- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 1275 | 0.0 | 0.0 | 0.07 | -56.25 | 110.77 | -0.14 | -163.64 | 85.86 | 0.07 | 103.95 | 110.77 | 47.32 | 23.26 | 21.02 | 0.05 | -99.58 | 100.17 | -3.80 | -152.85 | 88.18 | 1.82 | -65.85 | 108.56 | -1.8 | -165.22 | 85.68 | 0.91 | -56.04 | 110.94 | 1.90 | -64.49 | 109.0 | 1.82 | -65.85 | 108.56 | 8.42 | 81.88 | 20.56 |
| 25Q4 (7) | 1275 | 0.0 | 0.87 | 0.16 | 220.0 | 113.33 | 0.22 | 204.76 | 118.18 | -1.77 | 8.76 | 19.55 | 38.39 | -6.43 | 18.09 | 11.98 | 693.07 | 129.13 | 7.19 | 205.27 | 115.04 | 5.33 | 313.18 | 111.37 | 2.76 | 198.57 | 117.76 | 2.07 | 228.57 | 113.64 | 5.35 | 290.51 | 111.41 | 5.33 | 313.18 | 111.37 | -32.55 | 161.88 | 144.54 |
| 25Q3 (6) | 1275 | 0.0 | 0.0 | 0.05 | 103.76 | 109.09 | -0.21 | 84.33 | 74.7 | -1.94 | 2.02 | -94.0 | 41.03 | -58.67 | 15.68 | -2.02 | 86.31 | 92.05 | -6.83 | 60.11 | 77.08 | 1.29 | 107.54 | 106.56 | -2.8 | 83.52 | 73.51 | 0.63 | 103.71 | 109.05 | 1.37 | 108.04 | 107.0 | 1.29 | 107.54 | 106.56 | 47.62 | -0.43 | 24.49 |
| 25Q2 (5) | 1275 | 0.0 | 0.0 | -1.33 | -104.62 | -638.89 | -1.34 | -35.35 | -191.3 | -1.98 | -204.62 | -340.0 | 99.28 | 153.91 | 151.21 | -14.75 | 48.71 | -32.05 | -17.12 | 46.75 | -14.52 | -17.11 | 19.56 | -197.05 | -16.99 | -35.16 | -187.48 | -16.98 | -104.09 | -658.04 | -17.04 | 19.28 | -198.95 | -17.11 | 19.56 | -197.05 | - | - | 0.00 |
| 25Q1 (4) | 1275 | 0.87 | 0.0 | -0.65 | 45.83 | 0.0 | -0.99 | 18.18 | 0.0 | -0.65 | 70.45 | 0.0 | 39.1 | 20.27 | 0.0 | -28.76 | 30.06 | 0.0 | -32.15 | 32.75 | 0.0 | -21.27 | 54.62 | 0.0 | -12.57 | 19.11 | 0.0 | -8.32 | 45.19 | 0.0 | -21.11 | 54.97 | 0.0 | -21.27 | 54.62 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 1264 | -0.86 | 0.0 | -1.20 | -118.18 | 0.0 | -1.21 | -45.78 | 0.0 | -2.20 | -120.0 | 0.0 | 32.51 | -8.35 | 0.0 | -41.12 | -61.89 | 0.0 | -47.81 | -60.44 | 0.0 | -46.87 | -138.28 | 0.0 | -15.54 | -47.02 | 0.0 | -15.18 | -118.1 | 0.0 | -46.88 | -139.55 | 0.0 | -46.87 | -138.28 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 1275 | 0.0 | 0.0 | -0.55 | -205.56 | 0.0 | -0.83 | -80.43 | 0.0 | -1.00 | -122.22 | 0.0 | 35.47 | -10.25 | 0.0 | -25.40 | -127.39 | 0.0 | -29.80 | -99.33 | 0.0 | -19.67 | -241.49 | 0.0 | -10.57 | -78.85 | 0.0 | -6.96 | -210.71 | 0.0 | -19.57 | -243.33 | 0.0 | -19.67 | -241.49 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 1275 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | 39.52 | 0.0 | 0.0 | -11.17 | 0.0 | 0.0 | -14.95 | 0.0 | 0.0 | -5.76 | 0.0 | 0.0 | -5.91 | 0.0 | 0.0 | -2.24 | 0.0 | 0.0 | -5.70 | 0.0 | 0.0 | -5.76 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 19.37 | 45.86 | 132.18 | 66.89 | 40.98 | 44.34 | N/A | -0.12 | -0.07 | 單月營收變動主係造船及造艦業務營收增加所致。 |
| 2026/3 | 13.28 | 13.66 | -25.35 | 47.51 | 21.52 | 47.51 | 1.15 | 0.18 | 0.05 | - |
| 2026/2 | 11.69 | -48.17 | 38.93 | 34.23 | 60.67 | 51.28 | 1.06 | -0.15 | -0.14 | 累計營收變動主係造船業務營收增加所致。 |
| 2026/1 | 22.55 | 32.28 | 74.85 | 22.55 | 74.85 | 50.13 | 1.09 | 0.02 | 0.02 | 累計及單月營收變動主係造船業務營收增加所致。 |
| 2025/12 | 17.04 | 61.72 | 71.53 | 217.8 | 50.26 | 38.39 | 1.38 | 0.03 | -1.77 | 累計及單月營收變動主係造艦業務營收增加所致。 |
| 2025/11 | 10.54 | -2.49 | -25.85 | 200.76 | 48.7 | 36.46 | 1.45 | 0.13 | -1.8 | - |
| 2025/10 | 10.81 | -28.47 | 29.21 | 190.22 | 57.47 | 39.43 | 1.34 | 0.01 | -1.93 | 累計營收變動主係造艦業務營收增加所致。 |
| 2025/9 | 15.11 | 11.83 | 61.79 | 179.41 | 59.57 | 41.03 | 1.15 | 0.06 | -1.93 | 單月營收變動主係造船業務及機械製品業務營收增加所致;累計營收變動主係造艦業務營收增加所致。 |
| 2025/8 | 13.51 | 8.86 | 10.63 | 164.3 | 59.37 | 38.89 | 1.21 | 0.07 | -1.99 | 主係造艦業務營收增加所致。 |
| 2025/7 | 12.41 | -4.27 | -10.8 | 150.79 | 65.92 | 103.35 | 0.46 | 0.03 | -2.05 | 主係造艦業務營收增加所致。 |
| 2025/6 | 12.97 | -83.36 | -4.46 | 138.38 | 79.8 | 99.28 | 0.47 | -0.22 | -2.08 | 主係造艦業務營收增加所致。 |
| 2025/5 | 77.97 | 834.37 | 525.89 | 125.41 | 97.84 | 104.11 | 0.45 | -0.62 | -1.86 | 主係造艦業務營收增加所致。 |
| 2025/4 | 8.34 | -53.1 | -38.15 | 47.44 | -6.84 | 34.55 | 1.36 | -0.49 | -1.24 | - |
| 2025/3 | 17.79 | 111.57 | 62.38 | 39.1 | 4.42 | 39.1 | 1.26 | -0.21 | -0.75 | 主係造艦業務營收增加所致。 |
| 2025/2 | 8.41 | -34.77 | -25.06 | 21.3 | -19.55 | 31.24 | 1.58 | -0.35 | -0.55 | - |
| 2025/1 | 12.89 | 29.77 | -15.49 | 12.89 | -15.49 | 37.04 | 1.33 | -0.2 | -0.2 | - |
| 2024/12 | 9.94 | -30.09 | -29.29 | 144.94 | -32.51 | 32.51 | 1.49 | -0.64 | -2.18 | - |
| 2024/11 | 14.21 | 69.94 | -11.93 | 135.01 | -32.73 | 31.92 | 1.52 | -0.24 | -1.54 | - |
