資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)43.2960.33000000150.15-0.2539.1946.788.36-18.995.57-18.7925.85-18.76538.352.18001.18-2.4898.00.042.546.83305.42-0.5549.6137.42397.563.7929.388.3378.9924.940.000
2022 (9)27.06.51000000150.5210.226.7-12.0310.32-46.676.86-51.631.8217.37526.851.33001.21-3.298.00.039.828.41307.11-0.1136.1-8.61383.04-0.1627.1222.3863.222.530.000
2021 (8)25.35-17.210.20.00000136.5934.3130.3523.7319.35148.7114.1785.1827.11-3.93519.969.73001.251.6398.00.036.738.09307.44-0.2639.516.45383.672.022.1634.2261.6622.270.000
2020 (7)30.6221.510.2-37.50000101.7-21.1124.5318.857.78-16.797.655.4728.2215.42473.844.2001.23-3.1598.00.033.986.49308.24-1.0433.9213.26376.130.7516.5122.5750.4316.140.000
2019 (6)25.2-26.770.320.00000128.915.5320.64-9.519.35-23.617.25-27.6224.45-13.17454.740.36001.27-13.0198.00.031.917.69311.48-0.2829.95-7.25373.34-0.2513.472.5943.42-4.40.000
2018 (5)34.4151.850.32-8.570000122.154.7722.8140.8912.24-18.1310.02-21.8528.1653.13453.131.75001.46-37.8798.00.029.63-19.55312.35-0.6832.2964.66374.270.913.13045.42135.830.000
2017 (4)22.66108.850.35-23.910000116.59-4.7516.19014.95-10.5912.82-6.1218.392.05445.3341.14002.35-8.9198.00.036.830.0314.5-6.3719.61585.66370.94-1.24-0.35019.26118.620.000
2016 (3)10.85-56.140.46360.00000122.41-30.0-0.73016.72-20.5713.6613.4718.02-17.15315.523.36002.58-45.3498.00.036.837.06335.9-0.02.86-89.3375.59-5.45.95-18.278.81-74.090.000
2015 (2)24.74304.910.1-99.420000174.87-0.1324.77-16.8521.05-46.012.04-45.9321.75-40.64305.2632.22004.72-2.6898.00.034.49.76335.910.026.72-16.58397.03-0.567.2868.9134.0-6.440.000
2014 (1)6.11-48.5317.1955.561.44566.6700175.19.3129.7917.3838.9868.7422.2654.3836.649.6230.8737.647.904.85-2.4198.00.031.347.96335.91-0.0632.0338.78399.272.854.31036.3463.180.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)43.29-6.0560.3300000000026.32-9.8-24.992.1-65.29-57.48.36-21.65-18.995.57-17.07-18.7925.8511.76-18.76538.351.12.180001.18-0.84-2.4898.00.00.042.540.06.83305.420.0-0.5549.614.0537.42397.560.493.7929.38-5.078.3378.990.4624.940.0000
23Q3 (19)46.08-16.31221.790-100.0000000029.18-51.62-21.416.05-76.69-3.8210.6710.91-15.796.7116.46-12.1723.132.75-12.35532.50.361.060001.19-0.83-2.4698.00.00.042.540.06.83305.420.0-0.5947.6814.5354.01395.631.554.6630.9511.734.7478.6313.4129.950.0000
23Q2 (18)55.0675.1836.660.060.0000000060.3175.6861.025.96410.02237.589.62-22.48-19.55.77-33.1-23.1522.51-31.62-37.03530.59-0.211.130001.2-0.83-0.8398.00.00.042.546.836.83305.42-0.55-0.5941.631.0768.68389.580.374.827.75.441.0269.332.7733.070.0000
23Q1 (17)31.4316.41-18.640.060-70.000000034.33-2.17-15.945.093.25-34.6612.4120.25-10.018.6225.69-7.5532.923.4619.84531.680.923.410001.210.0-1.6398.00.00.039.820.08.41307.110.0-0.0441.1914.1-13.3388.131.33-0.8526.27-3.135.0467.466.71-6.980.0000
22Q4 (16)27.088.556.5100-100.000000035.09-5.49-30.244.93-21.62-33.4710.32-18.55-46.676.86-10.32-51.631.8220.5817.37526.85-0.021.330001.21-0.82-3.298.00.00.039.820.08.41307.11-0.04-0.1136.116.6-8.61383.041.33-0.1627.12-8.2222.3863.224.482.530.0000
