- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 95 | 0.0 | 0.0 | 36.58 | -0.81 | 38.82 | 29.36 | 9.63 | 32.91 | 36.58 | -64.56 | 38.82 | 54.5 | 10.12 | 37.84 | 77.74 | 2.16 | 2.22 | 67.06 | -3.08 | -2.63 | 63.96 | -9.93 | 0.71 | 36.54 | 6.72 | 34.19 | 34.86 | -0.8 | 38.83 | 79.85 | -10.06 | 0.71 | 63.96 | -9.93 | 0.71 | 11.70 | 4.56 | 13.26 |
| 25Q4 (7) | 95 | 0.0 | 0.0 | 36.88 | 9.93 | 62.9 | 26.78 | 16.89 | 80.82 | 103.23 | 55.58 | 59.82 | 49.49 | 13.28 | 59.75 | 76.10 | 2.04 | 5.97 | 69.19 | 1.6 | 10.37 | 71.01 | -2.97 | 1.98 | 34.24 | 15.09 | 76.31 | 35.14 | 9.92 | 62.91 | 88.78 | -2.95 | 2.19 | 71.01 | -2.97 | 1.98 | 8.29 | 215.44 | -0.98 |
| 25Q3 (6) | 95 | 0.0 | 0.0 | 33.55 | 420.96 | 176.82 | 22.91 | -18.85 | 64.47 | 66.35 | 102.29 | 58.13 | 43.69 | 3.31 | 69.54 | 74.58 | -3.77 | 5.73 | 68.10 | -2.91 | 8.84 | 73.18 | 403.99 | 63.28 | 29.75 | 0.3 | 84.55 | 31.97 | 420.68 | 176.8 | 91.48 | 330.9 | 63.21 | 73.18 | 403.99 | 63.28 | 5.13 | 172.70 | 4.47 |
| 25Q2 (5) | 95 | 0.0 | 0.0 | 6.44 | -75.56 | -57.85 | 28.23 | 27.8 | 150.27 | 32.80 | 24.48 | 9.92 | 42.29 | 6.95 | 68.02 | 77.50 | 1.91 | 11.3 | 70.14 | 1.84 | 15.0 | 14.52 | -77.14 | -74.91 | 29.66 | 8.92 | 93.22 | 6.14 | -75.55 | -57.83 | 21.23 | -73.22 | -72.16 | 14.52 | -77.14 | -74.91 | - | - | 0.00 |
| 25Q1 (4) | 95 | 0.0 | 0.0 | 26.35 | 16.39 | 0.0 | 22.09 | 49.16 | 0.0 | 26.35 | -59.2 | 0.0 | 39.54 | 27.63 | 0.0 | 76.05 | 5.9 | 0.0 | 68.87 | 9.86 | 0.0 | 63.51 | -8.79 | 0.0 | 27.23 | 40.22 | 0.0 | 25.11 | 16.41 | 0.0 | 79.29 | -8.74 | 0.0 | 63.51 | -8.79 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 95 | 0.0 | 0.0 | 22.64 | 86.8 | 0.0 | 14.81 | 6.32 | 0.0 | 64.59 | 53.93 | 0.0 | 30.98 | 20.22 | 0.0 | 71.81 | 1.8 | 0.0 | 62.69 | 0.19 | 0.0 | 69.63 | 55.35 | 0.0 | 19.42 | 20.47 | 0.0 | 21.57 | 86.75 | 0.0 | 86.88 | 55.0 | 0.0 | 69.63 | 55.35 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 95 | 0.0 | 0.0 | 12.12 | -20.68 | 0.0 | 13.93 | 23.49 | 0.0 | 41.96 | 40.62 | 0.0 | 25.77 | 2.38 | 0.0 | 70.54 | 1.31 | 0.0 | 62.57 | 2.59 | 0.0 | 44.82 | -22.55 | 0.0 | 16.12 | 5.02 | 0.0 | 11.55 | -20.67 | 0.0 | 56.05 | -26.51 | 0.0 | 44.82 | -22.55 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 95 | 0.0 | 0.0 | 15.28 | 0.0 | 0.0 | 11.28 | 0.0 | 0.0 | 29.84 | 0.0 | 0.0 | 25.17 | 0.0 | 0.0 | 69.63 | 0.0 | 0.0 | 60.99 | 0.0 | 0.0 | 57.87 | 0.0 | 0.0 | 15.35 | 0.0 | 0.0 | 14.56 | 0.0 | 0.0 | 76.27 | 0.0 | 0.0 | 57.87 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 25.96 | 35.33 | 79.13 | 80.46 | 48.9 | 62.71 | N/A | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2026/3 | 19.18 | 9.18 | 38.87 | 54.5 | 37.82 | 54.5 | 0.25 | - | ||
| 2026/2 | 17.57 | -1.01 | 31.15 | 35.32 | 37.26 | 52.54 | 0.26 | - | ||
| 2026/1 | 17.75 | 3.04 | 43.9 | 17.75 | 43.9 | 51.57 | 0.26 | - | ||
