資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)50.89-38.395.6250.00.52205.8800385.0730.2956.52029.079.297.55-16.1244.815.29258.016.36007.9446.7755.360.0100.050.010.260.0124.1130.38234.4214.07-6.110118.029.330.09-9.72
2022 (9)82.6-29.081.614.290.17000295.54-5.05-77.58026.627.399.0034.1742.569.3221.73-15.690.52-24.645.4123.5255.360.0100.054.4310.26-0.1995.19-53.75205.5-34.12-3.95091.24-54.620.1030.8
2021 (8)116.4711.951.4-34.880000311.250.8141.8227.6220.88-4.316.71-5.0838.942.2262.995.250.6923.214.3817.1155.360.095.813.510.280.0205.830.18311.921.17-4.780201.051.080.080.59
2020 (7)104.0481.162.15-65.040.38533.3300308.75-3.7232.77021.82-17.67.07-14.4138.1-17.5249.881.10.5627.273.74-22.7355.360.092.570.010.28-0.19205.4518.71308.311.73-6.550198.920.510.08-3.44
2019 (6)57.43-60.26.15-4.650.06000320.68-8.04-24.66026.48-15.48.26-8.0146.1813.46247.15-18.930.4404.8459.2155.36-60.092.574.0310.3-1.62173.07-23.04275.93-14.92-8.020165.05-24.880.0825.28
2018 (5)144.294.446.45-13.420000348.7-10.3835.93-12.4931.38.348.9820.8940.7-8.83304.874.78003.0496.13138.410.088.984.8410.47-0.48224.877.62324.326.57-5.160219.713.820.060.62
2017 (4)138.16-2.927.45-2.990000389.08-4.4841.0628.7628.891.37.436.0544.64-11.57290.963.98001.558.39138.410.084.873.9110.520.0208.957.71304.346.342.68-51.62211.636.060.062.88
2016 (3)142.3211.97.682.950000407.3310.4431.890.7328.522.337.00-7.3450.480.08279.82-2.07001.43-31.25138.410.081.684.0210.520.0194.02.66286.22.955.54-62.31199.54-2.030.064.84
2015 (2)127.1813.437.4614.770.1614.2900368.842.631.6623.7727.871.577.56-1.050.44-11.59285.740.13002.08-15.45138.410.078.523.3710.52-0.47188.976.35278.05.2214.7-17.69203.674.150.063.74
2014 (1)112.122.426.5-32.850.14133.3300359.511.1625.581.0327.44-11.027.63-12.0457.05-0.82285.384.930.3602.4630.85138.410.075.963.4510.57-23.02177.695.76264.223.5517.8680.22195.559.910.064.83
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)50.890.79-38.395.6-1.75250.00.52-24.64205.88000107.9817.0140.2512.83-4.54141.1529.077.279.297.55-1.36-16.1244.8115.435.29258.03.5416.3600-100.07.9417.2846.7755.360.00.0100.050.00.010.260.00.0124.1110.4730.38234.425.2814.07-6.11-17.5-54.68118.010.1329.330.09-4.23-9.72
23Q3 (19)50.49-4.57-39.625.701040.00.6932.69000092.28-1.8823.9313.44-13.01348.8927.1-4.752.927.65-9.54-17.8238.8210.17.59249.187.817.630-100.0-100.06.7717.3355.9955.360.00.0100.050.00.010.260.00.0112.3514.48-10.51222.666.82-5.59-5.230.76-61.49107.1518.23-12.40.10-2.041.75
23Q2 (18)52.91-20.79-61.0600-100.00.5252.94000094.053.6231.1915.454.39128.5528.450.2817.618.46-6.392.6235.26-0.5610.78231.130.383.570.17-50.0-75.365.776.0731.7455.360.00.0100.050.00.010.260.0-0.1998.1417.2-24.99208.447.42-13.57-7.51-94.56-54.2190.6313.46-28.050.10-8.825.82
23Q1 (17)66.8-19.13-42.820-100.0-100.00.34100.0000090.7617.8925.3614.8147.4712.828.376.6527.169.040.4220.435.46-16.685.76230.263.85-16.520.34-34.62-50.725.440.5525.6455.360.00.0100.050.04.4310.260.0-0.1983.74-12.03-61.79194.05-5.57-40.33-3.862.28-565.5279.88-12.45-63.450.115.5438.5
22Q4 (16)82.6-1.22-29.081.6220.014.290.170000076.993.420.0-31.18-477.41-423.7826.61.0327.399.00-3.3634.1742.5617.969.3221.73-4.23-15.690.52-24.64-24.645.4124.6523.5255.360.00.0100.050.04.4310.260.0-0.1995.19-24.18-53.75205.5-12.87-34.12-3.95-22.6717.3691.24-25.41-54.620.107.9430.8
