損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 306.84 | 1134.27 | 194.03 | 1059.77 | 18.04 | 204.22 | 0.51 | 363.64 | 7.13 | 15.93 | 0.02 | 0.0 | 0.11 | 10.0 | 0.07 | -86.79 | 0 | 0 | 0.01 | -90.91 | 0 | 0 | 0 | 0 | -1.17 | 0 | 93.6 | 3917.17 | 77.02 | 4805.73 | 16.58 | 2081.58 | 17.72 | -45.96 | 17.07 | 4777.14 | 17.34 | 5318.75 | 0.00 | 0 | 451 | 0.0 | 96.44 | 2086.85 |
| 2022 (9) | 24.86 | -76.28 | 16.73 | -78.39 | 5.93 | -8.49 | 0.11 | 83.33 | 6.15 | 37.89 | 0.02 | 0.0 | 0.1 | 11.11 | 0.53 | 103.85 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.01 | 0 | 0.14 | 0 | 2.33 | -88.69 | 1.57 | -90.61 | 0.76 | -80.41 | 32.79 | 73.95 | 0.35 | -91.78 | 0.32 | -91.51 | 0.00 | 0 | 451 | 15.05 | 4.41 | -80.28 |
| 2021 (8) | 104.79 | 36.87 | 77.41 | 16.6 | 6.48 | 5.88 | 0.06 | -45.45 | 4.46 | 3.24 | 0.02 | 0 | 0.09 | 12.5 | 0.26 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 20.6 | 880.95 | 16.72 | 1329.06 | 3.88 | 317.2 | 18.85 | -57.33 | 4.26 | 1231.25 | 3.77 | 446.38 | 0.00 | 0 | 392 | 5.95 | 22.36 | 489.97 |
| 2020 (7) | 76.56 | 82.33 | 66.39 | 80.31 | 6.12 | 3.03 | 0.11 | -26.67 | 4.32 | 27.81 | 0 | 0 | 0.08 | 14.29 | 0.24 | -57.14 | 0 | 0 | 0.02 | -99.77 | 0 | 0 | -0.01 | 0 | -1.94 | 0 | 2.1 | -71.7 | 1.17 | -82.16 | 0.93 | 8.14 | 44.18 | 281.85 | 0.32 | -84.98 | 0.69 | 0 | 0.00 | 0 | 370 | 20.13 | 3.79 | -59.72 |
| 2019 (6) | 41.99 | -69.67 | 36.82 | -64.38 | 5.94 | -31.41 | 0.15 | 36.36 | 3.38 | 17.36 | 0 | 0 | 0.07 | -12.5 | 0.56 | -11.11 | 0 | 0 | 8.87 | 0 | 0 | 0 | 0 | 0 | 8.19 | 0 | 7.42 | -70.63 | 6.56 | -69.99 | 0.86 | -74.71 | 11.57 | -13.98 | 2.13 | -70.04 | -0.36 | 0 | 0.00 | 0 | 308 | 14.07 | 9.41 | -66.07 |
| 2018 (5) | 138.45 | 194.07 | 103.37 | 179.15 | 8.66 | 108.17 | 0.11 | 37.5 | 2.88 | -2.04 | 0 | 0 | 0.08 | -11.11 | 0.63 | -8.7 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.01 | 0 | -1.16 | 0 | 25.26 | 306.11 | 21.86 | 279.51 | 3.4 | 672.73 | 13.45 | 90.24 | 7.11 | 266.49 | 5.10 | 321.49 | 0.00 | 0 | 270 | 11.57 | 27.73 | 235.31 |
| 2017 (4) | 47.08 | -17.84 | 37.03 | -10.71 | 4.16 | -14.58 | 0.08 | -11.11 | 2.94 | 20.99 | 0 | 0 | 0.09 | 125.0 | 0.69 | -19.77 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.32 | -54.29 | 6.22 | -46.61 | 5.76 | -44.4 | 0.44 | -65.89 | 7.07 | -36.25 | 1.94 | -45.51 | 1.21 | -43.46 | 0.00 | 0 | 242 | 2.98 | 8.27 | -38.01 |
| 2016 (3) | 57.3 | 15.73 | 41.47 | 18.38 | 4.87 | 2.96 | 0.09 | 80.0 | 2.43 | 15.71 | 0 | 0 | 0.04 | 300.0 | 0.86 | 405.88 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.7 | 0 | 11.65 | 21.86 | 10.36 | 13.85 | 1.29 | 186.67 | 11.09 | 132.98 | 3.56 | 2.89 | 2.14 | 3.88 | 0.00 | 0 | 235 | 10.85 | 13.34 | 26.93 |
| 2015 (2) | 49.51 | 7.7 | 35.03 | -0.65 | 4.73 | 32.49 | 0.05 | -50.0 | 2.1 | -7.89 | 0 | 0 | 0.01 | 0.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.19 | 0 | 9.56 | 41.21 | 9.1 | 36.02 | 0.45 | 462.5 | 4.76 | 290.16 | 3.46 | 20.98 | 2.06 | 31.21 | 0.00 | 0 | 212 | 18.44 | 10.51 | 35.09 |
