資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.74-13.254.0-10.510.512.00029.633.713.7566.676.43-6.1321.70-9.498.3913.840014.945.510.72-17.2416.770.01.4319.171.2132.973.758.126.3442.79-1.3702.33106.190.09-1.04
2022 (9)12.383.64.47-23.850.5-18.030028.5717.382.2506.8515.5123.98-1.597.375.740014.16-4.710.87-25.6416.770.01.2-22.080.910.02.3404.44110.43-1.2101.1300.09-22.67
2021 (8)11.954.465.876.340.61-33.70024.341.93-0.3805.9330.3324.3627.876.972.350014.86-1.591.17-25.9516.770.01.54-16.760.910.0-0.3402.11-13.88-1.290-1.6300.12-9.09
2020 (7)11.4436.035.5223.770.9213.580023.88-0.29-0.2904.55-26.1419.05-25.926.8120.110015.17.171.58-16.8416.770.01.851.090.9118.18-0.3102.45-11.23-1.190-1.500.13-3.22
2019 (6)8.41-12.34.4674.90.81-1.220023.958.080.1455.566.168.6425.720.525.6716.190014.091.951.9-12.8416.770.01.830.00.77102.630.16-72.882.76-1.43-1.290-1.1300.13-9.69
2018 (5)9.59-10.372.55-2.670.820.00022.163.840.09-75.685.679.2525.595.214.88-6.510013.82-1.52.18-16.4816.770.01.832.230.380.00.59-24.362.8-5.08-0.770-0.1800.15-4.6
2017 (4)10.7-2.282.62-16.030.829.330021.340.00.37117.655.19-5.2924.32-5.295.22-14.710014.036.942.61-14.1416.770.01.791.130.380.00.7813.042.953.87-0.2900.4916.670.15-16.58
2016 (3)10.9519.413.12-4.290.75-2.60021.34-2.420.1721.435.4810.4825.6813.236.12-12.320013.129.973.04-9.2516.773.971.770.570.380.00.69-50.362.84-19.55-0.2700.42-78.240.18-2.63
2015 (2)9.17-27.43.26-1.810.7767.390021.87-17.220.14-91.414.967.5922.6829.986.98-19.030011.9314.823.3580.1116.130.01.7610.00.380.01.39-49.273.53-25.050.54170.01.93-34.350.19-1.25
2014 (1)12.6367.063.32-20.00.46-9.80026.422.481.63-45.854.610.017.45-2.428.6217.280010.3929.071.86365.016.138.041.624.030.38-53.092.74-19.654.71-14.520.2900.02.94-14.290.1936.42
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.747.94-13.254.00.76-10.510.510.02.00007.494.61-1.831.144.74900.06.43-0.92-6.1321.69-0.46-9.528.392.6913.8400014.94-0.335.510.72-4.0-17.2416.770.00.01.430.019.171.210.032.973.733.0958.126.3416.9742.79-1.37-12.3-13.222.3349.36106.190.0919.72-1.04
23Q3 (19)9.95-2.16-16.943.9736.98.170.512.0-19.050007.16-1.650.990.76-30.2811.766.497.639.0821.797.380.188.173.558.9300014.997.84-1.90.75-6.25-14.7716.770.00.01.430.019.171.210.032.972.7838.3130.525.4216.3127.83-1.2214.08-9.911.56164.4152.940.07-9.81-25.54
23Q2 (18)10.175.72-18.772.9-2.36-26.950.50.0-41.860007.28-5.581.681.0936.2525.296.03-10.533.6120.30-10.9-9.577.89-1.258.2300013.9-0.93-13.180.8-4.76-17.5316.770.00.01.4319.1719.171.2132.9732.972.01-35.9938.624.66-11.2430.9-1.42-19.33-22.410.59-69.74103.450.08-2.88-23.15
23Q1 (17)9.62-22.29-25.372.97-33.56-44.690.50.0-43.820007.711.0515.250.8627.2737.936.74-1.619.7722.78-5.0-7.817.998.4114.9600014.03-0.92-13.560.84-3.45-22.2216.770.00.01.20.0-22.080.910.00.03.1434.191208.335.2518.2495.17-1.191.65-19.01.9572.57356.580.08-5.63-24.01
22Q4 (16)12.383.343.64.4721.8-23.850.5-20.63-18.030007.637.6219.030.11-83.82173.336.8515.1315.5123.9810.21-1.637.37-1.735.7400014.16-7.33-4.710.87-1.14-25.6416.770.00.01.20.0-22.080.910.00.02.349.86788.244.444.72110.43-1.21-9.016.21.1310.78169.330.09-9.92-22.67