| 2025/12 | 17.22 | 3.8 | 53.46 | 175.01 | 72.77 | 49.49 | 0.24 | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2025/11 | 16.59 | 5.87 | 63.72 | 157.78 | 75.17 | 47.34 | 0.25 | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2025/10 | 15.67 | 3.99 | 62.86 | 141.19 | 76.63 | 45.29 | 0.26 | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2025/9 | 15.07 | 3.58 | 83.34 | 125.52 | 78.51 | 43.69 | 0.24 | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2025/8 | 14.55 | 3.44 | 67.45 | 110.44 | 77.87 | 42.48 | 0.25 | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2025/7 | 14.07 | 1.48 | 58.78 | 95.9 | 79.56 | 41.86 | 0.25 | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2025/6 | 13.86 | -0.54 | 62.38 | 81.83 | 83.7 | 42.29 | 0.26 | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2025/5 | 13.94 | -3.83 | 60.47 | 67.97 | 88.75 | 42.24 | 0.26 | 各種新產品陸續開始出貨,導致年對年營收增幅較大 | ||
| 2025/4 | 14.49 | 4.91 | 82.33 | 54.03 | 97.73 | 41.7 | 0.26 | 各種新產品陸續開始出貨,導致年對年營收增幅較大 | ||
| 2025/3 | 13.81 | 3.11 | 77.94 | 39.54 | 104.05 | 39.54 | 0.3 | 各種新產品陸續開始出貨,導致年對年營收增幅較大 | ||
| 2025/2 | 13.4 | 8.6 | 164.69 | 25.73 | 121.49 | 36.95 | 0.32 | 新產品開始出貨,導致年對年營收增幅較大。 | ||
| 2025/1 | 12.33 | 9.89 | 88.15 | 12.33 | 88.15 | 33.69 | 0.35 | 新導軌產品陸續導入 | ||
| 2024/12 | 11.22 | 10.74 | 75.64 | 101.29 | 75.76 | 30.98 | 0.4 | 新款AI導軌開始出貨,導致年對年營收增幅較大。 | ||
| 2024/11 | 10.13 | 5.31 | 66.01 | 90.07 | 75.78 | 27.98 | 0.44 | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/10 | 9.62 | 17.06 | 56.38 | 79.93 | 77.1 | 26.53 | 0.46 | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/9 | 8.22 | -5.39 | 62.18 | 70.31 | 80.37 | 25.77 | 0.46 | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/8 | 8.69 | -1.91 | 88.76 | 62.09 | 83.08 | 26.08 | 0.46 | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/7 | 8.86 | 3.78 | 94.3 | 53.4 | 82.19 | 26.08 | 0.46 | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/6 | 8.54 | -1.71 | 101.42 | 44.54 | 79.96 | 25.17 | 0.44 | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/5 | 8.68 | 9.27 | 93.6 | 36.01 | 75.53 | 24.39 | 0.46 | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/4 | 7.95 | 2.38 | 79.97 | 27.33 | 70.47 | 20.77 | 0.54 | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/3 | 7.76 | 53.37 | 68.4 | 19.38 | 66.86 | 19.38 | N/A | 去年適逢客戶開始庫存調整,經過去化庫存及導入新品後導致年對年增幅度較大。 | ||
| 2024/2 | 5.06 | -22.8 | 67.83 | 11.62 | 65.84 | 18.01 | N/A | 去年二月適逢客戶開始庫存調整,經過去消化庫存後導致年對年增幅度較大。 | ||
| 2024/1 | 6.56 | 2.58 | 64.34 | 6.56 | 64.34 | 19.05 | N/A | 去年同期適逢農曆春節工作日減少,致本期營業收入淨額較去年同期增加。 | ||
| 2023/12 | 6.39 | 4.67 | 4.4 | 57.63 | -26.1 | 18.65 | N/A | - | ||
| 2023/11 | 6.1 | -0.79 | -6.74 | 51.24 | -28.7 | 17.33 | N/A | - | ||
| 2023/10 | 6.15 | 21.4 | -14.7 | 45.13 | -30.9 | 15.82 | N/A | - | ||
| 2023/9 | 5.07 | 10.11 | -28.89 | 38.98 | -32.91 | 14.23 | N/A | - | ||
