損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)21.31-15.9-37.2524.93-6.59-26.890.76.06-13.580.0300.00.356.0616.670000.691.4721.050-100.000.030.0-87.50000000.030.0-50.0-0.23-355.56-43.75-4.55-136.98-309.91-4.55-136.98-309.910000.0000-1.30-136.36-306.25-1.23-115.79-355.56-3.22-68.59-403.123500.00.0-3.72-235.14-994.12
23Q3 (19)25.34-12.32-12.0426.69-19.66-18.350.66-5.71-5.710-100.000.330.032.00000.681.4923.640.040-63.640.0350.00.00000000.03-50.00.00.09-30.77-47.06-1.9260.6656.46-1.9260.6656.460000.0000-0.5560.7156.35-0.5760.1456.49-1.91-39.42-478.793500.00.0-1.1172.7969.84
23Q2 (18)28.9-8.28-22.0833.227.61-8.860.7-2.784.480.02-33.3300.330.057.140000.6711.6721.820000.02-50.0-66.670000000.06-68.42-84.620.13-27.78-66.67-4.88-4980.0-1418.92-4.88-4980.0-1418.920000.0000-1.40-4766.67-1372.73-1.43-7050.0-14200.0-1.37-4666.67-247.313500.00.0-4.08-558.43-484.91
23Q1 (17)31.51-7.21-21.8930.87-9.47-16.360.72-11.11-4.00.030.000.3310.043.480000.65.265.260000.04-83.330.00000000.19216.67-9.520.18212.5-14.290.1109.01-96.550.1109.01-96.550000.00000.03109.38-96.39-0.0292.59-102.60.03104.69-96.393500.00.00.89361.76-75.41
22Q4 (16)33.9617.88-23.7734.14.31-12.070.8115.71-25.00.03000.320.036.360000.573.640.00-100.000.24700.0500.00000000.06100.0-50.0-0.16-194.12-223.08-1.1174.83-122.98-1.1174.83-122.980000.0000-0.3274.6-123.19-0.2779.39-120.15-0.64-93.94-114.133500.00.0-0.3490.76-106.12
22Q3 (15)28.81-22.32-43.3932.69-10.32-21.870.74.48-26.320000.2519.0519.050000.550.01.850.110266.670.03-50.0-25.00000000.03-92.31-57.140.17-56.41128.81-4.41-1291.89-158.72-4.41-1291.89-158.720000.0000-1.26-1245.45-158.6-1.31-13000.0-156.71-0.33-135.48-110.483500.00.0-3.68-447.17-144.66
22Q2 (14)37.09-8.06-11.7736.45-1.25-5.150.67-10.67-14.10000.21-8.7-4.550000.55-3.511.850000.0650.00.00000000.3985.711200.00.3985.71200.00.37-87.24-87.50.37-87.24-87.50000.00000.11-86.75-87.06-0.01-101.3-101.230.9312.05-7.923500.00.01.06-70.72-71.35
22Q1 (13)40.34-9.4531.6636.91-4.8225.670.75-30.56-5.060000.234.554.550000.570.05.560000.040.033.330000000.2175.010.530.2161.54162.52.9-39.96417.862.9-39.96417.860000.00000.83-39.86418.750.77-42.54450.00.83-81.68418.753500.00.03.62-34.89180.62
21Q4 (12)44.55-12.4684.1738.78-7.3156.881.0813.6845.9500-100.00.224.760.00000.575.565.560-100.0-100.00.040.0-88.570000000.1271.4320.00.13122.03-59.384.83-35.69608.424.83-35.69568.9300-100.00.00001.38-35.81560.01.34-41.99443.594.5343.81338.423500.00.05.56-32.522747.62
21Q3 (11)50.8921.0574.0441.848.8748.050.9521.7920.250000.21-4.55-8.70000.540.00.00.0300.00.04-33.33-73.330000000.07133.3375.0-0.59-553.85-251.287.51153.721194.837.51153.721194.830000.00002.15152.941164.712.31185.194520.03.15211.88295.653500.00.08.24122.7519.55
21Q2 (10)42.0437.2158.8838.4330.8540.410.78-1.27-10.340000.220.0-4.350000.540.000000.06100.000000000.03-84.2100.1362.5-84.712.96428.57421.742.96428.57421.740000.00000.85431.25426.920.81478.57258.821.01531.25157.063500.0-1.413.7186.822276.47
21Q1 (9)30.6426.667.8929.3718.81-9.740.796.762.60-100.000.220.0-12.00000.540.01.890-100.000.03-91.43-25.00000000.1990.01800.00.08-75.0121.620.56158.95110.610.56154.37110.610-100.000.00000.16153.33110.60.14135.9110.00.16108.42110.63500.00.01.29714.29128.6
20Q4 (8)24.19-17.27-5.7324.72-12.53-18.090.74-6.33-22.110.02000.22-4.3500000.540.01.890.02-33.330.00.35133.331066.6700100.00000.1150.0400.00.32-17.95182.05-0.95-263.7983.79-1.03-277.5982.420.08000.0000-0.30-276.4782.04-0.39-880.075.0-1.90-18.01-4850.03500.00.0-0.21-115.7995.87
