資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.7-10.35.0400.0000020.86-1.462.65-43.132.48-17.6111.89-16.3812.1147.689.73-0.317.040.00.06-25.07.760.03.2217.522.2925.1417.444.3122.967.84-0.55016.893.870.000
2022 (9)3.0154.361.0-33.33000021.179.414.6616.213.01-20.7914.22-27.68.28.759.76-6.515.0-16.670.08300.07.760.02.7421.241.830.016.7225.2421.2922.08-0.46016.2618.250.000
2021 (8)1.9530.871.50000019.3525.324.01-24.623.86.1519.64-15.37.5456.7610.44100.06.000.02100.07.760.02.2632.161.830.013.3529.6117.4425.920.4900.013.7532.980.000
2020 (7)1.4947.5200000015.4433.455.32354.73.58138.6723.1978.854.8116.755.226.53000.010.07.760.01.717.551.830.010.385.2513.8554.060.04-33.3310.3483.990.000
2019 (6)1.01-4.720.7-53.33000011.5713.541.17-50.01.512.7812.96-0.674.1213.814.945.836.05.820.01-50.07.760.01.5916.911.830.05.560.368.992.980.06500.05.621.260.000
2018 (5)1.06-32.051.5-38.02000010.19-12.762.34172.091.33-44.3513.05-36.213.627.743.362954.555.670.00.02-33.337.760.01.367.091.830.05.5435.128.7321.080.0105.5538.750.000
2017 (4)1.569.092.4215.241.3333.330011.68-2.590.8643.332.3937.3620.4641.03.36-16.420.110.05.67467.00.0307.760.01.274.961.830.04.111.727.217.29-0.104.012.360.000
2016 (3)1.43-24.742.110.530.3-40.00011.993.180.6-80.521.74-24.0214.51-26.364.02-6.730.110.01.0-23.08007.760.01.2134.441.830.03.67-19.346.72-7.82-0.1103.56-21.240.000
2015 (2)1.9-14.031.9-13.640.5-44.440011.6222.73.081953.332.2999.1319.7162.294.31-1.60.110.01.3-80.00.010.07.760.00.91.121.830.04.55140.747.2957.79-0.0304.52139.150.02-46.06
2014 (1)2.214.742.225.710.9-28.0009.47-9.20.15-84.541.158.4912.1419.494.3828.820.110.06.520.370.0107.760.00.8912.661.830.01.89-28.414.62-12.33001.89-32.010.03-20.59
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.745.16-10.35.042.86400.00000004.5534.22-16.050.44266.67-37.142.48-4.25-17.6111.89-0.25-16.3412.119.4947.689.731.35-0.317.00.040.00.06-14.29-25.07.760.00.03.220.017.522.290.025.1417.442.594.3122.961.957.84-0.55-5.77-19.5716.892.493.870.0000
23Q3 (19)1.86-38.82-40.383.5191.67133.330000003.39-35.55-27.250.12-60.0-90.082.59-29.62-17.2511.92-25.5-20.6411.0631.3544.589.6-4.380.637.00.055.560.0716.67250.07.760.00.03.220.017.522.290.025.1417.00.657.0522.520.5410.18-0.52-48.571.8916.48-0.367.360.0000
23Q2 (18)3.046.675.921.2-60.000000005.26-31.24-9.150.3-83.24-79.733.68-15.797.616.01-13.85-0.648.421.9415.9810.04-1.575.87.040.016.670.06-14.29500.07.760.00.03.2217.5217.522.2925.1425.1416.89-8.915.4522.4-3.0716.67-0.35-133.3312.516.54-10.0616.230.0000
23Q1 (17)2.85-5.32-28.573.0200.036.360000007.6541.1444.341.79155.7139.844.3745.1825.2118.5830.688.828.260.737.6910.24.512.15.00.011.110.07-12.5250.07.760.00.02.740.021.241.830.00.018.5410.8926.7323.118.5523.45-0.1567.39-66.6718.3913.126.480.0000
22Q4 (16)3.01-3.5354.361.0-33.33-33.330000005.4216.316.690.7-42.15-23.083.01-3.83-20.7914.22-5.38-27.568.27.198.759.762.31-6.515.011.11-16.670.08300.0300.07.760.00.02.740.021.241.830.00.016.725.2925.2421.294.1622.08-0.4613.21-215.016.265.9318.250.0000
