損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 48.71 | -2.66 | 36.71 | -0.68 | 12.08 | 0.17 | 0.13 | 116.67 | 0.5 | 2.04 | 0.02 | 0.0 | 0.4 | -21.57 | 0.5 | -69.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.74 | -50.0 | 0.66 | -73.6 | 0.19 | -87.9 | 0.44 | -52.17 | 66.64 | 81.04 | 0.06 | -86.67 | -0.18 | 0 | 0.00 | 0 | 302 | -12.21 | 3.55 | -33.27 |
| 2022 (9) | 50.04 | -5.82 | 36.96 | -6.57 | 12.06 | -6.58 | 0.06 | 100.0 | 0.49 | -7.55 | 0.02 | 0.0 | 0.51 | -3.77 | 1.62 | 141.79 | 0 | 0 | 0.01 | -99.95 | 0 | 0 | -0.21 | 0 | 1.48 | -92.26 | 2.5 | -87.37 | 1.57 | -87.18 | 0.92 | -60.52 | 36.81 | 212.21 | 0.45 | -86.28 | 0.03 | 0 | 0.00 | 0 | 344 | -6.52 | 5.32 | -76.52 |
| 2021 (8) | 53.13 | 4.14 | 39.56 | 2.83 | 12.91 | 2.87 | 0.03 | -40.0 | 0.53 | -25.35 | 0.02 | 0.0 | 0.53 | 20.45 | 0.67 | 28.85 | 0 | 0 | 18.4 | 2386.49 | 0.01 | -66.67 | 0.03 | -72.73 | 19.13 | 1382.95 | 19.79 | 1434.11 | 12.25 | 1308.05 | 2.33 | 366.0 | 11.79 | -69.42 | 3.28 | 1266.67 | -2.28 | 0 | 0.00 | 0 | 368 | 0.55 | 22.66 | 395.84 |
| 2020 (7) | 51.02 | -7.67 | 38.47 | -7.03 | 12.55 | -4.2 | 0.05 | -50.0 | 0.71 | -7.79 | 0.02 | 0.0 | 0.44 | 57.14 | 0.52 | 26.83 | 0 | 0 | 0.74 | 2366.67 | 0.03 | -66.67 | 0.11 | 0 | 1.29 | 1072.73 | 1.29 | 43.33 | 0.87 | 81.25 | 0.5 | -7.41 | 38.55 | -35.67 | 0.24 | 84.62 | -0.14 | 0 | 0.00 | 0 | 366 | -0.54 | 4.57 | 6.28 |
| 2019 (6) | 55.26 | 1.1 | 41.38 | -0.6 | 13.1 | 0.69 | 0.1 | 0.0 | 0.77 | 1.32 | 0.02 | 0 | 0.28 | 133.33 | 0.41 | 32.26 | 0 | 0 | 0.03 | 0 | 0.09 | 28.57 | -0.06 | 0 | 0.11 | 0 | 0.9 | 0 | 0.48 | 0 | 0.54 | -28.0 | 59.93 | 0 | 0.13 | 0 | 0.12 | 0 | 0.00 | 0 | 368 | 0.0 | 4.3 | 48.79 |
| 2018 (5) | 54.66 | -4.26 | 41.63 | -0.19 | 13.01 | -6.54 | 0.1 | -60.0 | 0.76 | 0.0 | 0 | 0 | 0.12 | -20.0 | 0.31 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -88.89 | -0.16 | 0 | -0.04 | 0 | -0.02 | 0 | -0.66 | 0 | 0.75 | -13.79 | 0.00 | 0 | -0.18 | 0 | -0.21 | 0 | 0.00 | 0 | 368 | 0.0 | 2.89 | -47.36 |
| 2017 (4) | 57.09 | -3.58 | 41.71 | -5.74 | 13.92 | -10.42 | 0.25 | 56.25 | 0.76 | -1.3 | 0 | 0 | 0.15 | 0.0 | 0.31 | -42.59 | 0 | 0 | 0.15 | -95.33 | 0.63 | -3.08 | 0.02 | 0 | 1.01 | -75.6 | 2.47 | -30.62 | 1.68 | -43.43 | 0.87 | 33.85 | 35.19 | 94.1 | 0.45 | -43.75 | 0.22 | 0 | 0.00 | 0 | 368 | 0.0 | 5.49 | -17.32 |
| 2016 (3) | 59.21 | -0.87 | 44.25 | 3.05 | 15.54 | 2.57 | 0.16 | 0.0 | 0.77 | -1.28 | 0 | 0 | 0.15 | -11.76 | 0.54 | -29.87 | 0 | 0 | 3.21 | 15950.0 | 0.65 | 364.29 | -0.25 | 0 | 4.14 | 1378.57 | 3.56 | 86.39 | 2.97 | 133.86 | 0.65 | -5.8 | 18.13 | -49.76 | 0.80 | 135.29 | -0.39 | 0 | 0.00 | 0 | 368 | 0.0 | 6.64 | 35.79 |
