玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)12750.00.00.07-56.25110.77-0.14-163.6485.860.07103.95110.7747.3223.2621.020.05-99.58100.17-3.80-152.8588.181.82-65.85108.56-1.8-165.2285.680.91-56.04110.941.90-64.49109.01.82-65.85108.568.4281.8820.56
25Q4 (7)12750.00.870.16220.0113.330.22204.76118.18-1.778.7619.5538.39-6.4318.0911.98693.07129.137.19205.27115.045.33313.18111.372.76198.57117.762.07228.57113.645.35290.51111.415.33313.18111.37-32.55161.88144.54
25Q3 (6)12750.00.00.05103.76109.09-0.2184.3374.7-1.942.02-94.041.03-58.6715.68-2.0286.3192.05-6.8360.1177.081.29107.54106.56-2.883.5273.510.63103.71109.051.37108.04107.01.29107.54106.5647.62-0.4324.49
25Q2 (5)12750.00.0-1.33-104.62-638.89-1.34-35.35-191.3-1.98-204.62-340.099.28153.91151.21-14.7548.71-32.05-17.1246.75-14.52-17.1119.56-197.05-16.99-35.16-187.48-16.98-104.09-658.04-17.0419.28-198.95-17.1119.56-197.05--0.00
25Q1 (4)12750.870.0-0.6545.830.0-0.9918.180.0-0.6570.450.039.120.270.0-28.7630.060.0-32.1532.750.0-21.2754.620.0-12.5719.110.0-8.3245.190.0-21.1154.970.0-21.2754.620.0--0.00
24Q4 (3)1264-0.860.0-1.20-118.180.0-1.21-45.780.0-2.20-120.00.032.51-8.350.0-41.12-61.890.0-47.81-60.440.0-46.87-138.280.0-15.54-47.020.0-15.18-118.10.0-46.88-139.550.0-46.87-138.280.0--0.00
24Q3 (2)12750.00.0-0.55-205.560.0-0.83-80.430.0-1.00-122.220.035.47-10.250.0-25.40-127.390.0-29.80-99.330.0-19.67-241.490.0-10.57-78.850.0-6.96-210.710.0-19.57-243.330.0-19.67-241.490.0--0.00
24Q2 (1)12750.00.0-0.180.00.0-0.460.00.0-0.450.00.039.520.00.0-11.170.00.0-14.950.00.0-5.760.00.0-5.910.00.0-2.240.00.0-5.700.00.0-5.760.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/419.3745.86132.1866.8940.9844.34N/A-0.12-0.07單月營收變動主係造船及造艦業務營收增加所致。
2026/313.2813.66-25.3547.5121.5247.511.150.180.05-
2026/211.69-48.1738.9334.2360.6751.281.06-0.15-0.14累計營收變動主係造船業務營收增加所致。
2026/122.5532.2874.8522.5574.8550.131.090.020.02累計及單月營收變動主係造船業務營收增加所致。
2025/1217.0461.7271.53217.850.2638.391.380.03-1.77累計及單月營收變動主係造艦業務營收增加所致。
2025/1110.54-2.49-25.85200.7648.736.461.450.13-1.8-
2025/1010.81-28.4729.21190.2257.4739.431.340.01-1.93累計營收變動主係造艦業務營收增加所致。
2025/915.1111.8361.79179.4159.5741.031.150.06-1.93單月營收變動主係造船業務及機械製品業務營收增加所致;累計營收變動主係造艦業務營收增加所致。
2025/813.518.8610.63164.359.3738.891.210.07-1.99主係造艦業務營收增加所致。
2025/712.41-4.27-10.8150.7965.92103.350.460.03-2.05主係造艦業務營收增加所致。
2025/612.97-83.36-4.46138.3879.899.280.47-0.22-2.08主係造艦業務營收增加所致。
2025/577.97834.37525.89125.4197.84104.110.45-0.62-1.86主係造艦業務營收增加所致。
2025/48.34-53.1-38.1547.44-6.8434.551.36-0.49-1.24-
2025/317.79111.5762.3839.14.4239.11.26-0.21-0.75主係造艦業務營收增加所致。
2025/28.41-34.77-25.0621.3-19.5531.241.58-0.35-0.55-
2025/112.8929.77-15.4912.89-15.4937.041.33-0.2-0.2-
2024/129.94-30.09-29.29144.94-32.5132.511.49-0.64-2.18-
