資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)75.641.4214.88-19.876.15-22.5400246.33-15.9720.35-54.5735.535.8414.4225.9674.9-16.23.7815.669.5510.242.560.035.380.038.2112.7100197.67-1.5235.880.553.9243.07201.59-0.90.00-45.77
2022 (9)74.5837.2718.57-62.517.94-1.6100293.157.5244.7926.8133.57-21.3811.45-26.8889.387.393.2729.2563.0917.312.560.035.383.8133.910.3500200.6913.97234.5913.432.74-59.41203.4311.260.01-0.75
2021 (8)54.33108.6449.53-10.638.07-36.6100272.6528.235.3283.0142.7-32.6715.66-47.4883.2334.292.5315.053.78-21.972.560.034.082.9930.726.1900176.0914.61206.8113.286.7570.03182.8416.010.010
2020 (7)26.0429.6255.42-43.2312.73-16.1900212.675.2319.33.4963.4231.3629.8224.8361.98-17.942.214.5868.92-12.012.560.033.096.8828.936.9100153.646.62182.566.663.9734.58157.617.18-0.010
2019 (6)20.09-27.9297.6257.5815.19-15.6100202.1-31.118.65-65.4148.28-20.5823.8915.2775.53-15.461.926.6778.3330.292.560.030.962.9927.0624.8700144.1-4.86171.16-2.552.95-21.33147.05-5.26-0.000
2018 (5)27.871.2461.9525.1318.02.6200293.3338.5953.9296.9360.7937.7820.72-0.5889.3465.631.811.1160.12-15.172.5643.8230.067.2821.6714.472.51-5.64151.4634.33175.6330.743.750155.2140.790.01-42.91
2017 (4)27.5330.9749.514.8717.54-16.600211.6531.3127.38106.3344.12-4.1720.85-27.0253.9421.01.6217.3970.870.511.78-7.2928.022.018.937.562.66189.13112.7519.19134.3418.76-2.510110.2419.90.02-60.79
2016 (3)21.0230.6447.21-22.9921.0339.0900161.188.3113.27-19.1846.04-15.9928.56-22.4344.58-19.31.389.5270.5112.461.920.027.472.0117.610.280.92513.3394.63.71113.125.39-2.66091.941.820.05-20.01
2015 (2)16.09-34.5961.340.615.1211.1800148.81-1.3716.42-31.7354.8-3.4236.83-2.0855.2435.821.2620.062.7-0.181.921271.4326.933.0215.9617.70.15091.225.29107.337.12-0.92090.34.410.068.35
2014 (1)24.6107.4243.6-14.8613.68.5400150.8721.2524.0518.9456.7416.5637.61-3.8740.672.681.056.0662.8111.540.14026.142.9913.5617.610086.6422.62100.219.53-0.15086.4922.370.0513.81
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)75.640.491.4214.88-20.26-19.876.15-1.76-22.5400057.58-12.22.973.33-47.23-27.4535.53-5.135.8414.42-5.7725.9574.9-8.95-16.23.786.7815.669.55-0.110.242.560.00.035.380.00.038.210.012.71000197.671.65-1.5235.881.380.553.92-7.7643.07201.591.45-0.90.00194.34-45.77
23Q3 (19)75.27-5.26-0.0418.6617.73-57.036.26-0.16-23.3800065.58-0.38-17.216.310.8-55.7837.45-2.7-21.6715.312.72-2.6282.26-4.05-9.043.544.1213.8369.62-1.1443.072.560.00.035.380.00.038.210.012.71000194.463.63-1.67232.673.020.434.25-10.951.79198.713.27-0.930.00-69.29-42.15
23Q2 (18)79.45-4.6923.0115.85-28.38-72.416.27-19.72-22.2100065.8314.81-20.066.2640.67-48.9438.498.03-27.714.9014.94-15.9685.73-1.69-4.863.40.8926.3970.421.6640.762.560.00.035.380.03.8138.2112.7112.71000187.641.062.26225.852.863.894.77-8.2723.58192.410.82.70.00-28.057.42
23Q1 (17)83.3611.7737.422.1319.17-58.437.81-1.64-4.2900057.342.54-24.214.45-3.05-67.4535.636.14-25.812.9613.21-22.1487.2-2.440.933.373.0626.6969.279.835.192.560.00.035.380.03.8133.90.010.35000185.68-7.486.45219.58-6.47.045.289.78-21.33190.88-6.175.440.01-16.62-0.22
22Q4 (16)74.58-0.9637.2718.57-57.24-62.517.94-2.82-1.6100055.92-29.4-16.474.59-67.83-22.4733.57-29.78-21.3811.45-27.14-26.8889.38-1.177.393.275.1429.2563.0929.6517.312.560.00.035.380.03.8133.90.010.35000200.691.4813.97234.591.2613.432.74-2.14-59.41203.431.4311.260.01213.97-0.75
