資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)75.376.833.59-26.8220.7619.5900344.44-10.818.81160.6535.38-9.5610.271.496.78-21.511.673.73118.51-15.460095.495.034.41.218.31-57.8468.4619.06111.18-0.02-10.94057.5216.930.000
2022 (9)70.5718.5545.922.517.366.1800386.1810.673.38-63.1839.12-1.2610.13-10.78123.3-1.861.6121.05140.191.470090.940.033.992.7519.7123.1157.5-14.26111.2-4.26-8.31049.193.890.000
2021 (8)59.53-29.8437.4756.1216.35-35.0400348.9615.329.18-5.5639.623.0411.35-10.65125.6463.41.331.53138.1616.650090.940.033.082.9616.0120.3867.06-5.19116.15-0.02-19.71047.35-13.470.000
2020 (7)84.8511.2524.01.1425.1794.8100302.6-5.819.72-4.1438.454.2612.7110.6976.89-3.051.3179.45118.44-9.320090.944.032.133.2113.337.2570.73-2.92116.172.19-16.01054.72-8.130.000
2019 (6)76.27-25.1523.7389.5412.92-67.2300321.271.9110.1447.1736.88-0.4911.48-2.3579.314.750.737.35130.6234.950.7413.8587.440.031.132.279.69-10.0372.862.35113.681.13-13.3059.56-3.150.000
2018 (5)101.91.8212.52-4.2839.4352.4200315.263.256.89109.4237.06-8.1511.76-11.0575.713.490.684.6296.79-11.710.65-1.5287.440.030.441.110.7754.9671.19-9.02112.41-2.51-9.69061.5-8.860.000
2017 (4)100.08-34.2213.08119.4625.87-10.4200305.333.523.29-89.3640.358.7613.225.0673.1630.250.650109.636.70.660.087.440.030.1111.446.95-3.4778.25-18.07115.31-11.12-10.77067.48-28.010.000
2016 (3)152.146.395.96-41.4528.8862.2500294.94-5.5930.92-10.8237.11.8412.587.8756.17-3.500102.756.60.660.087.441.9927.0214.737.20.095.517.84129.738.72-1.77093.74-6.620.000
2015 (2)143.016.4510.18-45.9117.822.6700312.4-6.1734.67-5.7136.43-11.8111.66-6.0258.21-11.530096.3926.70.663.1285.735.023.5518.467.20.088.5710.22119.3211.0711.82-6.56100.397.930.000
2014 (1)122.816.6418.8218.5114.5180.9200332.932.5936.7713.5641.3118.1612.4115.1865.813.230076.0810.010.644.9281.657.0119.8819.477.20.080.3621.21107.4319.1912.65648.5293.0136.80.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)75.3713.736.833.59-11.33-26.8220.768.6319.5900085.64-4.382.54.433.02182.1935.38-14.89-9.5610.27-15.411.496.78-3.05-21.511.67-5.113.73118.51-7.9-15.4600095.490.05.034.40.01.218.310.0-57.8468.467.3719.06111.184.41-0.02-10.94-768.25-31.6557.52-7.9716.930.0000
23Q3 (19)66.27-1.9827.3237.88-17.63-34.3319.110.3127.7400089.562.9-13.584.311.1186.1541.574.42-19.9512.148.71-9.9299.82-3.0-28.811.7615.7916.56128.67-0.17-13.4600095.490.05.034.40.01.218.310.0-57.8463.767.232.64106.484.21-8.06-1.2686.0667.5362.523.967.310.0000
23Q2 (18)67.6118.29.0745.992.52-24.5819.05-0.7846.5400087.045.89-16.723.87201.84-15.539.81-7.7-29.3411.17-3.17-26.51102.91-4.85-29.531.52-3.86.29128.89-4.31-16.8600095.495.05.034.41.211.218.31-57.84-57.8459.4620.95-0.59102.18-0.65-9.98-9.04-5.2418.6350.4224.283.530.0000
23Q1 (17)57.2-18.95-0.9944.86-2.27-15.9819.210.665.0900082.2-1.62-13.01-3.829.5-303.2143.1310.25-15.2211.5413.87-18.86108.16-12.28-21.821.58-1.8613.67134.7-3.92-9.4100090.940.00.033.990.02.7519.710.023.1149.16-14.5-17.83102.85-7.51-5.57-8.59-3.3732.6840.57-17.52-13.810.0000
22Q4 (16)70.5735.5818.5545.9-20.4222.517.3616.046.1800083.55-19.381.11-5.39-333.33-33.0939.12-24.67-1.2610.13-24.85-10.78123.3-12.06-1.861.616.6221.05140.19-5.721.4700090.940.00.033.990.02.7519.710.023.1157.5-7.44-14.26111.2-3.99-4.26-8.31-114.1857.8449.19-15.543.890.0000
