損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)4.19-3.0115.753.50.8633.080.3911.43-4.880.01000.02100.0100.00000000000.05400.000000-100.00-0.05-200.0-150.0-0.02-128.5733.330.28-50.88-50.00.15-62.5-66.670.06-50.0-33.3320.73-5.1722.810.36-61.7-65.710.40-49.37-64.912.0521.3-67.67420.00.00.41-41.43-40.58
23Q3 (19)4.3240.72-17.243.4735.02-3.070.3512.9-16.670-100.000.010.00.00000000000.01000000.03000.05350.0-50.00.07333.3375.00.57256.25-54.40.4344.44-58.330.12100.0-52.021.86-46.579.740.94370.0-58.410.79172.41-63.931.69125.33-68.05420.00.00.7141.38-49.28
23Q2 (18)3.07-4.36-29.432.571.18-15.180.31-3.12-11.430.01000.010.00.00000000000-100.00000000-0.020.0-200.0-0.03-50.0-250.00.16-51.52-83.670.09-60.87-87.320.060.0-71.4340.91113.4189.220.20-62.96-88.10.29-51.67-82.320.7538.89-75.25420.00.00.29-36.96-73.87
23Q1 (17)3.21-11.33-24.652.54-3.42-19.110.32-21.95-25.580000.010.00.00000000000.010-50.0000000-0.020.0-125.0-0.0233.33-122.220.33-41.07-57.690.23-48.89-59.650.06-33.33-62.519.1713.57-3.430.54-48.57-59.70.60-47.37-47.370.54-91.48-59.7420.00.00.46-33.33-48.89
22Q4 (16)3.62-30.65-30.122.63-26.54-28.920.41-2.38-34.920000.010.00.000000000000-100.0000000-0.02-120.033.33-0.03-175.0-50.00.56-55.2-32.530.45-53.12-23.730.09-64.0-47.0616.88-15.26-19.121.05-53.54-25.01.14-47.95-21.386.3419.8548.48420.00.00.69-50.0-27.37
22Q3 (15)5.2220.00.583.5818.15-6.530.4220.0-19.230000.010.00.000000000000-100.00000000.1400.000.04100.001.2527.5547.060.9635.2150.00.2519.0538.8919.92-7.86-5.592.2634.5249.672.1933.5444.085.2974.5984.32420.00.01.3824.3243.75
22Q2 (14)4.352.119.573.03-3.50.330.35-18.6-5.410000.010.00.00000000000-100.000000000.02-75.0200.00.02-77.78166.670.9825.6478.180.7124.5677.50.2131.2590.9121.628.926.191.6825.3775.01.6443.8660.783.03126.12122.79420.00.01.1123.3365.67
22Q1 (13)4.26-17.7665.123.14-15.1453.920.43-31.7572.00000.010.00.00000000000.020.0100.00000000.08366.67300.00.09550.0325.00.78-6.02225.00.57-3.39235.290.16-5.88220.019.85-4.893.981.34-4.29235.01.14-21.38128.01.34-68.62235.0420.00.00.9-5.26150.0
21Q4 (12)5.18-0.19109.723.7-3.3993.720.6321.15133.330000.010.00.00000000000.02100.0150.0000000-0.030-200.0-0.02077.780.83-2.35336.840.59-7.81268.750.17-5.56466.6720.87-1.0918.781.40-7.28278.381.45-4.61141.674.2748.78184.67420.00.00.95-1.04206.45
21Q3 (11)5.1930.7387.363.8326.8270.220.5240.5485.710000.010.00.00000000000.010-50.00000000100.0100.00100.000.8554.55254.170.6460.0300.00.1863.64260.021.103.635.181.5157.29308.111.5249.02300.02.87111.03153.98420.00.00.9643.28174.29
21Q2 (10)3.9753.8849.813.0248.0443.810.3748.027.590000.010.00.00000000000-100.00000000-0.0250.00-0.0325.0-50.00.55129.17129.170.4135.29135.290.11120.083.3320.366.65-11.590.96140.0140.01.02104.0126.671.36240.081.33420.00.00.6786.1186.11
21Q1 (9)2.584.45-4.82.046.81-7.690.25-7.41-7.410000.010.00.00000000000.01125.00000000-0.04-300.00-0.0455.5600.2426.324.350.176.2513.330.0566.6725.019.098.65-2.80.408.1111.110.50-16.6738.890.40-73.3311.11420.00.00.3616.135.88
20Q4 (8)2.47-10.83-23.771.91-15.11-27.920.27-3.57-18.180000.010.00000000000-0.04-300.00000000-0.010.066.67-0.090-125.00.19-20.83-9.520.160.014.290.03-40.0-25.017.57-12.41-8.350.370.08.820.6057.8939.531.5032.74-39.02420.00.00.31-11.43-6.06
