資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)54.49-13.9645.8-24.6614.9439.1100314.27-7.136.8-61.8642.777.313.6115.5466.53-11.240.999.0431.8349.447.39-14.8682.570.046.474.10041.36-8.9887.83-2.522.0281.9863.3810.150.07-37.63
2022 (9)63.3341.8460.7951.7510.7431.300338.414.0217.83-54.6439.86-14.6311.78-17.9374.9233.0737.594.9121.3-6.828.68-2.882.570.044.649.570045.44-10.5790.08-1.6112.1114.5457.541.930.112.02
2021 (8)44.6536.2140.065.738.18-70.6200325.3335.4239.31046.6938.3814.352.1956.317.9835.8324.822.8612.678.93-11.7682.570.040.740.120050.81242.3991.5564.875.64101.4356.45220.010.10-3.87
2020 (7)32.78-30.1837.89-19.8827.84870.0300240.24-16.9-0.22033.74-6.9514.0411.9847.72-25.6128.717.0920.29-59.610.12-39.482.570.040.692.310014.84-23.5155.53-6.172.8-57.1917.64-32.00.1113.15
2019 (6)46.953.6947.2914.012.87-66.2400289.11-2.827.4-37.9236.265.6212.548.6964.15-0.5326.810.6850.2219.0616.7-9.8382.570.039.773.080019.4-0.6159.181.886.54-45.4525.94-17.680.103.0
2018 (5)45.2827.1941.48-34.838.56.2500297.51-6.3411.9236.3834.33-10.0611.54-3.9764.496.7526.63-2.6342.18427.2518.52-4.6382.570.038.582.310019.5217.5258.096.9411.994.4431.5112.180.09-2.29
2017 (4)35.61.4863.658.888.0-1.600317.6617.858.74-11.5438.17-3.2412.02-17.960.4112.2927.35-4.478.0-55.7319.42-10.9282.570.037.712.70016.61-2.8154.320.9511.48-32.5528.09-17.650.10-5.08
2016 (3)35.08-11.8858.4646.418.13-5.5700269.553.749.8886.7739.4524.814.6420.353.812.4828.63-2.9818.07-37.3921.8-9.0582.570.036.721.460017.09-4.7953.81-0.6117.02-33.8534.11-21.910.10-0.99
2015 (2)39.81-21.8339.93-27.238.61-52.3300259.82-18.475.29-53.6431.61-21.7812.17-4.0547.83-18.1629.51-1.8328.86-13.4923.97-2.8482.570.036.193.250017.95-33.2754.14-12.5925.7346.7843.68-1.690.10-4.95
2014 (1)50.931.9654.87-5.4918.0650.371.020318.69-7.4211.41-23.6840.413.7212.6812.0358.443.7530.06-12.8433.36-8.724.67-1.682.575.035.054.470026.9-15.4461.94-5.2317.5349.3244.432.020.11-5.46
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)54.49-10.91-13.9645.8-15.12-24.6614.94-9.4539.1100078.822.515.322.2542.411975.042.77-6.767.313.61-7.9415.5566.5315.26-11.240.991.949.0431.8361.0849.447.39-8.54-14.8682.570.00.046.470.04.100041.365.4-8.9887.832.47-2.522.02-23.381.9863.38-6.7310.150.07-35.19-37.63
23Q3 (19)61.16-5.531.4153.96-4.28-7.7616.59.0568.7100076.89-0.68-12.041.58285.37-59.845.878.24-5.614.7811.94.957.72-16.32-19.740.211.112.1919.76-3.7-12.848.08-0.62-12.6582.570.00.046.470.04.100039.244.2-12.8885.711.88-4.4228.7165.0993.4667.9523.4313.480.10-6.49-1.36
23Q2 (18)64.7411.216.7756.372.2524.4415.1354.3936.5500077.42-4.58-13.740.41-83.98-94.5342.38-0.77-16.0313.213.04-12.5468.98-8.28-2.9439.772.582.5820.52-24.28-7.118.13-1.81-9.2682.570.00.046.474.14.100037.66-3.63-8.3784.130.49-1.8817.3916.5568.0255.051.947.00.11-1.47-6.31
23Q1 (17)58.22-8.0717.6255.13-9.3148.369.8-8.75-25.5900081.148.42-6.112.562233.33-60.7442.717.15-12.1212.828.85-13.0675.210.3915.9638.773.143.6927.127.2326.48.28-4.61-7.0782.570.00.044.640.09.5700039.08-14.04.1983.72-7.066.9914.9223.3138.2854.0-6.1511.80.114.44-6.62
22Q4 (16)63.335.0141.8460.793.9151.7510.749.8231.300074.84-14.38-7.87-0.12-103.05-102.0339.86-17.97-14.6311.78-16.42-17.9374.924.2333.0737.59-4.474.9121.3-6.04-6.828.68-6.16-2.882.570.00.044.640.09.5700045.440.89-10.5790.080.46-1.6112.1-18.46114.5457.54-3.911.930.112.52.02
