927.74-65.310.141.9656.22
20Q3 (7)23.1738.83198.5825.4326.976.2300-100.00007.924.8-19.140.626100.0-76.878.0810.68-61.0424.2316.8909.764.83-7.922.99-0.66346.2711.47230.5504.79-0.62-2.8412.19-2.71-0.737.94014.080.650116.673.890-67.3412.482.55-34.9-0.6117.57-8.933.28543.24-71.10.1415.8846.92
20Q2 (6)16.696.5829.7820.0427.16157.5800-100.00006.33-26.22-40.170.01-98.89-99.687.3-36.52-48.720.73-28.8609.3111.7622.183.01393.44370.313.4782.6304.82-1.23-3.7912.532.042.0400-100.000-100.000-100.012.17-41.77-26.24-0.741.33-236.36-0.741.33-108.210.1232.7120.54
20Q1 (5)15.6612.58-12.8115.76-2.1718.500-100.00008.58-18.6-14.710.95.88-70.9711.5-16.85-6.8129.14-13.7308.33-10.9141.670.61-4.69-8.961.972.7304.88-0.61-2.7912.280.06.60-100.0-100.00-100.0-100.00-100.0-100.020.94.55-8.73-0.75-15.38-581.82-0.75-106.21-104.440.09-0.37-10.23
19Q4 (4)13.9179.250.016.1111.640.00-100.00.0000.010.547.880.00.85-68.280.013.83-33.320.033.7700.09.35-11.790.00.64-4.480.01.100.04.91-0.410.012.280.00.06.960.00.00.30.00.012.736.880.019.994.280.0-0.65-16.070.012.086.430.00.09-4.110.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。