| 2015 (2) | 59.73 | -0.18 | 42.94 | -1.67 | 15.15 | 2.71 | 0.16 | 300.0 | 0.78 | -2.5 | 0 | 0 | 0.17 | 13.33 | 0.77 | 24.19 | 0 | 0 | 0.02 | -95.12 | 0.14 | -41.67 | -0.18 | 0 | 0.28 | -72.82 | 1.91 | -22.36 | 1.27 | -30.22 | 0.69 | 18.97 | 36.09 | 52.09 | 0.34 | -30.61 | 0.33 | 26.92 | 0.00 | 0 | 368 | 0.0 | 4.89 | -8.6 |
| 2014 (1) | 59.84 | -0.58 | 43.67 | 0.6 | 14.75 | -3.02 | 0.04 | 33.33 | 0.8 | -8.05 | 0 | 0 | 0.15 | 7.14 | 0.62 | 58.97 | 0 | 0 | 0.41 | 57.69 | 0.24 | -27.27 | 0 | 0 | 1.03 | 66.13 | 2.46 | 12.33 | 1.82 | 1.68 | 0.58 | 34.88 | 23.73 | 22.13 | 0.49 | 0.0 | 0.26 | -33.33 | 0.00 | 0 | 368 | 0.0 | 5.35 | -8.55 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 12.65 | 4.72 | 2.02 | 9.3 | -0.21 | 2.2 | 3.11 | 0.32 | -8.53 | 0.05 | 66.67 | 150.0 | 0.09 | -18.18 | -35.71 | 0.01 | 0.0 | 0 | 0.16 | 128.57 | 6.67 | 0.01 | -93.75 | 0.0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0 | 0 | 0 | -0.02 | -300.0 | -125.0 | 0.31 | 24.0 | 55.0 | 0.55 | 787.5 | 450.0 | 0.37 | 384.62 | 825.0 | 0.17 | 325.0 | 240.0 | 30.92 | 0 | -38.58 | 0.12 | 400.0 | 1100.0 | 0.02 | 115.38 | 140.0 | 0.06 | 200.0 | -86.96 | 302 | 0.33 | -12.21 | 1.21 | 95.16 | 47.56 |
| 23Q3 (19) | 12.08 | -7.29 | 3.96 | 9.32 | -4.7 | 7.5 | 3.1 | -0.96 | 9.93 | 0.03 | -25.0 | 50.0 | 0.11 | -21.43 | -15.38 | 0.01 | 0 | 0 | 0.07 | 16.67 | -41.67 | 0.16 | -48.39 | -52.94 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 106.67 | 106.67 | 0.25 | 56.25 | 2400.0 | -0.08 | -128.57 | -153.33 | -0.13 | -262.5 | -316.67 | 0.04 | -77.78 | -55.56 | 0.00 | -100.0 | -100.0 | -0.04 | -233.33 | -300.0 | -0.13 | -333.33 | -750.0 | -0.06 | -500.0 | -113.95 | 301 | -0.33 | -15.92 | 0.62 | -41.51 | -28.74 |
| 23Q2 (18) | 13.03 | 19.0 | -3.05 | 9.78 | 17.69 | -2.0 | 3.13 | 14.23 | 6.46 | 0.04 | 300.0 | 300.0 | 0.14 | -6.67 | 27.27 | 0 | 0 | 0 | 0.06 | -40.0 | -45.45 | 0.31 | 3000.0 | -39.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -475.0 | -7.14 | 0.16 | 700.0 | -66.67 | 0.28 | 450.0 | -72.0 | 0.08 | 161.54 | -84.62 | 0.18 | 350.0 | -62.5 | 66.57 | 0 | 39.68 | 0.03 | 175.0 | -78.57 | -0.03 | 40.0 | -400.0 | -0.01 | 75.0 | -102.5 | 302 | 0.0 | -17.93 | 1.06 | 60.61 | -37.28 |
