資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.61-55.5939.95-15.590.28-77.600211.95-13.488.7642.946.39-4.2321.8910.6937.18-14.556.2310.465.2834.010.040.064.770.019.013.3213.240.020.8824.8853.139.86-2.75018.1330.060.03-2.45
2022 (9)10.3858.2347.33-22.571.25150.000244.98-6.936.13-49.848.44-22.9319.77-17.1943.51-23.375.648.463.94347.730.040.064.770.018.47.1613.240.016.72-17.2348.36-4.45-2.78013.94-15.210.03-29.34
2021 (8)6.5630.4261.1374.610.5000263.2136.8912.21137.5562.8539.4223.881.8556.7866.275.26.340.8800.040.064.770.017.173.1213.240.020.264.0950.6119.93-3.76016.44102.960.04-12.38
2020 (7)5.030.035.015.930000192.2814.95.14113.2845.080.3823.44-12.6434.158.694.89-0.81000.040.064.770.016.651.4613.240.012.3131.5242.28.15-4.2108.173.820.05-1.85
2019 (6)5.03-16.4533.05-16.710000167.35-9.592.41-3.644.91-11.9426.84-2.631.42-5.984.937.64000.040.064.770.016.411.5513.240.09.36-12.2839.02-2.62-4.704.66-37.370.05-2.66
2018 (5)6.02-9.3439.6844.290000185.117.212.5-35.451.010.8927.553.4433.428.684.58-2.97000.040.064.770.016.162.4113.240.010.672.1140.071.52-3.2307.44-24.160.05-1.1
2017 (4)6.64-1.4827.596.010000172.664.693.87-41.2745.9916.5826.6411.3630.7531.524.72-0.21000.040.064.770.015.784.3713.240.010.45-12.739.47-2.13-0.6409.81-17.420.052.4
2016 (3)6.7440.7114.034.620000164.930.16.59-0.639.450.3823.920.2823.384.194.73-1.66000.040.064.770.015.124.6413.240.011.9729.1340.339.12-0.09011.880.850.05-13.98
2015 (2)4.79-46.1813.41-60.230000164.77-19.356.6341.9739.3-25.7423.85-7.9222.44-32.734.81-0.21000.04-20.064.770.014.453.2913.240.09.2736.7336.968.672.51-23.2411.7817.210.06-0.18
2014 (1)8.934.0433.722.550000204.313.284.67-0.2152.9251.1125.9046.3133.36-36.034.823.88000.0566.6764.770.013.993.4813.240.06.78-35.9234.01-8.923.2725.2910.05-23.810.06-0.62
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.6131.34-55.5939.95-8.2-15.590.280.0-77.600052.65-7.16-3.382.5821.7126.3246.39-16.11-4.2321.89-15.3810.6937.18-5.54-14.556.236.1310.465.2823.3634.010.040.00.064.770.00.019.010.03.3213.240.00.020.8813.5424.8853.134.99.86-2.75-9.131.0818.1314.2430.060.03-2.63-2.45
23Q3 (19)3.51-36.53-58.3643.527.51-25.420.28-77.6-77.600056.715.55-7.972.127.07161.7355.323.6310.5825.8726.4735.4839.36-0.35-19.975.874.267.94.2829.3190.220.040.00.064.770.00.019.010.03.3213.240.00.018.3913.0323.0950.654.378.74-2.5214.292.3315.8719.0528.40.031.83-1.97
23Q2 (18)5.53-2.3-39.2340.487.69-40.71.250.0150.000053.739.97-18.181.98-4.81-13.5444.73-3.91-19.3220.451.34-0.3839.5-1.27-20.235.63-4.97.243.31-8.82103.070.040.00.064.770.00.019.010.03.3213.240.00.016.2713.7815.1548.534.256.03-2.94-15.292.6513.3313.4519.980.03-3.72-19.39
23Q1 (17)5.66-45.47-42.6537.59-20.58-32.011.250.0150.000048.86-10.33-22.692.0882.469.4746.55-3.9-19.8220.182.07-5.5140.01-8.04-21.65.924.969.433.63-7.87107.430.040.00.064.770.00.019.013.323.3213.240.00.014.3-14.4714.8646.55-3.745.58-2.558.271.1611.75-15.7119.050.032.19-17.37
22Q4 (16)10.3823.1358.2347.33-18.89-22.571.250.0150.000054.49-11.57-23.731.1440.74-55.4748.44-3.14-22.9319.773.56-17.1943.51-11.53-23.375.643.688.463.9475.11347.730.040.00.064.770.00.018.40.07.1613.240.00.016.7211.91-17.2348.363.82-4.45-2.78-7.7526.0613.9412.78-15.210.03-2.15-29.34