20Q3 (7)29.2410.51-16.3428.263.25-17.990.79-9.2-1.250000.230.000000.5403.850.030-25.00.150-57.1400-100.00000.040300.00.39-54.12-94.880.58163.04-92.050.58163.04-91.8100-100.00.000-100.00.17165.38-91.580.05109.8133.33-1.619.04-193.6350-1.410.01.33882.35-83.54
20Q2 (6)26.46-6.83-17.0527.37-15.89-19.50.8712.99-1.1400-100.00.23-8.000000-100.0-100.00000-100.0-100.00000000-100.0-100.00.85329.73117.95-0.9282.5864.48-0.9282.5864.480000.0000-0.2682.7864.86-0.5163.5740.0-1.77-17.22-470.973551.431.43-0.1796.2390.61
20Q1 (5)28.410.68-8.4232.547.822.940.77-18.950.000-100.00.25000000.530.00.00-100.000.0433.33-94.440100.0-100.00000.01-50.0-75.0-0.375.13-112.33-5.289.9-423.93-5.289.9-449.6700-100.00.000-100.0-1.519.58-451.16-1.4010.26-225.58-1.51-3875.0-451.163500.00.0-4.5111.39-284.84
19Q4 (4)25.66-26.580.030.18-12.420.00.9518.750.0000.0000.0000.00.531.920.00.02-50.00.00.03-91.430.0-0.01-100.140.0000.00.02100.00.0-0.39-105.120.0-5.86-180.270.0-5.86-182.770.00-100.00.00.00-100.00.0-1.67-182.670.0-1.56-940.00.00.04-97.670.03500.00.0-5.09-163.00.0
19Q3 (3)34.959.560.034.461.350.00.8-9.090.00-100.00.0000.0000.00.520.00.00.0400.00.3575.00.07.2700.0000.00.01-50.00.07.621853.850.07.3381.850.07.08373.360.00.2200.02.9600.02.02372.970.0-0.1582.350.01.72654.840.03500.00.08.08546.410.0
19Q2 (2)31.92.870.034.07.560.00.8814.290.00.01-99.260.0000.0000.00.52-1.890.0000.00.2-72.220.00-100.00.0000.00.02-50.00.00.39-87.00.0-2.59-258.90.0-2.59-271.520.00-100.00.00.00-100.00.0-0.74-272.090.0-0.85-97.670.0-0.31-172.090.03500.00.0-1.81-174.180.0
19Q1 (1)31.010.00.031.610.00.00.770.00.01.350.00.000.00.000.00.00.530.00.000.00.00.720.00.01.270.00.000.00.00.040.00.03.00.00.01.630.00.01.510.00.00.120.00.07.450.00.00.430.00.0-0.430.00.00.430.00.03500.00.02.440.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)107.07-23.64115.71-17.442.78-4.790.08166.671.3435.35002.6518.30.04-63.640.12-67.5700000.31-55.070.17-72.13-11.250-11.250000.000-3.220-3.2600.0003500.0-8.030
2022 (9)140.21-16.61140.15-5.572.92-19.110.0300.9915.12002.242.280.11266.670.37131.25-0.010000.6968.290.610-2.250-2.250000.000-0.640-0.8200.0003500.00.66-96.49
2021 (8)168.1355.26148.4131.463.6113.88000.86-7.53002.192.340.03-40.00.16-73.3300000.41127.78-0.25015.86015.860000.0004.5304.6000.0003500.018.780
2020 (7)108.29-12.32112.89-13.333.17-6.760.02-98.530.93-2.11002.141.90.05-16.670.6-54.2-0.010000.1880.01.19-88.81-6.580-6.6600.08-76.470.000-1.900-2.2400.0003500.0-3.560
2019 (6)123.51-17.0130.25-18.283.42.11.3613500.00.956.74002.10.480.06-25.01.31555.08.5414133.33000.1-44.4410.6300.4900.1500.34069.3400.040-2.9900.0003500.03.620
2018 (5)148.8-21.34159.39-13.273.33-8.770.010.00.897.23002.09-4.130.0833.330.20.00.060000.180-0.50-14.430-14.420-0.0100.000-4.120-3.9800.0003500.0-11.380
2017 (4)189.1845.29183.7849.913.656.730.0100.83-10.75002.18-0.910.0620.00.2-48.72-0.0300.010000.68-46.032.43-55.492.43-51.69000.0000.69-52.080.50-53.70.0003500.05.37-36.82
2016 (3)130.21-11.86122.59-21.023.42-1.44000.93-14.68002.228.650.05-28.570.39-15.2200000.04-80.951.26-1.565.4605.0300.4307.8701.4401.0800.0003500.08.50
2015 (2)147.73-28.84155.22-21.913.47-18.540.030.01.092.83001.7119.580.0716.670.4653.33-0.0100.2600.2101.280-9.680-9.30-0.0100.000-2.660-3.0200.0003500.0-6.230
2014 (1)207.612.0198.785.174.26-1.160.03200.01.060001.4317.210.0620.00.330.43-0.02000-0.050-0.4704.0903.5100.388.579.3001.0001.1400.0003500.07.930

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。