22Q3 (15)83.62-38.46-25.270.5-54.55-64.2900000074.463.86-12.54-5.490.02-179.326.338.8522.699.3112.9641.9936.0813.350.95231.523.75-9.350.690.00.04.34-0.9111.2855.360.00.0100.050.04.4310.26-0.19-0.19125.54-4.04-36.01235.85-2.2-21.97-3.2233.8846.78122.32-2.89-35.670.101.8721.02
22Q2 (14)135.8716.331.221.10.029.4100-100.000071.69-0.98-5.06-54.12-512.5-531.5824.198.4314.218.249.8425.7131.83-5.07-29.08223.16-19.1-11.890.690.0122.584.381.1514.0655.360.00.0100.054.434.4310.280.00.0130.83-40.3-30.92241.16-25.85-18.38-4.87-739.6625.76125.96-42.37-31.10.0919.3417.7
22Q1 (13)116.830.3123.511.1-21.43-40.5400-100.000072.412.84-16.2513.1236.242.1822.316.85-4.07.5111.92.933.53-13.89-12.09275.844.897.170.690.056.824.33-1.1411.655.360.00.095.810.03.510.280.00.0219.146.470.36325.234.271.25-0.5887.8790.12218.568.712.860.08-0.321.78
21Q4 (12)116.474.0911.951.40.0-34.8800-100.000064.16-24.64-19.889.6341.4118.620.88-2.7-4.316.712.27-5.0838.948.952.2262.992.975.250.690.023.214.3812.3117.1155.360.00.095.810.03.510.280.00.0205.834.920.18311.923.191.17-4.7820.9927.02201.055.741.080.08-0.130.59
21Q3 (11)111.898.0630.391.464.71-42.860-100.0-100.000085.1412.755.256.81-45.69-27.7821.461.32-21.626.560.01-26.8535.74-20.377.88255.410.844.290.69122.580.03.91.5612.3955.360.00.095.810.03.510.280.00.0196.183.59-0.75302.272.30.58-6.057.7735.36190.134.00.970.08-0.932.01
21Q2 (10)103.549.4634.890.85-54.05-75.00.38-13.64100.000075.51-12.656.1112.54-2.3437.3521.18-8.86-8.196.56-10.09-15.1744.8817.6723.91253.28-1.66.120.31-29.55-61.733.84-1.037.5655.360.00.095.813.53.510.280.00.0189.38-13.270.65295.48-8.011.54-6.56-11.7539.2182.82-13.963.080.083.24.07
21Q1 (9)94.59-9.0861.281.85-13.95-67.830.4415.79238.4600086.457.9512.8312.8458.13110.8423.246.51-3.617.293.22-6.238.140.1-1.78257.393.015.040.44-21.4315.793.883.74-16.3855.360.00.092.570.00.010.280.00.0218.366.2821.93321.214.1913.93-5.8710.3845.65212.496.8326.270.08-1.49-3.55
20Q4 (8)104.0421.2481.162.15-12.24-65.040.3822.58533.3300080.08-1.04.428.12-13.89128.8821.82-20.31-17.67.07-21.18-14.4238.115.0-17.5249.882.031.10.56-18.8427.273.747.78-22.7355.360.00.092.570.00.010.280.0-0.19205.453.9418.71308.32.5911.73-6.5530.0218.33198.95.6220.510.081.28-3.44
20Q3 (7)85.8111.79-36.962.45-27.94-61.110.3163.16000080.8913.679.469.433.29179.8227.3818.68-8.738.9715.97033.13-8.53-4.96244.92.61-12.960.69-14.81245.03.47-2.80.2955.360.00.092.570.00.010.280.0-1.81197.675.06-2.1300.523.27-1.45-9.3613.25-40.33188.316.17-3.550.081.07-1.48
20Q2 (6)76.7630.88-49.823.4-40.87-46.030.1946.15000071.16-7.13-14.089.1349.92221.5723.07-4.31-25.487.73-0.57036.22-6.723.46238.68-2.6-15.830.81113.1603.57-23.0617.4355.360.0-60.092.570.00.010.280.0-1.81188.155.06-5.25291.03.21-3.52-10.790.09-304.12177.365.4-9.470.08-4.3514.0
20Q1 (5)58.652.12-59.865.75-6.5-10.160.13116.67000076.62-0.09-12.196.09121.66-19.9724.11-8.95-21.827.78-5.83038.83-15.924.27245.05-0.85-20.960.38-13.6404.64-4.1354.1555.360.0-60.092.570.04.0310.28-0.19-1.81179.083.47-22.98281.942.18-15.07-10.8-34.66-718.18168.281.96-27.210.08-1.3722.43
19Q4 (4)57.43-57.810.06.15-2.380.00.0600.0000.076.693.780.0-28.12-934.420.026.48-11.730.08.2600.046.1832.470.0247.15-12.160.00.44120.00.04.8439.880.055.360.00.092.570.00.010.3-1.620.0173.07-14.280.0275.93-9.520.0-8.02-20.240.0165.05-15.460.00.083.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。