| 2023/8 | 4.6 | 0.96 | -36.36 | 33.91 | -33.47 | 13.4 | N/A | - | ||
| 2023/7 | 4.56 | 7.58 | -36.17 | 29.31 | -32.99 | 13.28 | N/A | - | ||
| 2023/6 | 4.24 | -5.52 | -38.36 | 24.75 | -32.37 | 13.14 | N/A | - | ||
| 2023/5 | 4.49 | 1.57 | -29.1 | 20.51 | -30.98 | 13.51 | N/A | - | ||
| 2023/4 | 4.42 | -4.19 | -28.35 | 16.03 | -31.49 | 12.04 | N/A | - | ||
| 2023/3 | 4.61 | 52.85 | -29.61 | 11.61 | -32.62 | 11.61 | N/A | - | ||
| 2023/2 | 3.02 | -24.4 | -34.17 | 7.0 | -34.46 | 13.13 | N/A | - | ||
| 2023/1 | 3.99 | -34.84 | -34.67 | 3.99 | -34.67 | 16.66 | N/A | - | ||
| 2022/12 | 6.12 | -6.47 | -2.01 | 77.99 | 22.97 | 19.88 | N/A | - | ||
| 2022/11 | 6.55 | -9.26 | 8.23 | 71.87 | 25.69 | 20.89 | N/A | - | ||
| 2022/10 | 7.21 | 1.2 | 22.8 | 65.32 | 27.76 | 21.58 | N/A | - | ||
| 2022/9 | 7.13 | -1.45 | 30.21 | 58.11 | 28.4 | 21.5 | N/A | - | ||
| 2022/8 | 7.23 | 1.26 | 10.19 | 50.98 | 28.16 | 21.25 | N/A | - | ||
| 2022/7 | 7.14 | 3.88 | 28.83 | 43.74 | 31.71 | 20.35 | N/A | - | ||
| 2022/6 | 6.88 | 8.66 | 44.76 | 36.6 | 32.28 | 19.37 | N/A | - | ||
| 2022/5 | 6.33 | 2.64 | 24.9 | 29.73 | 29.7 | 19.04 | N/A | - | ||
| 2022/4 | 6.16 | -5.86 | 21.19 | 23.4 | 31.06 | 17.29 | N/A | - | ||
| 2022/3 | 6.55 | 42.94 | 37.8 | 17.24 | 34.99 | 17.24 | N/A | - | ||
| 2022/2 | 4.58 | -24.98 | 30.98 | 10.69 | 33.32 | 16.93 | N/A | - | ||
| 2022/1 | 6.11 | -2.26 | 35.14 | 6.11 | 35.14 | 18.4 | N/A | - | ||
| 2021/12 | 6.25 | 3.3 | 31.99 | 63.42 | 32.08 | 18.17 | N/A | - | ||
| 2021/11 | 6.05 | 2.95 | 44.44 | 57.17 | 32.09 | 17.4 | N/A | - | ||
| 2021/10 | 5.87 | 7.31 | 57.95 | 51.12 | 30.77 | 17.91 | N/A | 新品導入客戶提貨增加 | ||
| 2021/9 | 5.47 | -16.6 | 52.88 | 45.25 | 27.91 | 17.58 | N/A | 新品導入客戶提貨增加 | ||
| 2021/8 | 6.56 | 18.39 | 54.83 | 39.78 | 25.1 | 16.86 | N/A | 新品導入客戶提貨增加 | ||
| 2021/7 | 5.54 | 16.73 | 33.28 | 33.21 | 20.52 | 15.36 | N/A | - | ||
| 2021/6 | 4.75 | -6.23 | 24.09 | 27.67 | 18.26 | 0.0 | N/A | - | ||
| 2021/5 | 5.07 | -0.39 | 19.06 | 22.92 | 17.12 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 95 | 0.0 | 100.70 | 58.73 | 100.02 | 112.67 | 175.01 | 72.78 | 76.05 | 10.03 | 69.07 | 14.68 | 56.21 | -7.5 | 120.89 | 98.15 | 124.23 | 59.49 | 98.37 | 59.8 |
| 2024 (4) | 95 | 0.0 | 63.44 | 126.41 | 47.03 | 106.27 | 101.29 | 75.76 | 69.12 | 12.79 | 60.23 | 20.17 | 60.77 | 29.49 | 61.01 | 111.25 | 77.89 | 127.35 | 61.56 | 127.66 |
| 2023 (3) | 95 | 0.0 | 28.02 | -33.03 | 22.80 | -20.81 | 57.63 | -26.11 | 61.28 | 7.0 | 50.12 | 4.16 | 46.93 | -9.77 | 28.88 | -23.05 | 34.26 | -32.47 | 27.04 | -33.33 |
| 2022 (2) | 95 | 0.0 | 41.84 | 94.15 | 28.79 | 24.47 | 77.99 | 22.97 | 57.27 | 8.26 | 48.12 | 12.22 | 52.01 | 59.15 | 37.53 | 37.98 | 50.73 | 95.42 | 40.56 | 95.66 |
| 2021 (1) | 95 | 0.0 | 21.55 | 77.51 | 23.13 | 38.75 | 63.42 | 32.1 | 52.90 | 0 | 42.88 | 0 | 32.68 | 0 | 27.2 | 38.63 | 25.96 | 68.35 | 20.73 | 77.94 |