| 2014 (1) | 45.97 | 450.54 | 35.26 | 628.51 | 3.57 | 35.23 | 0.1 | 150.0 | 2.28 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.37 | 0 | 6.77 | 669.32 | 6.69 | 1094.64 | 0.08 | -74.19 | 1.22 | -96.58 | 2.86 | 694.44 | 1.57 | 1208.33 | 0.00 | 0 | 179 | 13.29 | 7.78 | 374.39 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 62.17 | -63.3 | 301.87 | 42.63 | -61.9 | 339.03 | 3.51 | -51.18 | 26.71 | 0.3 | 1400.0 | 233.33 | 1.34 | -26.37 | -27.17 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 119.74 | 145.45 | 16.18 | -67.37 | 508.27 | 13.44 | -67.6 | 513.7 | 2.74 | -66.17 | 482.98 | 16.91 | 3.55 | -3.32 | 2.98 | -67.61 | 508.16 | 2.95 | -68.52 | 426.79 | 17.08 | 21.13 | 4780.0 | 451 | 0.0 | 0.0 | 16.59 | -67.23 | 407.34 |
| 23Q3 (19) | 169.42 | 279.95 | 31866.04 | 111.9 | 384.21 | 23708.51 | 7.19 | 74.94 | 553.64 | 0.02 | -88.89 | 0 | 1.82 | -9.45 | 9.64 | 0 | 0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.76 | -280.0 | -1800.0 | 49.58 | 188.93 | 4690.74 | 41.48 | 206.35 | 4050.48 | 8.1 | 123.76 | 27100.0 | 16.33 | -22.5 | 0 | 9.20 | 206.67 | 4100.0 | 9.37 | 207.21 | 4359.09 | 14.10 | 187.76 | 10171.43 | 451 | 0.0 | 0.0 | 50.63 | 182.53 | 9305.45 |
| 23Q2 (18) | 44.59 | 45.43 | 1498.21 | 23.11 | 41.0 | 960.09 | 4.11 | 27.64 | 284.11 | 0.18 | 0 | 800.0 | 2.01 | 2.55 | 39.58 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | 0.07 | 0 | -87.27 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | -0.2 | 45.95 | -127.78 | 17.16 | 60.67 | 6500.0 | 13.54 | 58.36 | 0 | 3.62 | 69.95 | 1348.0 | 21.07 | 5.46 | -78.7 | 3.00 | 58.73 | 0 | 3.05 | 54.04 | 2006.25 | 4.90 | 159.26 | 4354.55 | 451 | 0.0 | 15.05 | 17.92 | 58.58 | 2227.27 |
| 23Q1 (17) | 30.66 | 98.19 | 404.28 | 16.39 | 68.8 | 275.06 | 3.22 | 16.25 | 225.25 | 0 | -100.0 | 0 | 1.96 | 6.52 | 61.98 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -12.12 | -68.18 | 10.68 | 301.5 | 2079.59 | 8.55 | 290.41 | 1985.37 | 2.13 | 353.19 | 2562.5 | 19.98 | 14.24 | 25.9 | 1.89 | 285.71 | 1618.18 | 1.98 | 253.57 | 1314.29 | 1.89 | 440.0 | 1618.18 | 451 | 0.0 | 15.05 | 11.3 | 245.57 | 1128.26 |
| 22Q4 (16) | 15.47 | 2818.87 | -50.32 | 9.71 | 1965.96 | -57.51 | 2.77 | 151.82 | 60.12 | 0.09 | 0 | 350.0 | 1.84 | 10.84 | 52.07 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -725.0 | -371.43 | 2.66 | 346.3 | -59.01 | 2.19 | 308.57 | -63.5 | 0.47 | 1666.67 | -4.08 | 17.49 | 0 | 131.96 | 0.49 | 313.04 | -67.97 | 0.56 | 354.55 | -58.52 | 0.35 | 350.0 | -91.78 | 451 | 0.0 | 15.05 | 3.27 | 694.55 | -52.95 |
