資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.94-29.960.8800.48-22.580014.79-15.240.87-67.543.66-8.0424.758.54.84-1.220.0301.26-27.590.010.04.230.01.5720.770.04-20.03.55-23.335.17-13.55-0.0503.5-23.750.066.32
2022 (9)2.77-14.24000.6231.910017.453.132.6848.073.986.9922.813.744.90.2001.7417.570.010.04.230.01.316.070.050.04.6338.625.9832.59-0.0404.5939.510.061.89
2021 (8)3.2373.660.7133.330.47-2.080016.9263.791.81187.33.7252.4621.99-6.924.8924.11001.4818.40.010.04.230.01.125.660.05-16.673.3463.734.5142.72-0.0503.2965.330.0611.69
2020 (7)1.86-18.060.3-21.050.48-15.790010.33-13.560.63-39.422.44-6.8723.627.733.94-2.96001.25-27.750.0104.230.01.0611.580.06500.02.04-6.423.160.64-0.0501.99-6.130.0510.01
2019 (6)2.2786.070.3815.150.5750.00011.958.441.04-26.762.62-26.421.92-32.134.06-13.98001.73-1.7004.23-0.240.9517.280.0102.180.03.145.02-0.0602.12-2.30.0524.79
2018 (5)1.22-3.940.33-26.670.38-45.710011.0219.011.4263.223.5656.8332.3031.784.7222.92001.7649.15004.240.00.8112.5002.1852.452.9935.91-0.0102.1750.690.0413.04
2017 (4)1.278.550.45-42.310.7105.88009.261.980.872.352.27-18.6424.51-20.223.84-4.71001.18-37.23004.240.00.7212.50.040.01.4318.182.216.40.0101.4423.080.03-1.13
2016 (3)1.1720.620.7859.180.343.03009.086.70.8523.192.7960.3430.7350.284.03-2.42001.88-14.93004.240.00.6412.280.04-33.331.2140.71.8926.85-0.0401.1742.680.0384.71
2015 (2)0.9767.240.4944.120.330.0008.5117.870.69130.01.7432.8220.4512.694.130.49002.21-13.33004.240.00.575.560.060.00.86152.941.4958.51-0.0400.82192.860.0211.32
2014 (1)0.58-19.440.34183.330.33-46.77007.2219.930.3400.01.3189.8618.1458.34.11-14.37002.55-11.46004.240.00.541.890.06-64.710.34240.00.9418.99-0.0600.28600.00.02-12.2
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.94-14.54-29.960.8817.3300.48-11.11-22.580004.19-3.0115.750.15-62.5-66.673.6622.82-8.0424.7518.098.54.84-8.16-1.220.030.001.26-7.35-27.590.010.00.04.230.00.01.570.020.770.040.0-20.03.554.72-23.335.173.4-13.55-0.05-25.0-25.03.54.48-23.750.0612.036.32
23Q3 (19)2.27-28.398.610.7507.140.54-8.4714.890004.3240.72-17.240.4344.44-58.332.9821.14-35.2220.9628.81-13.45.27-0.946.90.03001.36-6.21-4.230.010.00.04.230.00.01.570.020.770.040.0-20.03.3913.38-17.925.08.46-8.76-0.0433.33-33.333.3514.33-18.290.05-2.42-7.93
23Q2 (18)3.17-0.9473.2200-100.00.59-3.2843.90003.07-4.36-29.430.09-60.87-87.322.46-25.23-43.3216.27-18.9-28.855.323.33.70001.45-9.3813.280.010.00.04.230.00.01.5720.7720.770.04-20.0-20.02.99-38.48-5.684.61-25.761.99-0.06-50.0-50.02.93-39.21-6.390.05-6.21-7.09
23Q1 (17)3.215.5226.9800-100.00.61-1.6148.780003.21-11.33-24.650.23-48.89-59.653.29-17.34-21.120.06-12.04-10.525.155.13.830001.6-8.0515.940.010.00.04.230.00.01.30.016.070.050.00.04.864.9724.36.213.8522.24-0.040.0-33.334.825.0124.230.063.691.42
22Q4 (16)2.7732.54-14.240-100.0-100.00.6231.9131.910003.62-30.65-30.120.45-53.12-23.733.98-13.486.9922.81-5.743.744.9-0.610.20001.7422.5417.570.010.00.04.230.00.01.30.016.070.050.00.04.6312.1138.625.989.1232.59-0.04-33.3320.04.5911.9539.510.06-2.991.89