| 2024/10 | 8.36 | -10.43 | -48.0 | 120.79 | -34.55 | 29.92 | 1.62 | -0.18 | -1.3 | - |
| 2024/9 | 9.34 | -23.53 | -41.64 | 112.43 | -33.26 | 35.47 | 1.31 | -0.23 | -1.12 | - |
| 2024/8 | 12.21 | -12.23 | -28.25 | 103.09 | -32.39 | 39.7 | 1.17 | -0.29 | -0.89 | - |
| 2024/7 | 13.92 | 2.52 | -38.15 | 90.88 | -32.91 | 39.94 | 1.16 | -0.05 | -0.6 | - |
| 2024/6 | 13.57 | 8.95 | -41.25 | 76.96 | -31.86 | 39.52 | 1.34 | -0.17 | -0.55 | - |
| 2024/5 | 12.46 | -7.66 | -26.86 | 63.39 | -29.45 | 36.91 | 1.43 | -0.02 | -0.38 | - |
| 2024/4 | 13.49 | 23.11 | -14.56 | 50.93 | -30.05 | 35.67 | 1.48 | 0.0 | -0.36 | - |
| 2024/3 | 10.96 | -2.36 | -39.91 | 37.44 | -34.34 | 37.44 | N/A | -0.05 | -0.36 | - |
| 2024/2 | 11.22 | -26.43 | -27.27 | 26.48 | -31.72 | 44.76 | N/A | -0.27 | -0.31 | - |
| 2024/1 | 15.26 | -16.5 | -34.66 | 15.26 | -34.66 | 49.67 | N/A | -0.04 | -0.04 | - |
| 2023/12 | 18.27 | 13.22 | -5.53 | 218.99 | -0.43 | 50.5 | N/A | 0.01 | -3.07 | - |
| 2023/11 | 16.14 | 0.32 | -14.77 | 200.71 | 0.05 | 48.23 | N/A | -0.19 | -3.08 | - |
| 2023/10 | 16.09 | 0.51 | -60.51 | 184.57 | 1.6 | 49.11 | N/A | -0.17 | -2.89 | 主係造船業務營收減少所致 |
| 2023/9 | 16.0 | -5.98 | 8.58 | 168.48 | 19.56 | 55.53 | N/A | -0.34 | -2.72 | - |
| 2023/8 | 17.02 | -24.35 | 35.69 | 152.48 | 20.85 | 62.63 | N/A | -0.23 | -2.38 | - |
| 2023/7 | 22.5 | -2.6 | 43.06 | 135.46 | 19.21 | 62.64 | N/A | -0.15 | -2.15 | - |
| 2023/6 | 23.1 | 35.63 | 56.41 | 112.96 | 15.38 | 55.93 | N/A | -0.2 | -2.0 | 主係造船及修船業務營收增加所致 |
| 2023/5 | 17.03 | 7.85 | -10.6 | 89.85 | 8.08 | 51.06 | N/A | -0.23 | -1.81 | - |
| 2023/4 | 15.79 | -13.41 | 88.24 | 72.82 | 13.64 | 49.46 | N/A | -0.29 | -1.58 | 主係造船業務營收增加所致 |
| 2023/3 | 18.24 | 18.17 | 26.07 | 57.03 | 2.4 | 57.03 | N/A | -0.36 | -1.29 | - |
| 2023/2 | 15.43 | -33.92 | -3.85 | 38.79 | -5.89 | 58.13 | N/A | -0.42 | -0.93 | - |
| 2023/1 | 23.36 | 20.73 | -7.19 | 23.36 | -7.19 | 61.64 | N/A | -0.51 | -0.51 | - |
| 2022/12 | 19.34 | 2.14 | 12.53 | 219.94 | 15.07 | 79.03 | N/A | -0.33 | -2.78 | - |
| 2022/11 | 18.94 | -53.52 | 8.46 | 200.6 | 15.32 | 74.42 | N/A | -0.43 | -2.45 | - |
| 2022/10 | 40.75 | 176.46 | 215.26 | 181.66 | 16.08 | 68.03 | N/A | -0.14 | -2.02 | 主要係造船業務營收增加所致 |