| 22Q3 (15) | 0.53 | -81.0 | -97.21 | 0.47 | -78.44 | -96.6 | 1.1 | 2.8 | 0.92 | 0 | -100.0 | -100.0 | 1.66 | 15.28 | 52.29 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.02 | -103.64 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | -105.56 | 42.86 | -1.08 | -515.38 | -127.07 | -1.05 | 0 | -133.76 | -0.03 | -112.0 | -103.41 | 0.00 | -100.0 | -100.0 | -0.23 | 0 | -129.11 | -0.22 | -37.5 | -130.99 | -0.14 | -227.27 | -105.13 | 451 | 15.05 | 15.05 | -0.55 | -171.43 | -112.47 |
| 22Q2 (14) | 2.79 | -54.11 | -86.96 | 2.18 | -50.11 | -86.15 | 1.07 | 8.08 | -25.17 | 0.02 | 0 | 100.0 | 1.44 | 19.01 | 34.58 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.72 | 427.27 | 500.0 | 0.26 | -46.94 | -93.56 | 0 | -100.0 | -100.0 | 0.25 | 212.5 | -76.19 | 98.91 | 523.25 | 282.48 | 0.00 | -100.0 | -100.0 | -0.16 | -214.29 | -122.54 | 0.11 | 0.0 | -94.63 | 392 | 0.0 | 5.95 | 0.77 | -16.3 | -82.77 |
| 22Q1 (13) | 6.08 | -80.48 | -81.72 | 4.37 | -80.88 | -82.51 | 0.99 | -42.77 | -55.8 | 0 | -100.0 | -100.0 | 1.21 | 0.0 | 11.01 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -214.29 | -1200.0 | 0.49 | -92.45 | -91.93 | 0.41 | -93.17 | -91.09 | 0.08 | -83.67 | -94.56 | 15.87 | 110.48 | -34.39 | 0.11 | -92.81 | -91.13 | 0.14 | -89.63 | -86.27 | 0.11 | -97.42 | -91.13 | 392 | 0.0 | 5.95 | 0.92 | -86.76 | -85.89 |
| 21Q4 (12) | 31.14 | 63.89 | 25.06 | 22.85 | 65.1 | 15.17 | 1.73 | 58.72 | -7.49 | 0.02 | 100.0 | -33.33 | 1.21 | 11.01 | 5.22 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 95.07 | 6.49 | 62.66 | 266.67 | 6.0 | 92.93 | 500.0 | 0.49 | -44.32 | -35.53 | 7.54 | -65.77 | -82.53 | 1.53 | 93.67 | 466.67 | 1.35 | 90.14 | 150.0 | 4.26 | 56.04 | 1231.25 | 392 | 0.0 | 5.95 | 6.95 | 57.6 | 220.28 |
| 21Q3 (11) | 19.0 | -11.17 | -38.63 | 13.84 | -12.07 | -49.96 | 1.09 | -23.78 | -36.99 | 0.01 | 0.0 | -50.0 | 1.09 | 1.87 | 0.93 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 61.11 | 69.57 | 3.99 | -1.24 | 200.0 | 3.11 | 3.67 | 168.1 | 0.88 | -16.19 | 417.65 | 22.03 | -14.81 | 71.04 | 0.79 | -2.47 | 154.84 | 0.71 | 0.0 | 129.03 | 2.73 | 33.17 | 5360.0 | 392 | 5.95 | 5.95 | 4.41 | -1.34 | 160.95 |
| 21Q2 (10) | 21.39 | -35.69 | 42.5 | 15.74 | -36.99 | 14.39 | 1.43 | -36.16 | 19.17 | 0.01 | -50.0 | 0 | 1.07 | -1.83 | 0.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -1000.0 | -238.46 | 4.04 | -33.44 | 2144.44 | 3.0 | -34.78 | 1328.57 | 1.05 | -28.57 | 2725.0 | 25.86 | 6.9 | 0 | 0.81 | -34.68 | 1057.14 | 0.71 | -30.39 | 3450.0 | 2.05 | 65.32 | 740.62 | 370 | 0.0 | 21.31 | 4.47 | -31.44 | 712.73 |
| 21Q1 (9) | 33.26 | 33.57 | 483.51 | 24.98 | 25.91 | 387.89 | 2.24 | 19.79 | 69.7 | 0.02 | -33.33 | 0 | 1.09 | -5.22 | 6.86 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 101.41 | 104.65 | 6.07 | 242.94 | 614.41 | 4.6 | 360.0 | 480.17 | 1.47 | 93.42 | 4800.0 | 24.19 | -43.97 | 0 | 1.24 | 359.26 | 417.95 | 1.02 | 88.89 | 700.0 | 1.24 | 287.5 | 417.95 | 370 | 0.0 | 20.13 | 6.52 | 200.46 | 1134.92 |