22Q3 (15)2.0914.2120.810.7250.029.630.4714.63-11.320005.2220.00.580.9635.2150.04.65.99-8.024.205.82-31.234.93-3.94.230001.4210.94-10.130.010.00.04.230.00.01.30.016.070.050.00.04.1330.2848.565.4821.2438.73-0.0325.050.04.130.9950.740.06-1.5210.51
22Q2 (14)1.83-27.3820.390.2-77.7800.410.0-56.840004.352.119.570.7124.5677.54.344.0831.9122.871.99-18.065.133.4312.250001.28-7.2521.90.010.00.04.230.00.01.316.0722.640.050.0-16.673.17-18.9320.994.52-11.0221.18-0.04-33.3333.333.13-19.3322.270.062.3816.54
22Q1 (13)2.52-21.9838.460.928.5783.670.41-12.77-52.330004.26-17.7665.120.57-3.39235.294.1712.177.4522.421.97-0.114.961.438.060001.38-6.7684.00.010.00.04.230.00.01.120.05.660.050.0-16.673.9117.0776.925.0812.6452.55-0.0340.040.03.8817.9379.630.064.1613.48
21Q4 (12)3.2386.7173.660.729.63133.330.47-11.32-2.080005.18-0.19109.720.59-7.81268.753.72-25.652.4621.99-37.52-4.494.893.3824.110001.48-6.3318.40.010.00.04.230.00.01.120.05.660.050.0-16.673.3420.1463.734.5114.1842.72-0.0516.670.03.2920.9665.330.065.2211.69
21Q3 (11)1.7313.82-2.260.54068.750.53-44.2110.420005.1930.7387.360.6460.0300.05.051.9871.8235.1926.0937.484.733.517.080001.5850.4815.330.010.00.04.230.00.01.125.665.660.05-16.67-16.672.786.1148.663.955.932.55-0.060.00.02.726.2550.280.053.863.84
21Q2 (10)1.52-16.48-32.740-100.0-100.00.9510.4786.270003.9753.8849.810.4135.29135.293.2940.026.0527.9124.3324.774.57-0.4412.010001.0540.0-29.530.010.00.04.230.00.01.060.00.00.060.00.02.6218.5553.223.7312.0131.8-0.06-20.014.292.5618.5256.10.05-0.3-4.33
21Q1 (9)1.82-2.15-6.670.4963.3328.950.8679.1759.260002.584.45-4.80.176.2513.332.35-3.69-31.2922.45-2.49-22.434.5916.510.070000.75-40.0-53.420.010.004.230.00.01.060.011.580.060.0500.02.218.33-5.153.335.381.22-0.050.028.572.168.54-4.420.052.526.61
20Q4 (8)1.865.08-18.060.3-6.25-21.050.480.0-15.790002.47-10.83-23.770.160.014.292.44-16.15-8.6123.02-10.065.013.94-2.48-2.960001.25-8.76-27.750.010.004.230.00.01.060.011.580.060.0500.02.049.09-6.423.166.040.64-0.0516.6716.671.999.94-6.130.05-2.1810.01
20Q3 (7)1.77-21.685.990.32-15.79966.670.48-5.88-22.580002.774.53-9.770.16-5.88-38.462.9111.4932.2725.5914.4404.04-0.98-0.490001.37-8.05-25.950.010.004.230.00.01.060.011.580.060.0500.01.879.36-7.882.985.3-0.67-0.0614.29-20.01.8110.37-8.590.05-4.3116.56
20Q2 (6)2.2615.96.10.380.01166.670.51-5.56-5.560002.65-2.21-5.360.1713.33-45.162.61-23.688.322.37-22.704.08-2.16-11.690001.49-7.45-25.50.01004.230.00.01.0611.5811.580.06500.0500.01.71-26.61-3.932.83-13.983.28-0.070.0-133.331.64-27.43-6.290.0511.118.33
20Q1 (5)1.95-14.19.550.380.065.220.54-5.2612.50002.71-16.36-11.730.157.14-55.883.4228.0911.0428.9331.9904.172.71-12.760001.61-6.94-25.120004.230.00.00.950.017.280.010.002.336.88-7.543.294.78-1.2-0.07-16.67-250.02.266.6-9.60.055.7925.0
19Q4 (4)2.2735.930.00.381166.670.00.57-8.060.0000.03.245.540.00.14-46.150.02.6721.360.021.9200.04.060.00.0000.01.73-6.490.0000.04.230.00.00.950.00.00.010.00.02.187.390.03.144.670.0-0.06-20.00.02.127.070.00.053.650.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。