| 23Q1 (17) | 10.95 | -11.69 | -12.96 | 8.31 | -8.68 | -9.77 | 2.74 | -19.41 | -5.52 | 0.01 | -50.0 | 0 | 0.15 | 7.14 | 25.0 | 0 | 0 | 0 | 0.1 | -33.33 | -16.67 | 0.01 | 0.0 | -98.68 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 300.0 | 0.02 | -90.0 | -97.44 | -0.08 | -180.0 | -106.4 | -0.13 | -425.0 | -113.68 | 0.04 | -20.0 | -86.67 | 0.00 | -100.0 | -100.0 | -0.04 | -500.0 | -115.38 | -0.05 | 0.0 | -183.33 | -0.04 | -108.7 | -115.38 | 302 | -12.21 | -17.93 | 0.66 | -19.51 | -65.98 |
| 22Q4 (16) | 12.4 | 6.71 | -20.87 | 9.1 | 4.96 | -20.59 | 3.4 | 20.57 | 15.65 | 0.02 | 0.0 | 100.0 | 0.14 | 7.69 | 16.67 | 0 | 0 | 0 | 0.15 | 25.0 | 0.0 | 0.01 | -97.06 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.08 | 153.33 | 300.0 | 0.2 | 1900.0 | 100.0 | 0.1 | -33.33 | -92.75 | 0.04 | -33.33 | -96.4 | 0.05 | -44.44 | -81.48 | 50.34 | -18.33 | 154.24 | 0.01 | -50.0 | -96.67 | -0.05 | -350.0 | -115.15 | 0.46 | 6.98 | -86.19 | 344 | -3.91 | -6.52 | 0.82 | -5.75 | -60.39 |
| 22Q3 (15) | 11.62 | -13.54 | -3.81 | 8.67 | -13.13 | -4.73 | 2.82 | -4.08 | -29.68 | 0.02 | 100.0 | 100.0 | 0.13 | 18.18 | 0.0 | 0 | 0 | -100.0 | 0.12 | 9.09 | 9.09 | 0.34 | -33.33 | 9.68 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.15 | -7.14 | -650.0 | 0.01 | -97.92 | -99.95 | 0.15 | -85.0 | -99.15 | 0.06 | -88.46 | -99.43 | 0.09 | -81.25 | -94.8 | 61.64 | 29.33 | 525.79 | 0.02 | -85.71 | -99.3 | 0.02 | 100.0 | 100.75 | 0.43 | 7.5 | -85.81 | 358 | -2.72 | -2.72 | 0.87 | -48.52 | -95.24 |
| 22Q2 (14) | 13.44 | 6.84 | -0.59 | 9.98 | 8.36 | -0.4 | 2.94 | 1.38 | -2.65 | 0.01 | 0 | 0.0 | 0.11 | -8.33 | -21.43 | 0 | 0 | 0 | 0.11 | -8.33 | -8.33 | 0.51 | -32.89 | 54.55 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.14 | -1500.0 | -380.0 | 0.48 | -38.46 | 6.67 | 1.0 | -20.0 | 7.53 | 0.52 | -45.26 | -24.64 | 0.48 | 60.0 | 77.78 | 47.66 | 98.5 | 64.34 | 0.14 | -46.15 | -26.32 | 0.01 | -83.33 | -87.5 | 0.40 | 53.85 | 166.67 | 368 | 0.0 | 0.0 | 1.69 | -12.89 | 2.42 |
| 22Q1 (13) | 12.58 | -19.72 | 6.07 | 9.21 | -19.63 | 2.56 | 2.9 | -1.36 | -1.36 | 0 | -100.0 | 0 | 0.12 | 0.0 | -14.29 | 0 | 0 | -100.0 | 0.12 | -20.0 | -14.29 | 0.76 | 3700.0 | 7500.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 150.0 | 0.78 | 680.0 | 2700.0 | 1.25 | -9.42 | 1488.89 | 0.95 | -14.41 | 891.67 | 0.3 | 11.11 | 400.0 | 24.01 | 21.26 | 0 | 0.26 | -13.33 | 966.67 | 0.06 | -81.82 | 300.0 | 0.26 | -92.19 | 966.67 | 368 | 0.0 | 0.0 | 1.94 | -6.28 | 189.55 |
