資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.39-33.817.02-15.372.7130.290093.65-15.210.53-74.8812.2216.7113.0537.6521.342.990013.1-8.070.070.019.034.960.8333.871.560.03.24-15.45.63-6.488.48-0.4711.72-5.10.07-11.83
2022 (9)3.61-19.0620.1148.412.088.3300110.458.022.11-54.1310.47-7.359.48-14.2220.723.60014.2532.560.07250.018.130.00.62287.51.560.03.83-21.526.02-8.798.5214.8212.350.410.07-5.72
2021 (8)4.46220.8613.55-24.931.929.7100102.2534.524.6191.1411.358.9311.0518.1520.0-19.390010.75-10.570.020.018.130.00.1601.5618.184.88205.06.6126.037.427.3812.344.540.08-41.24
2020 (7)1.39-29.818.05-28.771.75280.430076.01-4.441.5807.11-6.29.35-1.8424.8129.420012.02121.770.02-33.3318.130.0001.32-15.381.602.92121.216.91-9.088.5168.180.13-2.39
2019 (6)1.98-28.7825.3419.360.46-76.650079.54-2.31-2.5407.58-26.059.53-24.319.17-8.67005.42-50.820.03200.018.130.02.3-8.01.560.0-2.5401.32-65.87.6-2.195.06-33.160.146.91
2018 (5)2.78-54.221.2332.521.9730.460081.4254.61-1.97010.2534.5112.59-13.020.9921.330011.0245.380.01018.130.02.50.41.560.0-0.203.86-34.587.77-27.597.57-39.780.1314.03
2017 (4)6.0710.7716.02307.631.51-40.780052.6610.630.11-90.277.62177.0914.47150.4717.3160.54007.5897.910018.135.042.495.061.560.01.84-33.815.9-12.210.7373.0612.5739.980.11-12.11
2016 (3)5.4879.673.93-63.612.550.00047.6-40.681.1302.75-63.045.78-37.696.64-28.76003.83-40.060017.260.02.370.01.560.02.7871.66.7220.866.208.98454.320.13-3.04
2015 (2)3.0544.5510.8-57.132.5516.440080.24-26.65-2.007.44-26.79.27-0.069.32-60.86006.39-20.420017.260.02.370.01.560.01.62-56.685.56-27.6001.62-56.680.137.45
2014 (1)2.1159.8525.1973.372.190.000109.4-7.62-1.53010.15-13.029.28-5.8523.8119.77008.03-21.430017.260.02.370.01.560.03.74-29.37.68-16.79003.74-29.30.126.09
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.39-18.15-33.817.02-20.5-15.372.71-6.2330.2900025.9621.030.62-0.28-2900.0-221.7412.2233.2616.7113.0533.0337.6421.34-17.82.9900013.17.73-8.070.070.00.019.030.04.960.830.033.871.560.00.03.24-8.22-15.45.63-4.9-6.488.483.79-0.4711.720.17-5.10.07-1.47-11.83
23Q3 (19)2.92-21.72-35.421.419.46-7.162.896.2563.2800021.45-5.3-29.160.01-96.67-98.189.170.88-27.229.8110.41-10.4525.9616.017.1500012.16-12.01-18.550.070.016.6719.030.04.960.830.033.871.560.00.03.530.28-1.675.920.172.68.17-2.51-1.3311.7-1.68-1.430.07-1.24-14.04
23Q2 (18)3.73-5.81-25.419.56-19.11-12.62.7213.8132.0400022.65-3.98-17.030.3-41.18-41.189.09-24.568.478.88-21.1416.1622.38-4.44-2.2700013.82-2.6834.170.070.016.6719.034.964.960.8333.8733.871.560.00.03.52-18.8915.795.91-9.3613.228.38-4.129.6911.9-9.0211.420.07-5.0-17.09
23Q1 (17)3.969.7-15.3824.1820.2438.812.3914.915.4600023.59-8.57-12.820.51121.74-37.812.0515.0916.211.2618.8215.5823.4213.03-1.8900014.2-0.3538.670.070.0250.018.130.00.00.620.0287.51.560.00.04.3413.32-23.866.528.31-12.258.742.5812.6313.085.91-2.820.07-4.63-5.99
22Q4 (16)3.61-20.13-19.0620.11-12.7948.412.0817.518.3300025.8-14.8-15.10.23-58.18-82.7110.47-16.9-7.359.48-13.45-14.2220.72-6.53.600014.25-4.5532.560.0716.67250.018.130.00.00.620.0287.51.560.00.03.836.69-21.526.024.33-8.798.522.914.8212.354.040.410.07-3.93-5.72