22Q3 (15)52.05-16.03-16.5957.68-5.4156.114.9615.08-14.66000103.63-0.8416.332.31-49.565.9651.93-7.8312.5713.48-11.311.79140.21-3.9933.71.515.5917.05148.69-4.098.7200090.940.00.033.990.02.7519.710.023.1162.123.86-12.77115.822.04-3.72-3.8865.0880.1758.2419.5912.780.0000
22Q2 (14)61.997.3-0.3760.9814.2273.2413.011.78-20.44000104.5110.614.084.58144.928.5356.3410.7528.4815.206.918.85146.035.5546.541.432.8810.85155.034.2620.7100-100.090.940.00.033.992.755.7919.7123.1148.259.81-0.03-17.72113.514.21-3.9-11.1112.9341.6848.73.46-9.210.0000
22Q1 (13)57.77-2.96-20.4453.3942.4982.7811.63-28.87-52.000094.4914.3510.331.87146.17-72.6250.8728.3922.1414.2225.2210.61138.3510.1258.821.394.512.21148.77.6321.7700090.940.00.033.080.02.9616.010.020.3859.83-10.78-12.62108.92-6.22-4.37-12.7635.2622.147.07-0.59-9.640.0000
21Q4 (12)59.53-4.6-29.8437.471.4156.1216.35-6.73-35.0400082.63-7.240.72-4.05-285.78-211.5739.62-14.113.0411.35-14.26-10.65125.6419.8163.41.333.11.53138.161.0216.6500090.940.00.033.080.02.9616.010.020.3867.06-5.83-5.19116.15-3.45-0.02-19.71-0.72-23.1147.35-8.31-13.470.0000
21Q3 (11)62.40.29-29.4636.954.9732.7217.537.28-30.3300089.08-2.766.522.18-48.34-67.6646.135.212.0513.243.55-5.1104.875.2454.631.290.084.29136.776.4915.350-100.0-100.090.940.00.033.082.962.9616.0120.3820.3871.21-2.045.73120.31.856.67-19.57-2.73-12.2851.64-3.733.450.0000
21Q2 (10)62.22-14.31-19.9235.220.5141.0316.34-32.56-34.5900091.616.9725.944.22-38.21-8.2643.855.2810.5412.79-0.51-4.9899.6514.446.481.29-5.1522.86128.435.1710.250.60-15.4990.940.00.032.130.00.013.30.00.072.696.1619.93118.123.7111.39-19.05-16.3-5.653.642.9826.00.0000
21Q1 (9)72.61-14.43-15.0429.2121.7123.9324.23-3.7333.2800085.644.3933.426.8388.15230.141.658.3223.0812.851.1517.3687.1113.2915.781.363.8283.78122.123.11-3.5200-100.090.940.04.032.130.03.2113.30.037.2568.47-3.26.78113.9-1.958.54-16.38-2.31-15.5152.09-4.814.310.0000
20Q4 (8)84.85-4.0811.2524.0-13.791.1425.170.0494.8100082.04-1.910.123.63-46.14450.038.45-6.614.2612.71-8.9310.6976.8913.37-3.051.3187.1479.45118.44-0.11-9.320-100.0-100.090.940.04.032.130.03.2113.30.037.2570.735.02-2.92116.173.012.19-16.018.15-20.3854.729.62-8.130.0000
20Q3 (7)88.4613.858.9927.8411.5413.7325.160.7242.0700083.6314.970.326.7446.5234.041.173.78-5.0513.953.69067.82-0.31-11.490.7-33.33-4.11118.571.79-8.310.66-7.04-1.4990.940.04.032.130.03.2113.30.037.2567.3511.12-6.87112.786.36-0.32-17.433.38-56.4649.9217.27-18.40.0000
20Q2 (6)77.7-9.08-21.6324.965.921.7624.9837.4-24.9600072.7413.32-16.344.6187.62-8.5539.6717.23-10.7513.4622.88068.03-9.58-10.141.0541.8943.84116.49-7.9614.330.710.07.5890.944.04.032.133.213.2113.337.2537.2560.61-5.47-9.93106.041.05-1.91-18.04-27.22-145.1142.57-14.76-28.970.0000
20Q1 (5)85.4612.05-13.7623.57-0.6774.5918.1840.71-43.7500064.19-13.84-16.05-5.25-895.45-805.1733.84-8.24-17.910.95-4.6075.24-5.131.420.741.372.78126.57-3.120.820.71-4.0512.787.440.00.031.130.02.279.690.0-10.0364.12-12.0-9.19104.94-7.69-6.15-14.18-6.62-121.9149.94-16.15-22.240.0000
19Q4 (4)76.27-6.030.023.73-3.060.012.92-27.050.0000.074.5-10.630.00.66-86.880.036.88-14.940.011.4800.079.313.510.00.730.00.0130.621.010.00.7410.450.087.440.00.031.130.00.09.690.00.072.860.750.0113.680.480.0-13.3-19.390.059.56-2.650.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。