22Q3 (15)75.316.5850.043.43-24.4-9.978.171.36-16.0300079.21-3.815.1914.2716.395.1647.81-10.2-14.2115.72-11.35-24.6490.440.3720.093.1115.6129.5848.66-2.74-24.982.560.00.035.383.813.8133.90.010.35000197.777.7813.9231.676.5613.362.8-27.46-55.48200.577.0511.470.00-42.9771.4
22Q2 (14)64.596.4654.0457.457.9320.018.06-1.23-27.5200082.358.8416.8312.26-10.3116.5453.2410.87-4.9117.736.49-20.6390.114.2929.92.691.1316.9650.03-2.36-24.432.560.00.034.080.00.033.910.3510.35000183.55.214.64217.45.9813.953.86-41.6-28.12187.363.4913.250.00-33.1715.98
22Q1 (13)60.6711.6799.1153.237.47-2.48.161.12-27.0800075.6613.0126.2913.67130.91156.9548.0212.46-21.5516.656.32-35.6886.43.8134.852.665.1418.7551.24-4.72-23.092.560.00.034.080.02.9930.720.06.19000174.43-0.9414.5205.14-0.8113.176.61-2.07-28.0181.04-0.9812.090.01-17.06162.18
21Q4 (12)54.338.23108.6449.532.67-10.638.07-17.06-36.6100066.95-11.098.845.92-56.374.2342.7-23.38-32.6715.66-24.91-47.4883.2310.5234.292.535.4215.053.78-17.08-21.972.560.00.034.080.02.9930.720.06.19000176.091.4114.61206.811.213.286.757.3170.03182.841.6216.010.01442.22197.17
21Q3 (11)50.219.7275.2848.240.77-47.419.73-12.5-24.0400075.36.8228.2113.5728.9946.5455.73-0.46-6.7420.86-6.64-33.2475.318.5612.772.44.3514.8364.86-2.02-9.62.560.00.034.080.06.8730.720.06.19000173.648.4816.26204.367.1114.636.2917.13245.6179.938.7619.020.00-61.41116.91
21Q2 (10)41.9337.6170.7247.87-12.23-51.5511.12-0.63-12.3700070.4917.6625.2310.5297.7485.5455.99-8.533.1922.34-13.71-24.5869.378.27-0.742.32.6814.4366.2-0.63-13.042.560.00.034.082.996.8730.726.196.19000160.075.0714.26190.795.2512.885.37-41.5163.24165.442.4316.40.00135.83159.42
21Q1 (9)30.4717.0156.4254.54-1.59-46.8811.19-12.1-12.7100059.91-2.665.775.32-6.34506.1161.21-3.4834.8825.89-13.197.1164.073.37-14.82.241.8213.7166.62-3.34-13.942.560.00.033.090.06.8828.930.06.91000152.34-0.856.69181.27-0.716.729.18131.233061.29161.522.4813.36-0.01-29.6-48.65
20Q4 (8)26.04-9.0829.6255.42-39.58-43.2312.73-0.62-16.1900061.514.7353.245.68-38.661394.7463.426.1231.3629.82-4.5424.8361.98-7.19-17.942.25.2614.5868.92-3.94-12.012.560.00.033.093.766.8828.930.06.91000153.642.876.62182.562.46.663.97118.1334.58157.614.257.18-0.015.62-67.87
20Q3 (7)28.6416.6132.7891.73-7.17-16.3612.810.95-17.1400058.734.3316.029.2663.32138.0559.7610.147.531.245.47066.78-4.45-15.312.093.985.0371.75-5.752.52.560.00.031.890.03.028.930.06.91000149.366.624.16178.285.484.591.82-10.78-43.65151.186.373.11-0.01-35.57-236.8
20Q2 (6)24.5626.0811.3898.81-3.767.6512.69-1.01-22.6200056.2955.76-7.515.67532.82-30.6854.2619.57-5.429.6222.55069.89-7.06-16.432.012.033.0876.13-1.6526.172.560.00.031.893.03.028.936.916.91000140.09-1.89-0.21169.02-0.490.942.04758.06-70.9142.13-0.25-3.57-0.0010.37-190.09
20Q1 (5)19.48-3.04-23.82102.675.1731.8312.82-15.6-29.9800036.14-9.97-28.41-1.31-444.74-121.1345.38-6.01-13.0324.171.17075.2-0.44-16.061.972.67.0777.41-1.1722.762.560.00.030.960.02.9927.060.024.8700-100.0142.79-0.91-9.24169.85-0.77-6.42-0.31-110.51-103.98142.48-3.11-13.7-0.01-46.37-171.27
19Q4 (4)20.09-6.860.097.62-10.990.015.19-1.750.0000.040.14-20.70.00.38-90.230.048.28-13.150.023.8900.075.53-4.210.01.92-3.520.078.3311.90.02.560.00.030.960.00.027.060.00.0000.0144.10.50.0171.160.420.02.95-8.670.0147.050.290.0-0.00-89.350.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。