22Q3 (15)4.52-9.6-30.0323.063.0472.091.77-14.082.3100030.2810.9222.00.557.84-27.6312.650.3629.110.9543.223.822.16-3.2314.700014.9344.9532.480.060.0200.018.130.00.00.620.0287.51.560.00.03.5918.090.845.7710.549.288.288.3820.8811.8711.1414.020.08-4.75-8.26
22Q2 (14)5.06.846.1622.3828.4753.922.06-0.485.6400027.30.8913.140.51-37.8-69.828.38-19.1944.237.65-21.5310.4622.9-4.0614.7900010.30.59-8.850.06200.0100.018.130.00.00.62287.501.560.018.183.04-46.67-26.035.22-29.74-3.877.64-1.5514.210.68-20.65-1.110.087.72-29.05
22Q1 (13)4.684.937.0917.4228.562.892.077.818.3800027.06-10.9618.110.82-38.351.2310.37-8.2354.559.75-11.8116.4223.8719.356.7500010.24-4.74-12.930.020.00.018.130.00.00.160.001.560.018.185.716.8136.517.4312.5898.667.764.5815.8213.469.4347.750.08-4.36-42.52
21Q4 (12)4.46-30.96220.8613.551.12-24.931.9210.989.7100030.3922.4447.311.3375.0111.1111.315.7858.9311.054.7318.1320.03.52-19.3900010.75-4.61-10.570.020.00.018.130.00.00.160.001.560.018.184.8837.08205.06.625.0126.037.428.327.3812.318.1644.540.08-6.52-41.24
21Q3 (11)6.4637.15156.3513.4-7.84-13.441.73-11.28-1.700024.822.8652.830.76-55.03216.679.7667.99119.3310.5552.482.1219.32-3.16-12.2200011.27-0.27-4.170.02-33.330.018.130.00.00.16001.5618.1818.183.56-13.38274.745.28-2.76132.66.852.3914.1710.41-3.6149.780.08-26.33-40.13
21Q2 (10)4.717.7819.8514.54-14.12-15.221.952.0936.3600024.135.3318.461.69108.64244.95.81-13.41-10.486.92-17.29-18.0819.95-10.7811.0200011.3-3.91-7.380.0350.050.018.130.00.00001.320.00.04.1170.54487.145.4345.19167.496.69-0.1522.0810.818.5574.760.11-12.73-20.7
21Q1 (9)4.37214.3959.4916.93-6.2-43.471.919.14324.4400022.9111.0522.120.8128.57285.716.71-5.63-33.968.37-10.51-36.622.36-9.88-4.0800011.76-2.16121.470.020.0-33.3318.130.00.000-100.01.320.0-15.382.4150.62203.433.7428.08144.446.7-3.0449.559.117.05323.720.13-2.23-11.97
20Q4 (8)1.39-44.84-29.818.0516.6-28.771.75-0.57280.4300020.6327.03-3.730.63162.5164.957.1159.78-6.29.3661.46-1.8424.8112.7229.4200012.022.21121.770.020.0-33.3318.130.00.000-100.01.320.0-15.381.668.42162.992.9228.63121.216.9115.17-9.088.5122.4568.180.13-4.75-2.39
20Q3 (7)2.52-35.882.8615.48-9.74-29.321.7623.08282.6100016.24-20.270.120.24-51.02128.574.45-31.43-12.925.79-31.45022.0122.4811.8400011.76-3.61112.660.020.0-33.3318.130.00.000-100.01.320.0-15.380.9535.71160.92.2711.82-1.36.09.49-27.886.9512.462.810.14-2.427.13
20Q2 (6)3.9343.4364.4417.15-42.74-6.281.43217.78-82.7300020.378.58-0.780.49133.33388.246.49-36.12-23.018.45-35.99017.97-22.916.0200012.2129.76226.20.02-33.33100.018.130.00.00-100.0-100.01.32-15.38-15.380.7130.04195.892.0332.68-35.145.4822.32-39.316.18187.44-25.540.14-3.1214.25
20Q1 (5)2.7438.38-22.629.9518.1959.050.45-2.17-77.6100018.76-12.46-12.130.21121.65138.1810.1634.0420.6713.2138.55023.3121.617.310005.31-2.03-49.380.030.0200.018.130.00.02.30.0-8.01.560.00.0-2.338.27-206.581.5315.91-53.784.48-41.05-51.672.15-57.51-74.740.158.419.03
19Q4 (4)1.98-19.180.025.3415.710.00.460.00.0000.021.4332.120.0-0.97-15.480.07.5848.340.09.5300.019.17-2.590.0000.05.42-1.990.00.030.00.018.130.00.02.30.00.01.560.00.0-2.54-62.820.01.32-42.610.07.6-8.650.05.06-25.150.00.144.550.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。