2024/1114.2169.94-11.93135.01-32.7331.921.52-0.24-1.54-
2024/108.36-10.43-48.0120.79-34.5529.921.62-0.18-1.3-
2024/99.34-23.53-41.64112.43-33.2635.471.31-0.23-1.12-
2024/812.21-12.23-28.25103.09-32.3939.71.17-0.29-0.89-
2024/713.922.52-38.1590.88-32.9139.941.16-0.05-0.6-
2024/613.578.95-41.2576.96-31.8639.521.34-0.17-0.55-
2024/512.46-7.66-26.8663.39-29.4536.911.43-0.02-0.38-
2024/413.4923.11-14.5650.93-30.0535.671.480.0-0.36-
2024/310.96-2.36-39.9137.44-34.3437.44N/A-0.05-0.36-
2024/211.22-26.43-27.2726.48-31.7244.76N/A-0.27-0.31-
2024/115.26-16.5-34.6615.26-34.6649.67N/A-0.04-0.04-
2023/1218.2713.22-5.53218.99-0.4350.5N/A0.01-3.07-
2023/1116.140.32-14.77200.710.0548.23N/A-0.19-3.08-
2023/1016.090.51-60.51184.571.649.11N/A-0.17-2.89主係造船業務營收減少所致
2023/916.0-5.988.58168.4819.5655.53N/A-0.34-2.72-
2023/817.02-24.3535.69152.4820.8562.63N/A-0.23-2.38-
2023/722.5-2.643.06135.4619.2162.64N/A-0.15-2.15-
2023/623.135.6356.41112.9615.3855.93N/A-0.2-2.0主係造船及修船業務營收增加所致
2023/517.037.85-10.689.858.0851.06N/A-0.23-1.81-
2023/415.79-13.4188.2472.8213.6449.46N/A-0.29-1.58主係造船業務營收增加所致
2023/318.2418.1726.0757.032.457.03N/A-0.36-1.29-
2023/215.43-33.92-3.8538.79-5.8958.13N/A-0.42-0.93-
2023/123.3620.73-7.1923.36-7.1961.64N/A-0.51-0.51-
2022/1219.342.1412.53219.9415.0779.03N/A-0.33-2.78-
2022/1118.94-53.528.46200.615.3274.42N/A-0.43-2.45-
2022/1040.75176.46215.26181.6616.0868.03N/A-0.14-2.02主要係造船業務營收增加所致
2022/914.7417.48-10.22140.91-1.8443.01N/A-0.31-1.88-
2022/812.55-20.24-21.27126.17-0.7643.04N/A-0.23-1.57-
2022/715.736.49-6.91113.632.1749.55N/A-0.48-1.33-
2022/614.77-22.47-11.3797.93.842.21N/A-0.27-0.86-
2022/519.05127.12-10.3383.137.0641.91N/A-0.16-0.58-
2022/48.39-42.01-24.5164.0813.6238.91N/A-0.27-0.43-
2022/314.47-9.8711.5855.6922.9755.69N/A-0.06-0.16-
2022/216.05-36.224.1741.2227.5458.41N/A-0.1-0.1-
2022/125.1746.4148.8525.1748.8559.82N/A0.00.0-
2021/1217.19-1.554.45191.13-25.3747.58N/A0.00.01-
2021/1117.4635.09-22.48173.94-27.4146.8N/A-0.010.0-
2021/1012.92-21.27-37.61156.48-27.9345.28N/A0.010.02-
2021/916.423.03-37.1143.56-26.949.25N/A-0.020.01-
2021/815.93-5.69-33.24127.14-25.3449.5N/A-0.020.02-
2021/716.91.39-24.84111.21-24.0654.81N/A0.010.05-
2021/616.67-21.56-31.2694.31-23.910.0N/A0.00.04-
2021/521.2591.2-19.5377.64-22.130.0N/A0.00.04-
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)12750.87-1.770-2.330217.850.27-10.150-13.590-10.430-29.610-22.550-22.60
2024 (4)126435.48-2.200-2.910144.94-32.51-21.090-25.650-19.270-37.180-27.830-27.80
2023 (3)9330.11-4.320-2.220214.76-2.36-11.230-13.200-18.860-28.360-40.330-40.310
2022 (2)93213.11-3.780-2.940219.9415.07-14.080-17.090-16.130-37.580-35.420-35.270
2021 (1)82474.210.0200.000191.13-24.452.900-0.0200.050-0.0300.100.130

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。