| 20Q4 (8) | 24.9 | -19.57 | 55.14 | 19.84 | -28.27 | 36.17 | 1.87 | 8.09 | 4.47 | 0.03 | 50.0 | -25.0 | 1.15 | 6.48 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42 | -517.39 | -115.38 | 1.77 | 33.08 | -80.13 | 1.0 | -13.79 | -87.89 | 0.76 | 347.06 | 16.92 | 43.17 | 235.17 | 489.75 | 0.27 | -12.9 | -89.93 | 0.54 | 74.19 | 345.45 | 0.32 | 540.0 | -84.98 | 370 | 0.0 | 20.13 | 2.17 | 28.4 | -76.82 |
| 20Q3 (7) | 30.96 | 106.26 | 278.02 | 27.66 | 101.02 | 270.28 | 1.73 | 44.17 | 32.06 | 0.02 | 0 | 0.0 | 1.08 | 0.93 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -276.92 | 23.33 | 1.33 | 638.89 | 247.78 | 1.16 | 452.38 | 224.73 | 0.17 | 525.0 | 466.67 | 12.88 | 0 | 0 | 0.31 | 342.86 | 203.33 | 0.31 | 1450.0 | 321.43 | 0.05 | 115.62 | 109.09 | 370 | 21.31 | 20.13 | 1.69 | 207.27 | 431.37 |
| 20Q2 (6) | 15.01 | 163.33 | 61.4 | 13.76 | 168.75 | 72.65 | 1.2 | -9.09 | -24.05 | 0 | 0 | -100.0 | 1.07 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 130.23 | 120.63 | 0.18 | 115.25 | 120.45 | 0.21 | 117.36 | 120.19 | -0.04 | -233.33 | -125.0 | 0.00 | 0 | 0 | 0.07 | 117.95 | 120.59 | 0.02 | 111.76 | 122.22 | -0.32 | 17.95 | -28.0 | 305 | -0.97 | -0.97 | 0.55 | 187.3 | 329.17 |
| 20Q1 (5) | 5.7 | -64.49 | -32.54 | 5.12 | -64.86 | -24.71 | 1.32 | -26.26 | 4.76 | 0 | -100.0 | -100.0 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -104.66 | -290.91 | -1.18 | -113.24 | -521.43 | -1.21 | -114.65 | -548.15 | 0.03 | -95.38 | 50.0 | 0.00 | -100.0 | -100.0 | -0.39 | -114.55 | -533.33 | -0.17 | 22.73 | -312.5 | -0.39 | -118.31 | -533.33 | 308 | 0.0 | 0.0 | -0.63 | -106.73 | -178.75 |
| 19Q4 (4) | 16.05 | 95.97 | 0.0 | 14.57 | 95.05 | 0.0 | 1.79 | 36.64 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.54 | 2600.0 | 0.0 | 0 | 0 | 0.0 | 8.87 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 9.23 | 3176.67 | 0.0 | 8.91 | 1090.0 | 0.0 | 8.26 | 988.17 | 0.0 | 0.65 | 2066.67 | 0.0 | 7.32 | 0 | 0.0 | 2.68 | 993.33 | 0.0 | -0.22 | -57.14 | 0.0 | 2.13 | 487.27 | 0.0 | 308 | 0.0 | 0.0 | 9.36 | 1935.29 | 0.0 |
| 19Q3 (3) | 8.19 | -11.94 | 0.0 | 7.47 | -6.27 | 0.0 | 1.31 | -17.09 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.3 | 52.38 | 0.0 | -0.9 | -2.27 | 0.0 | -0.93 | 10.58 | 0.0 | 0.03 | -81.25 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | 11.76 | 0.0 | -0.14 | -55.56 | 0.0 | -0.55 | -120.0 | 0.0 | 308 | 0.0 | 0.0 | -0.51 | -112.5 | 0.0 |
| 19Q2 (2) | 9.3 | 10.06 | 0.0 | 7.97 | 17.21 | 0.0 | 1.58 | 25.4 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.63 | -472.73 | 0.0 | -0.88 | -414.29 | 0.0 | -1.04 | -485.19 | 0.0 | 0.16 | 700.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.34 | -477.78 | 0.0 | -0.09 | -212.5 | 0.0 | -0.25 | -377.78 | 0.0 | 308 | 0.0 | 0.0 | -0.24 | -130.0 | 0.0 |
| 19Q1 (1) | 8.45 | 0.0 | 0.0 | 6.8 | 0.0 | 0.0 | 1.26 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 5.63 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 308 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 |