22Q3 (15)11.98-4.31-0.913.67-7.56-40.030.63-26.741.610007.09-0.9825.040.68-21.84306.065.952.2317.3621.76-3.070.067.52.882.600015.28-4.564.230.88-9.28-31.2516.770.00.01.20.0-22.080.910.00.02.1346.91026.094.2419.190.99-1.114.3115.271.02251.72166.230.10-6.92-20.71
22Q2 (14)12.52-2.87-5.443.97-26.07-46.50.86-3.3736.510007.167.0317.760.8750.01640.05.82-5.2114.1222.45-9.165.847.294.892.6800016.01-1.368.10.97-10.19-30.2216.770.00.01.2-22.08-35.140.910.00.01.45504.17790.483.5632.3439.61-1.16-16.010.770.29138.16119.210.11-3.96-27.08
22Q1 (13)12.897.87-7.45.37-8.52-36.220.8945.9-4.30006.694.378.430.58486.671060.06.143.5419.6924.711.3714.636.95-0.291.3100016.239.228.491.08-7.69-28.9516.770.00.01.540.0-16.760.910.00.00.24170.59192.312.6927.497.6-1.022.4819.35-0.7653.3749.330.11-3.97-28.21
21Q4 (12)11.95-1.164.465.87-4.086.340.61-1.61-33.70006.4113.0518.7-0.1554.5572.225.9316.9630.3324.3712.1127.926.97-4.652.3500014.861.36-1.591.17-8.59-25.9516.770.00.01.540.0-16.760.910.00.0-0.34-47.83-9.682.11-4.95-13.88-1.291.53-8.4-1.63-5.84-8.670.12-7.64-9.09
21Q3 (11)12.09-8.6911.226.12-17.523.380.62-1.59-34.040005.67-6.74-11.41-0.33-760.0-230.05.07-0.59-3.821.742.523.967.312.967.6600014.66-1.01-3.871.28-7.91-24.2616.770.00.01.54-16.76-16.760.910.00.0-0.23-9.52-188.462.22-12.94-26.25-1.31-0.772.96-1.54-1.99-41.280.12-14.39-7.07
21Q2 (10)13.24-4.8918.327.42-11.88-4.380.63-32.26-20.250006.08-1.464.290.050.0-44.445.1-0.58-6.9321.21-1.62-4.887.13.55.9700014.81-1.05.181.39-8.55-19.1916.770.00.01.850.00.00.910.00.0-0.2119.23-160.02.552.0-18.01-1.3-4.849.72-1.51-0.67-38.530.15-5.460.94
21Q1 (9)13.9221.6826.438.4252.54-0.470.931.0993.750006.1714.26-1.280.05109.26-81.485.1312.75-13.0521.5513.13-10.576.860.7317.6700014.96-0.9310.161.52-3.8-15.5616.770.00.01.850.01.090.910.018.18-0.2616.13-161.92.52.04-17.49-1.24-4.28.82-1.50.0-59.570.1521.6128.34
20Q4 (8)11.445.2436.035.52-6.7623.770.92-2.1313.580005.4-15.62-19.64-0.54-440.0-254.294.55-13.66-26.1419.05-8.89-25.896.810.2920.1100015.1-0.987.171.58-6.51-16.8416.770.00.01.850.01.090.910.018.18-0.31-219.23-293.752.45-18.6-11.23-1.1911.857.75-1.5-37.61-32.740.13-5.59-3.22
20Q3 (7)10.87-2.865.025.92-23.71-5.430.9418.9916.050006.49.7810.73-0.1-211.110.05.27-3.83-3.6620.91-6.206.791.3423.9100015.258.3117.311.69-1.74-10.1116.770.00.01.850.01.090.910.018.180.26-25.71244.443.01-3.2224.38-1.356.25-21.62-1.090.015.50.13-7.01-6.88
20Q2 (6)11.191.63-6.127.76-8.2720.310.7964.58-4.820005.83-6.721.750.09-66.67136.05.48-7.12-3.6922.29-7.506.714.9219.8600014.083.683.381.72-4.44-14.016.770.00.01.851.091.090.9118.1818.180.35-16.67537.53.112.6423.41-1.44-5.88-89.47-1.09-15.96-29.760.1420.2114.95
20Q1 (5)11.0130.9221.268.4689.69177.380.48-40.74-40.740006.25-6.999.080.27-22.8692.865.9-4.22-0.6724.10-6.2605.832.8212.3300013.58-3.62-0.951.8-5.26-13.4616.770.00.01.830.00.00.770.0102.630.42162.5-43.243.039.783.06-1.36-5.43-112.5-0.9416.81-1040.00.12-8.29-13.22
19Q4 (4)8.41-18.740.04.46-28.750.00.810.00.0000.06.7216.260.00.35450.00.06.1612.610.025.7100.05.673.470.0000.014.098.380.01.91.060.016.770.00.01.830.00.00.770.00.00.16188.890.02.7614.050.0-1.29-16.220.0-1.1312.40.00.13-9.170.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。