22Q3 (15)3.128.7139.291.50-59.460000004.66-19.52-7.911.21-18.2442.353.13-8.48-16.0915.03-6.72-19.917.655.377.759.540.53-6.194.5-25.012.50.02100.00.07.760.00.02.740.021.241.830.00.015.888.5428.6920.446.4624.41-0.53-32.5-226.1915.357.8720.30.000-100.0
22Q2 (14)2.87-28.0743.50-100.0-100.00000005.799.2515.81.4815.6217.463.42-2.012.716.11-5.65-14.527.26-5.3521.29.49-5.0116.876.033.33200.00.01-50.0-50.07.760.00.02.7421.2460.231.830.00.014.630.013.3219.22.5616.65-0.4-344.44-188.8914.23-2.136.510.0000
22Q1 (13)3.99104.6298.512.246.6700000005.34.3325.591.2840.6630.613.49-8.1637.9417.07-13.0111.967.671.7252.799.99-4.3164.314.5-25.000.020.00.07.760.00.02.260.032.161.830.00.014.639.5928.7918.727.3425.64-0.09-122.5-136.014.545.7525.240.0000
21Q4 (12)1.95-12.9530.871.5-59.4600000005.080.4-9.290.917.06-8.083.81.886.1519.634.61-15.357.546.256.7610.442.65100.06.050.000.020.0100.07.760.00.02.260.032.161.830.00.013.358.1829.6117.446.1525.920.4-4.76900.013.757.7632.980.00-100.00
21Q3 (11)2.2412.015.463.7146.6700000005.061.277.540.85-32.54150.03.7312.01148.6718.76-0.4457.617.118.5347.010.1725.2595.584.0100.000.020.0100.07.760.00.02.2632.1632.161.830.00.012.34-4.4232.416.43-0.1827.760.42-6.67425.012.76-4.4935.740.0000
21Q2 (10)2.0-0.5-39.761.5000000005.018.4827.551.2628.57-66.043.3331.6264.8518.8523.5811.215.9919.3252.818.1233.5557.362.0000.020.0100.07.760.00.01.710.00.01.830.00.012.9113.6444.7316.4610.4732.10.4580.0125.013.3615.0746.490.0000
21Q1 (9)2.0134.976.3200-100.00000004.22-24.6437.460.98-1.01250.02.53-29.3365.3615.25-34.2311.645.024.3726.136.0816.4821.1200-100.00.02100.0100.07.760.00.01.710.07.551.830.00.011.3610.2994.5214.97.5860.730.25525.0150.011.6112.2895.450.0000
20Q4 (8)1.49-23.247.5200-100.00000005.696.49102.90.99191.18167.573.58138.67138.6723.1994.7778.854.81-0.4116.755.220.386.5300-100.00.010.00.07.760.00.01.710.07.551.830.00.010.310.5285.2513.857.754.060.04-50.0-33.3310.3410.083.990.0000
20Q3 (7)1.94-41.57102.0800-100.00000002.85-27.331.340.34-90.8436.01.5-25.743.4511.90-29.7504.8323.2146.815.20.787.8800-100.00.010.0-50.07.760.00.01.710.07.551.830.00.09.324.4880.2712.863.2149.530.08-60.0100.09.43.0780.420.0000
20Q2 (6)3.32191.23115.580-100.0-100.00000003.9227.6922.53.711225.02753.852.0232.0321.6916.9524.0503.92-1.5142.035.162.7915.960-100.0-100.00.010.0-50.07.760.00.01.717.557.551.830.00.08.9252.7481.312.4634.4149.220.2100.0233.339.1253.5483.130.0000
20Q1 (5)1.1412.8717.531.042.860.00000003.0711.23-10.760.28-24.32-31.711.532.0-21.5413.665.3703.98-3.424.765.022.4523.956.00.05.820.010.0-50.07.760.00.01.590.016.911.830.00.05.845.04-1.859.273.111.420.166.6766.675.945.69-1.160.0000
19Q4 (4)1.015.210.00.7-69.570.0000.0000.02.7627.190.00.3748.00.01.53.450.012.9600.04.1225.230.04.91.660.06.00.50.00.01-50.00.07.760.00.01.590.00.01.830.00.05.567.540.08.994.530.00.0650.00.05.627.870.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。