| 21Q4 (12) | 15.67 | 29.72 | 17.29 | 11.46 | 25.93 | 17.18 | 2.94 | -26.68 | -5.16 | 0.01 | 0.0 | 0.0 | 0.12 | -7.69 | -25.0 | 0 | -100.0 | 0 | 0.15 | 36.36 | -21.05 | 0.02 | -93.55 | 100.0 | 0 | 0 | 0 | 0.02 | -99.89 | 200.0 | 0 | 0 | -100.0 | 0.02 | 200.0 | -71.43 | 0.1 | -99.46 | -47.37 | 1.38 | -92.15 | 105.97 | 1.11 | -89.5 | 164.29 | 0.27 | -84.39 | 8.0 | 19.80 | 101.02 | -47.61 | 0.30 | -89.55 | 172.73 | 0.33 | 112.41 | 312.5 | 3.33 | 9.9 | 1287.5 | 368 | 0.0 | 0.55 | 2.07 | -88.67 | 42.76 |
| 21Q3 (11) | 12.08 | -10.65 | -10.58 | 9.1 | -9.18 | -15.51 | 4.01 | 32.78 | 9.56 | 0.01 | 0.0 | 0.0 | 0.13 | -7.14 | -23.53 | 0.01 | 0 | 0.0 | 0.11 | -8.33 | -15.38 | 0.31 | -6.06 | 19.23 | 0 | 0 | 0 | 18.37 | 183600.0 | 2349.33 | 0 | -100.0 | 0 | -0.02 | -140.0 | -133.33 | 18.6 | 4033.33 | 1654.72 | 17.57 | 1789.25 | 12450.0 | 10.57 | 1431.88 | 21040.0 | 1.73 | 540.74 | 1341.67 | 9.85 | -66.03 | -88.05 | 2.87 | 1410.53 | 28600.0 | -2.66 | -3425.0 | -706.06 | 3.03 | 1920.0 | 2425.0 | 368 | 0.0 | 0.0 | 18.27 | 1007.27 | 1783.51 |
| 21Q2 (10) | 13.52 | 14.0 | 12.29 | 10.02 | 11.58 | 12.21 | 3.02 | 2.72 | 7.09 | 0.01 | 0 | 0 | 0.14 | 0.0 | -26.32 | 0 | -100.0 | 0 | 0.12 | -14.29 | 0 | 0.33 | 3200.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 350.0 | 0 | 0.45 | 1600.0 | 125.0 | 0.93 | 1133.33 | 89.8 | 0.69 | 675.0 | 72.5 | 0.27 | 350.0 | 145.45 | 29.00 | 0 | 27.53 | 0.19 | 733.33 | 72.73 | 0.08 | 366.67 | 14.29 | 0.15 | 600.0 | 36.36 | 368 | 0.0 | 1.94 | 1.65 | 146.27 | 25.95 |
| 21Q1 (9) | 11.86 | -11.23 | -2.06 | 8.98 | -8.18 | -0.11 | 2.94 | -5.16 | -0.68 | 0 | -100.0 | -100.0 | 0.14 | -12.5 | 0 | 0.01 | 0 | 0 | 0.14 | -26.32 | 250.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | -0.02 | -128.57 | 0.0 | -0.03 | -115.79 | 81.25 | -0.09 | -113.43 | -800.0 | -0.12 | -128.57 | 0 | 0.06 | -76.0 | 200.0 | 0.00 | -100.0 | 0 | -0.03 | -127.27 | 0 | -0.03 | -137.5 | -160.0 | -0.03 | -112.5 | 0 | 368 | 0.55 | 0.0 | 0.67 | -53.79 | -20.24 |
| 20Q4 (8) | 13.36 | -1.11 | -10.52 | 9.78 | -9.19 | -13.45 | 3.1 | -15.3 | -4.32 | 0.01 | 0.0 | 0 | 0.16 | -5.88 | 0 | 0 | -100.0 | 0 | 0.19 | 46.15 | 0 | 0.01 | -96.15 | 0 | 0 | 0 | 0 | -0.02 | -102.67 | 0 | 0.01 | 0 | 0 | 0.07 | 16.67 | 0 | 0.19 | -82.08 | 575.0 | 0.67 | 378.57 | 86.11 | 0.42 | 740.0 | 147.06 | 0.25 | 108.33 | 19.05 | 37.79 | -54.16 | -35.67 | 0.11 | 1000.0 | 120.0 | 0.08 | 124.24 | 14.29 | 0.24 | 100.0 | 84.62 | 366 | -0.54 | -0.54 | 1.45 | 49.48 | 19.83 |