22Q3 (15)14.32-64.46-35.0600-100.000000037.13-0.8820.946.29-18.21-19.8712.676.034.887.641.91-31.7726.39-26.18-1.2526.940.444.90001.220.83-0.8198.00.00.039.820.08.41307.220.0-0.0730.9625.45-3.97378.011.690.4329.557.7725.1660.5116.148.340.0000
22Q2 (14)40.294.32.990-100.0-100.000000037.46-8.2843.477.69-1.281.1811.95-13.3422.827.50-19.52-20.7435.7530.1446.58524.642.047.540001.21-1.63-3.298.00.00.039.828.4117.19307.220.0-0.0724.68-48.05-50.45371.72-5.05-4.9827.429.6461.0152.1-28.16-22.050.0000
22Q1 (13)38.6352.3979.590.20.00.000000040.84-18.8138.497.795.134.1413.79-28.7327.579.32-34.2-12.9927.471.332.92514.17-1.118.330001.23-1.60.8298.00.00.036.730.08.09307.22-0.07-0.0747.5120.2812.58391.472.032.0525.0112.8628.7872.5217.6117.690.0000
21Q4 (12)25.3514.97-17.210.20.00.000000050.363.84133.847.41-5.61104.719.3560.18148.7114.1726.4285.1727.111.5-3.93519.963.519.730001.251.631.6398.00.00.036.730.08.09307.440.0-0.2639.522.5216.45383.671.932.022.16-6.1434.2261.6610.422.270.0000
21Q3 (11)22.05-43.63-36.530.20.0-37.500000030.717.5819.57.853.2955.1412.0824.1533.1911.2018.3840.4426.719.510.53502.322.977.790001.23-1.60.8298.00.00.036.738.098.09307.440.0-0.3932.24-35.277.29376.41-3.791.023.6138.6436.455.85-16.4417.930.0000
21Q2 (10)39.1281.87107.860.20.0-37.500000026.11-11.467.87.61.690.959.73-9.99-9.999.46-11.653.6224.39-8.622.05487.852.795.020001.252.460.8198.00.00.033.980.00.0307.440.0-0.3949.8118.0399.32391.221.986.4217.03-12.3124.5866.848.4772.890.0000
21Q1 (9)21.51-29.75-5.370.20.0-37.500000029.4937.1-2.617.48106.63-36.9310.8138.95-31.6710.7140.03-15.9426.69-5.4214.26474.630.173.810001.22-0.81-2.498.00.00.033.980.06.49307.44-0.26-0.3942.224.41-5.44383.611.99-0.4119.4217.6349.8561.6222.197.00.0000
20Q4 (8)30.62-11.8621.510.2-37.5-37.500000021.51-16.27-35.773.62-28.46-30.257.78-14.22-16.797.65-4.125.4728.226.2115.42473.841.684.20001.230.82-3.1598.00.00.033.980.06.49308.24-0.13-1.0433.9212.8813.26376.130.930.7516.51-4.6222.5750.436.4816.140.0000
20Q3 (7)34.7484.5953.850.320.00.000000025.696.07-15.385.0627.148.589.07-16.1-38.967.98-12.65026.5711.173.83466.00.321.880001.22-1.61-13.4898.00.00.033.980.06.49308.650.0-1.1630.0520.2525.73372.671.381.2417.3126.6316.5747.3622.522.220.0000
20Q2 (6)18.82-17.2-49.810.320.00.000000024.22-20.01-19.293.98-66.44-24.4810.81-31.67-4.849.13-28.33023.92.31-12.52464.521.591.740001.24-0.8-13.2998.00.00.033.986.496.49308.650.0-1.1624.99-44.0129.95367.61-4.561.1613.675.48-9.3538.66-32.8712.680.0000
20Q1 (5)22.73-9.8-10.620.320.00.000000030.28-9.58-13.6111.86128.52114.8615.8269.224.5712.7475.7023.36-4.46-10.12457.230.550.430001.25-1.57-13.7998.00.00.031.910.07.69308.65-0.91-1.1744.6349.0218.01385.193.171.4412.96-3.79-3.7957.5932.6312.280.0000
19Q4 (4)25.211.60.00.320.00.0000.0000.033.4910.310.05.1911.370.09.35-37.080.07.2500.024.45-4.450.0454.74-0.580.0000.01.27-9.930.098.00.00.031.910.00.0311.48-0.260.029.9525.310.0373.341.430.013.47-9.290.043.4212.050.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。