| 2022/9 | 14.74 | 17.48 | -10.22 | 140.91 | -1.84 | 43.01 | N/A | -0.31 | -1.88 | - |
| 2022/8 | 12.55 | -20.24 | -21.27 | 126.17 | -0.76 | 43.04 | N/A | -0.23 | -1.57 | - |
| 2022/7 | 15.73 | 6.49 | -6.91 | 113.63 | 2.17 | 49.55 | N/A | -0.48 | -1.33 | - |
| 2022/6 | 14.77 | -22.47 | -11.37 | 97.9 | 3.8 | 42.21 | N/A | -0.27 | -0.86 | - |
| 2022/5 | 19.05 | 127.12 | -10.33 | 83.13 | 7.06 | 41.91 | N/A | -0.16 | -0.58 | - |
| 2022/4 | 8.39 | -42.01 | -24.51 | 64.08 | 13.62 | 38.91 | N/A | -0.27 | -0.43 | - |
| 2022/3 | 14.47 | -9.87 | 11.58 | 55.69 | 22.97 | 55.69 | N/A | -0.06 | -0.16 | - |
| 2022/2 | 16.05 | -36.22 | 4.17 | 41.22 | 27.54 | 58.41 | N/A | -0.1 | -0.1 | - |
| 2022/1 | 25.17 | 46.41 | 48.85 | 25.17 | 48.85 | 59.82 | N/A | 0.0 | 0.0 | - |
| 2021/12 | 17.19 | -1.55 | 4.45 | 191.13 | -25.37 | 47.58 | N/A | 0.0 | 0.01 | - |
| 2021/11 | 17.46 | 35.09 | -22.48 | 173.94 | -27.41 | 46.8 | N/A | -0.01 | 0.0 | - |
| 2021/10 | 12.92 | -21.27 | -37.61 | 156.48 | -27.93 | 45.28 | N/A | 0.01 | 0.02 | - |
| 2021/9 | 16.42 | 3.03 | -37.1 | 143.56 | -26.9 | 49.25 | N/A | -0.02 | 0.01 | - |
| 2021/8 | 15.93 | -5.69 | -33.24 | 127.14 | -25.34 | 49.5 | N/A | -0.02 | 0.02 | - |
| 2021/7 | 16.9 | 1.39 | -24.84 | 111.21 | -24.06 | 54.81 | N/A | 0.01 | 0.05 | - |
| 2021/6 | 16.67 | -21.56 | -31.26 | 94.31 | -23.91 | 0.0 | N/A | 0.0 | 0.04 | - |
| 2021/5 | 21.25 | 91.2 | -19.53 | 77.64 | -22.13 | 0.0 | N/A | 0.0 | 0.04 | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 1275 | 0.87 | -1.77 | 0 | -2.33 | 0 | 217.8 | 50.27 | -10.15 | 0 | -13.59 | 0 | -10.43 | 0 | -29.61 | 0 | -22.55 | 0 | -22.6 | 0 |
| 2024 (4) | 1264 | 35.48 | -2.20 | 0 | -2.91 | 0 | 144.94 | -32.51 | -21.09 | 0 | -25.65 | 0 | -19.27 | 0 | -37.18 | 0 | -27.83 | 0 | -27.8 | 0 |
| 2023 (3) | 933 | 0.11 | -4.32 | 0 | -2.22 | 0 | 214.76 | -2.36 | -11.23 | 0 | -13.20 | 0 | -18.86 | 0 | -28.36 | 0 | -40.33 | 0 | -40.31 | 0 |
| 2022 (2) | 932 | 13.11 | -3.78 | 0 | -2.94 | 0 | 219.94 | 15.07 | -14.08 | 0 | -17.09 | 0 | -16.13 | 0 | -37.58 | 0 | -35.42 | 0 | -35.27 | 0 |
| 2021 (1) | 824 | 74.21 | 0.02 | 0 | 0.00 | 0 | 191.13 | -24.45 | 2.90 | 0 | -0.02 | 0 | 0.05 | 0 | -0.03 | 0 | 0.1 | 0 | 0.13 | 0 |