| 20Q3 (7) | 13.51 | 12.21 | -7.15 | 10.77 | 20.6 | 4.36 | 3.66 | 29.79 | 0.83 | 0.01 | 0 | -83.33 | 0.17 | -10.53 | 0 | 0.01 | 0 | 0 | 0.13 | 0 | 225.0 | 0.26 | 0 | -33.33 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 200.0 | 1.06 | 430.0 | 341.67 | 0.14 | -71.43 | -83.33 | 0.05 | -87.5 | -92.86 | 0.12 | 9.09 | -29.41 | 82.44 | 262.53 | 319.54 | 0.01 | -90.91 | -94.74 | -0.33 | -571.43 | -320.0 | 0.12 | 9.09 | 50.0 | 368 | 1.94 | 0.0 | 0.97 | -25.95 | -42.26 |
| 20Q2 (6) | 12.04 | -0.58 | -12.44 | 8.93 | -0.67 | -14.22 | 2.82 | -4.73 | -11.88 | 0 | -100.0 | -100.0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.2 | 225.0 | 322.22 | 0.49 | 5000.0 | 1125.0 | 0.4 | 0 | 2100.0 | 0.11 | 450.0 | 10.0 | 22.74 | 0 | 0 | 0.11 | 0 | 1200.0 | 0.07 | 40.0 | 250.0 | 0.11 | 0 | 200.0 | 361 | -1.9 | -1.9 | 1.31 | 55.95 | 43.96 |
| 20Q1 (5) | 12.11 | -18.89 | 0.58 | 8.99 | -20.44 | -3.85 | 2.96 | -8.64 | -2.31 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0.01 | 0 | -80.0 | -0.02 | 0 | -166.67 | -0.16 | -300.0 | 0 | -0.01 | -102.78 | 97.14 | 0 | -100.0 | 100.0 | 0.02 | -90.48 | -66.67 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 100.0 | 0.05 | -28.57 | 141.67 | 0.00 | -100.0 | 100.0 | 368 | 0.0 | 0.0 | 0.84 | -30.58 | 68.0 |
| 19Q4 (4) | 14.93 | 2.61 | 0.0 | 11.3 | 9.5 | 0.0 | 3.24 | -10.74 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.04 | -116.67 | 0.0 | 0.36 | -57.14 | 0.0 | 0.17 | -75.71 | 0.0 | 0.21 | 23.53 | 0.0 | 58.74 | 198.93 | 0.0 | 0.05 | -73.68 | 0.0 | 0.07 | -53.33 | 0.0 | 0.13 | 62.5 | 0.0 | 368 | 0.0 | 0.0 | 1.21 | -27.98 | 0.0 |
| 19Q3 (3) | 14.55 | 5.82 | 0.0 | 10.32 | -0.86 | 0.0 | 3.63 | 13.44 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.39 | 3800.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | -50.0 | 0.0 | 0.24 | 366.67 | 0.0 | 0.84 | 2000.0 | 0.0 | 0.7 | 3600.0 | 0.0 | 0.17 | 70.0 | 0.0 | 19.65 | 0 | 0.0 | 0.19 | 2000.0 | 0.0 | 0.15 | 650.0 | 0.0 | 0.08 | 172.73 | 0.0 | 368 | 0.0 | 0.0 | 1.68 | 84.62 | 0.0 |
| 19Q2 (2) | 13.75 | 14.2 | 0.0 | 10.41 | 11.34 | 0.0 | 3.2 | 5.61 | 0.0 | 0.07 | 40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -140.0 | 0.0 | -0.04 | -233.33 | 0.0 | -0.09 | 0 | 0.0 | 0.04 | 111.43 | 0.0 | -0.02 | 94.59 | 0.0 | 0.1 | 66.67 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 90.0 | 0.0 | 0.02 | 116.67 | 0.0 | -0.11 | -10.0 | 0.0 | 368 | 0.0 | 0.0 | 0.91 | 82.0 | 0.0 |
| 19Q1 (1) | 12.04 | 0.0 | 0.0 | 9.35 | 0.0 | 0.0 | 3.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 368 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 |