22Q3 (15)60.318.7860.458.529.1447.769.78-11.73-29.3400087.41-2.6113.923.93-47.53-72.7548.59-3.7212.7414.09-6.710.771.881.1422.3939.351.510.7822.672.63-5.079.253.240.4382.570.00.044.640.09.5700045.049.59-0.489.674.584.3214.8443.38298.9259.8816.3822.350.10-11.171.83
22Q2 (14)55.4412.021.7145.321.9118.0611.08-15.87-52.3400089.753.855.337.4914.88-25.2550.473.8516.115.102.44-0.1671.079.5740.3738.773.6918.3822.093.03-11.118.960.56-5.7882.570.00.044.649.579.5700041.19.5733.485.749.5719.8510.35-4.0876.0251.456.5240.230.12-1.83.32
22Q1 (13)49.510.8636.0637.16-7.24-11.813.1761.0-44.7300086.426.395.176.5210.32-27.3148.64.097.0214.752.75-16.3964.8615.229.6437.394.3520.9621.44-6.21-11.518.91-0.22-9.8282.570.00.040.740.00.1200037.51-26.1857.5478.25-14.5321.3210.7991.31203.9448.3-14.4476.540.1214.116.91
21Q4 (12)44.6518.7536.2140.061.195.738.18-40.9-70.6200081.235.8627.165.91-59.02120.5246.698.3338.3814.352.552.1856.3-4.1417.9835.830.8724.822.86-4.2712.678.93-3.04-11.7682.570.00.040.740.00.1200050.8112.36242.3991.556.564.875.6451.61101.4356.4515.35220.010.102.31-3.87
21Q3 (11)37.6-17.45-9.3539.593.18-6.8313.84-40.4722.3700076.73-9.9536.8514.4243.91724.2443.1-0.8546.613.99-7.516.5258.7316.041.9335.528.4635.7823.88-3.9-36.899.21-3.15-13.0382.570.00.040.740.00.1200045.2246.77267.3485.9620.1662.223.72-36.7374.6548.9433.39238.920.10-9.88-3.11
21Q2 (10)45.5525.21-4.038.37-8.92-10.1823.25-2.43173.8500085.213.753.9510.0211.71949.1543.47-4.2767.015.13-14.2249.8950.631.2-0.2832.755.9527.8324.852.56-40.199.51-3.74-40.7182.570.00.040.740.120.1200030.8129.4110.7471.5410.9129.345.8865.6331.8436.6934.192.30.111.6210.13
21Q1 (9)36.3810.98-19.7842.1311.19-27.7923.83-14.4185.0500082.1728.6326.538.97234.71420.3445.4134.5932.8917.6425.5843.7150.034.84-15.3230.917.6618.3824.2319.42-42.799.88-2.37-40.8782.570.00.040.690.02.3100023.8160.4414.2564.516.156.423.5526.796.6127.3655.113.20.112.5914.05
20Q4 (8)32.78-20.97-30.1837.89-10.83-19.8827.84146.15870.0300063.8813.93-6.652.68216.02157.6933.7414.76-6.9514.0416.9411.9747.7215.32-25.6128.719.757.0920.29-46.38-59.610.12-4.44-39.482.570.00.040.690.02.3100014.8420.55-23.5155.534.79-6.172.831.46-57.1917.6422.16-32.00.113.1213.15
20Q3 (7)41.48-12.58-6.2442.49-0.54-15.3211.3133.22148.5700056.071.3-18.95-2.31-95.76-1315.7929.412.95-23.7612.0119.0041.38-18.5-20.5326.162.11-1.8837.84-8.93-23.1110.59-33.98-39.7382.570.00.040.690.02.3100012.31-15.8-29.6652.99-4.19-7.472.13-52.24-81.0314.44-24.32-49.740.112.4412.41
20Q2 (6)47.454.6315.7942.72-26.77-1.958.491.5658.400055.35-14.77-27.06-1.18-300.0-135.4426.03-23.82-32.1810.09-17.76050.77-14.07-11.4425.62-1.88-6.3941.55-1.89-11.0716.04-4.01-10.7482.570.00.040.692.312.3100014.62-29.85-10.8555.31-8.74-1.534.4633.93-73.5619.08-21.06-42.650.105.247.85
20Q1 (5)45.35-3.411.4858.3423.3731.938.36191.2911.4700064.94-5.1-14.110.59-43.27-79.2334.17-5.76-10.3912.27-2.15059.08-7.9-4.4226.11-2.61-5.342.35-15.67-1.0716.710.06-8.2982.570.00.039.770.03.0800020.847.42-6.860.612.42-0.533.33-49.08-78.3624.17-6.82-35.970.101.795.19
19Q4 (4)46.956.130.047.29-5.760.02.87-36.920.0000.068.43-1.080.01.04447.370.036.26-5.960.012.5400.064.1523.20.026.810.560.050.222.050.016.7-4.950.082.570.00.039.770.00.0000.019.410.860.059.183.340.06.54-41.760.025.94-9.710.00.102.440.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。