20Q3 (7)2.774.53-9.772.257.14-7.020.28-3.450.00000.010.000000000000.020100.0000000-0.0100.00100.0100.00.240.0-33.330.16-5.88-38.460.05-16.67-28.5720.06-12.9-1.910.37-7.5-39.340.38-15.56-40.621.1350.67-46.7420.00.00.35-2.78-23.91
20Q2 (6)2.65-2.21-5.362.1-4.98-1.410.297.41-6.450000.010.0000000000000-100.000000000-100.0-0.020-125.00.244.35-45.450.1713.33-45.160.0650.0-45.4523.0317.26-7.060.4011.11-44.440.4525.0-18.180.75108.33-50.33420.00.00.365.88-33.33
20Q1 (5)2.71-16.36-11.732.21-16.6-4.330.27-18.18-6.90000.01000000000000000000000100.000100.0100.00.239.52-50.00.157.14-55.880.040.0-60.019.642.45-4.80.365.88-54.430.36-16.28-56.630.36-85.37-54.43420.00.00.343.03-39.29
19Q4 (4)3.245.540.02.659.50.00.3317.860.0000.0000.0000.0000.0000.00-100.00.0000.0000.0-0.03-200.00.0-0.04-300.00.00.21-41.670.00.14-46.150.00.04-42.860.019.17-6.260.00.34-44.260.00.43-32.810.02.4616.040.0420.00.00.33-28.260.0
19Q3 (3)3.079.640.02.4213.620.00.28-9.680.0000.0000.0000.0000.0000.00.01-83.330.0000.0000.0-0.01-133.330.0-0.01-112.50.00.36-18.180.00.26-16.130.00.07-36.360.020.45-17.470.00.61-15.280.00.6416.360.02.1240.40.0420.00.00.46-14.810.0
19Q2 (2)2.8-8.790.02.13-7.790.00.316.90.0000.0000.0000.0000.0000.00.0600.0000.0000.00.0300.00.08900.00.00.44-4.350.00.31-8.820.00.1110.00.024.7820.120.00.72-8.860.00.55-33.730.01.5191.140.0420.00.00.54-3.570.0
19Q1 (1)3.070.00.02.310.00.00.290.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.00.460.00.00.340.00.00.10.00.020.630.00.00.790.00.00.830.00.00.790.00.0420.00.00.560.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)14.79-15.2412.08-2.421.36-15.530.0100.050.00000000.06100.0000.030-0.040-0.0101.34-62.460.87-67.540.31-56.3423.2116.632.04-67.522.10-65.690.000420.01.86-54.41
2022 (9)17.453.1312.38-1.671.61-9.04000.0525.00000000.03-25.000000.1900.1103.5744.532.6848.070.7139.2219.90-3.686.2847.766.1235.40.000420.04.0838.78
2021 (8)16.9263.7912.5952.791.7758.04000.040.00000000.04100.00000-0.080-0.0902.47174.441.81187.30.51183.3320.662.134.25185.234.52170.660.000420.02.94116.18
2020 (7)10.33-13.568.24-11.491.12-6.67000.04-20.00000000.02-77.780000-0.020-0.0700.9-38.780.63-39.420.18-43.7520.23-6.521.49-39.181.67-30.420.000420.01.36-28.04
2019 (6)11.958.449.3117.111.2-6.98000.0525.00000000.09350.00000-0.0100.03-50.01.47-20.541.04-26.760.32-8.5721.6414.382.45-26.432.40-25.930.000420.01.89-12.5
2018 (5)11.0219.017.9514.061.2920.56000.040.00000000.020.0-0.010000.0900.0601.8568.181.4263.220.3584.2118.928.423.3363.243.2437.290.000420.02.1651.05
2017 (4)9.261.986.97-0.571.077.0000.04-20.00000000.020.00000-0.10-0.1201.11.850.872.350.19-5.017.45-6.632.041.492.3619.190.000420.01.430.0
2016 (3)9.086.77.017.021.00.0000.05-16.670000000.02100.000000.0500.0201.0820.00.8523.190.25.2618.69-10.322.0124.841.9810.610.000420.01.4312.6
2015 (2)8.5117.876.559.721.013.64000.06-14.290000000.01-66.670000-0.010-0.0600.9190.320.69130.00.19850.020.84290.261.61126.761.79115.660.000420.01.2784.06
2014 (1)7.2219.935.9723.60.88-15.38000.0700000000.0350.0000.010-0.010-0.0500.3100.3400.00.0205.3400.71373.330.8366.00.000420.00.6968.29

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。