22Q3 (15)8.43-7.3644.158.35-14.526.631.25150.0150.000061.62-6.17-11.620.81-64.63-75.350.01-9.79-17.2619.09-7.0-21.9149.18-0.69-14.285.443.628.582.2538.04125.00.040.00.064.770.00.018.40.07.1613.240.00.014.945.73-15.1646.581.77-3.0-2.5814.5746.0312.3611.25-3.660.03-16.27-33.02
22Q2 (14)9.1-7.80.5568.2623.4626.880.50.0000065.673.91-2.642.2920.53-38.9355.44-4.51-10.6120.53-3.88-24.5249.52-2.964.065.25-2.966.061.63-6.8600.040.00.064.770.00.018.40.07.1613.240.00.014.1313.49-1.445.773.812.3-3.02-17.0538.8711.1112.5618.320.04-1.31-24.74
22Q1 (13)9.8750.4658.4355.29-9.5524.080.50.0000063.2-11.5315.751.9-25.78-27.258.06-7.629.3221.36-10.54-17.3951.03-10.1324.135.414.048.851.7598.8600.040.00.064.770.00.018.47.1610.5113.240.00.012.45-38.37-16.5544.09-12.88-1.63-2.5831.3839.589.87-39.96-7.320.04-12.62-22.45
21Q4 (12)6.5612.1430.4261.1311.7174.610.50.0000071.442.4728.912.56-21.954.9262.853.9939.4223.88-2.341.8556.78-1.0366.275.23.796.340.88-12.000.040.00.064.770.00.017.170.03.1213.240.00.020.214.7164.0950.615.3919.93-3.7621.3410.6916.4428.14102.960.04-7.24-12.38
21Q3 (11)5.85-35.365.654.721.7139.240.50000069.723.3737.983.28-12.53180.3460.44-2.5531.1324.45-10.11-1.9657.3720.5563.215.011.217.051.0000.040.00.064.770.00.017.170.03.1213.240.00.017.6122.8978.2448.027.3320.74-4.783.24-3.2412.8336.63144.380.05-5.91-4.9
21Q2 (10)9.0545.2663.3653.820.7449.4400000067.4523.5350.423.7543.68303.2362.0216.7840.9927.205.28.147.5915.7640.924.95-0.44.430000.040.00.064.770.00.017.173.123.1213.240.00.014.33-3.9564.5244.74-0.1815.91-4.94-15.694.269.39-11.83164.510.051.69-0.02
21Q1 (9)6.2323.860.1644.5627.2826.3400000054.6-1.4831.62.616.97335.053.1117.8126.7825.8610.295.0941.1120.3819.094.971.64-0.20000.040.00.064.770.00.016.650.01.4613.240.00.014.9221.249.844.826.2113.12-4.27-1.4318.6710.6531.48126.110.05-1.27-1.85
20Q4 (8)5.03-9.210.035.01-10.925.9300000055.429.6815.582.44108.55190.4845.08-2.190.3823.44-5.99-12.6434.15-2.848.694.894.49-0.810000.040.00.064.770.00.016.650.01.4613.240.00.012.3124.631.5242.26.118.15-4.219.0710.438.154.2973.820.050.67-1.85
20Q3 (7)5.540.011.6939.39.1710.3900000050.5312.6924.671.1725.81108.9346.094.77-1.3324.94-0.9035.154.093.844.68-1.27-1.060000.040.00.064.770.00.016.650.01.4613.240.00.09.8813.4318.1839.773.034.63-4.6310.27-14.65.2547.8921.530.05-1.09-4.79
20Q2 (6)5.54-10.9329.1436.02.078.6600000044.848.0711.350.9355.025.6843.995.01-3.9125.162.27033.77-2.172.614.74-4.821.280000.040.00.064.770.00.016.651.461.4613.240.00.08.71-12.5511.6738.6-2.573.07-5.161.71-75.513.55-24.63-26.950.05-0.17-6.43
20Q1 (5)6.2223.6616.9235.276.7212.9400000041.49-13.477.490.6-28.57122.2241.89-6.72-13.9524.61-8.31034.529.870.764.981.0110.670000.040.00.064.770.00.016.410.01.5513.240.00.09.966.41-8.9639.621.54-1.78-5.25-11.7-95.94.711.07-42.980.05-1.27-4.27
19Q4 (4)5.031.410.033.05-7.160.0000.0000.047.9518.310.00.8450.00.044.91-3.850.026.8400.031.42-7.180.04.934.230.0000.00.040.00.064.770.00.016.410.00.013.240.00.09.3611.960.039.022.660.0-4.7-16.340.04.667.870.00.05-2.350.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。